Esautomotion S.p.A.

MIL:ESAU.MI

3.93 (EUR) • At close April 22, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 8.3397.9597.95910.04610.0469.0579.0576.86.88.9558.9557.4787.4787.0127.0125.8085.8086.9256.9257.9177.9178.3568.3561.1011.7161.1341.134-1.126
Short Term Investments 00.2150002.06522.06422.0632.012.0622.061.9972.0621.0610.060000.0530.004002.252
Cash and Short Term Investments 8.3397.9597.95910.04610.04611.12211.0578.8648.811.01810.9659.5389.4789.0729.0097.8687.8087.9857.9257.9777.9178.3568.3561.1541.721.1341.1341.126
Net Receivables 9.92912.60811.48114.07813.35812.00812.00812.40512.40511.20811.2089.4529.4526.2436.2435.8765.8766.8996.8996.8456.8456.656.657.3126.7416.2426.2420
Inventory 13.14912.89212.8929.7469.7467.4068.3235.1085.1084.1924.1923.6023.6023.1033.1033.8743.8743.9673.9674.3044.3043.8983.8983.1082.5861.9171.9170
Other Current Assets 0.7811.1492.2761.0081.7282.9491.8933.1211.5793.151.5893.3031.883.3391.6552.2310.7661.1640.6748.2291.4440.840.842.1377.2530.430.430
Total Current Assets 33.32234.60834.60834.87834.87833.28133.28127.89227.89227.95427.95424.41224.41220.0120.0118.32418.32419.46519.46520.5120.5119.74419.74413.14211.5599.7239.7231.126
Non-Current Assets:
Property, Plant & Equipment, Net 3.8643.0563.0560.8580.8580.840.840.8920.8921.0371.0371.0611.0621.2031.2031.291.291.3731.3721.4931.4930.6770.6770.1290.1330.1440.1440
Goodwill 2.7372.7372.7370.0980.0980.0970.0980.0970.0980.0970.0980.0970.0980.0970.0980.0980.0980.0980.0980.0980.0980.0980.0980.0980.0980.0980.0980
Intangible Assets 2.6512.3372.3371.531.4321.271.271.4181.4181.2481.2481.2671.2671.0691.0691.2021.2021.1741.1741.3121.311.211.211.1981.1231.0441.0440
Goodwill and Intangible Assets 5.3885.0735.0740.0981.531.3671.3681.5151.5161.3451.3461.3641.3651.1661.1671.31.31.2721.2721.411.4081.3081.3081.2961.2211.1421.1420
Long Term Investments 0.0010.0010.0010.0010.001-2.0640.001-2.0630.001-2.0620.001-2.0590.001-2.0590.001-2.0590.001-1.0590.001-0.0590.0010.0010.001-0.0520.0240.0850.0850
Tax Assets -0.001-0.213-0.001-0.85902.0640002.06302.0602.060001.060000000.048000
Other Non-Current Assets 0.0010.2140.0012.291-2.3890.002-2.2092.06500.00100.00200.00102.060-0.00100.060.002000.0530.0040.0050.005-1.126
Total Non-Current Assets 9.2538.1318.1312.3892.3892.2092.2092.4092.4092.3842.3842.4282.4282.3712.3712.5912.5912.6452.6452.9042.9041.9861.9861.4261.431.3761.376-1.126
Total Assets 42.57542.73942.73937.26737.26735.4935.4930.30130.30130.33830.33826.8426.8422.38122.38120.91520.91522.1122.1123.41423.41421.7321.7314.56812.98911.09911.0990
Liabilities & Equity:
Current Liabilities:
Account Payables 4.7545.5585.5586.4856.4857.1157.1153.9383.9385.5265.5264.4784.4782.782.782.9242.9243.8013.8014.4524.4524.2914.2915.214.0633.1623.1620
Short Term Debt 0.6160.590.3890.1790.0460.1760.0020.1670.0020.1710.0010.1770.0010.2740.1060.6830.530.3630.2110.7660.5390.3880.3881.3630.560.560.560
Tax Payables 00.35900.5600.8500.5501.02300.94200.40800.31600.26500.5040000.3060.641000
Deferred Revenue 00.3590-0.225000001.80600.94200.40801.03600.90501.2490001.0651.25000
Other Current Liabilities 1.2631.5662.1261.3172.010.8591.8831.1711.8860.8212.0140.9612.0790.6651.2410.8051.2740.7341.1510.8441.5751.1281.1280.9330.6941.031.030
Total Current Liabilities 6.6338.0738.0738.5418.541995.8265.8267.5417.5416.5586.5584.1274.1274.7284.7285.1635.1636.5666.5665.8075.8077.8125.9584.7524.7520
Non-Current Liabilities:
Long Term Debt 50.6353.8680.0370.1630.1120.1120.1750.1750.2510.2510.3340.3340.3980.3980.4180.4180.5310.5310.6140.6140.3120.3120.3650.5560.6950.6950
Deferred Revenue Non-Current -0.6420.2290-0.467000000000000000000000000
Deferred Tax Liabilities Non-Current 0.6420.69400.46700.37200.49800.39700.38900.25600.28200.27600.3050000.3160.294000
Other Non-Current Liabilities -0.3173.5741.0350.8610.7350.2530.6250.2590.7570.2290.6260.2180.6070.1930.4490.1590.4410.1370.4130.4310.4310.3880.3880.4270.3980.3320.3320
Total Non-Current Liabilities 4.6834.9034.9030.8980.8980.7370.7370.9320.9320.8770.8770.9410.9410.8470.8470.8590.8590.9440.9441.0451.0450.70.70.7920.9541.0271.0270
Total Liabilities 12.61712.97612.97637.2679.4399.7379.7376.7586.7588.4188.4187.4997.4994.9744.9745.5875.5876.1076.1077.6117.6116.5076.5078.6046.9125.7795.7790
Equity:
Preferred Stock 00000000000000000000.14100000000
Common Stock 2222222222222222222222210.010.010.010
Retained Earnings 19.30419.45419.45418.60319.08816.40816.88614.08214.5612.64513.04610.10810.5098.2518.6516.1396.5396.4456.8455.7746.1745.8035.8034.4625.5474.7964.7960
Accumulated Other Comprehensive Income/Loss 0.610.2598.0550.221-0.2640.344-0.1340.461-0.0170.278-0.1230.237-0.1640.164-0.2370.196-0.2040.269-0.131-0.141-0.141-0.582-0.5820.4980.5160.5120.5123.123
Other Total Stockholders Equity 7.7967.79606.9896.9897.3336.9897.456.9897.2676.9896.9896.9897.1536.996.996.997.2827.2828.0247.7657.9997.99900000
Total Shareholders Equity 29.7129.50929.50927.81327.81325.74125.74123.53223.53221.91221.91219.33419.33417.40417.40415.32515.32515.99615.99615.79815.79815.2215.225.9626.0755.3185.3183.123
Total Equity 29.95829.76329.76327.82827.82825.75325.75323.54323.54321.9221.9219.34119.34117.40717.40715.32815.32816.00316.00315.80315.80315.22315.2235.9646.0775.325.323.123
Total Liabilities & Shareholders Equity 41.27442.73942.73965.0837.26735.4935.4930.30130.30130.33830.33826.8426.8422.38122.38120.91520.91522.1122.1123.41423.41421.7321.7314.56812.98911.09911.0993.123