PT Eratex Djaja Tbk
IDX:ERTX.JK
107 (IDR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||
| Current Assets: | ||||||||||||
| Cash & Cash Equivalents
| 3.469 | 1.129 | 3.986 | 3.422 | 2.821 | 0.863 | 1.645 | 3.498 | 3.459 | 0.245 | 0.263 | 824.098 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 3.469 | 1.129 | 3.986 | 3.422 | 2.821 | 0.863 | 1.645 | 3.498 | 3.459 | 0.245 | 0.263 | 824.098 |
| Net Receivables
| 15.626 | 13.007 | 7.457 | 7.94 | 10.377 | 8.583 | 7.79 | 5.403 | 9.54 | 7.887 | 5.937 | 64,736.239 |
| Inventory
| 24.056 | 29.179 | 24.887 | 21.372 | 21.738 | 13.618 | 16.832 | 11.919 | 12.763 | 11.243 | 11.318 | 104,671.63 |
| Other Current Assets
| 1.245 | 1.343 | 2.22 | 1.897 | 2.475 | 7.085 | 1.747 | 0.644 | 0.954 | 0.465 | 0.662 | 11,488.48 |
| Total Current Assets
| 44.673 | 44.657 | 38.551 | 34.631 | 37.411 | 30.149 | 28.014 | 21.464 | 26.716 | 19.839 | 18.18 | 181,720.447 |
| Non-Current Assets: | ||||||||||||
| Property, Plant & Equipment, Net
| 34.581 | 33.682 | 33.589 | 33.142 | 33.227 | 31.3 | 29.567 | 29.899 | 25.5 | 25.908 | 27.04 | 245,966.317 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0.155 | 0.177 | 0.191 | 0.198 | 0.171 | 0.159 | 0.152 | 0.16 | 0.147 | 0.127 | 0.145 | 1,098.56 |
| Goodwill and Intangible Assets
| 0.155 | 0.177 | 0.191 | 0.198 | 0.171 | 0.159 | 0.152 | 0.16 | 0.147 | 0.127 | 0.145 | 1,098.56 |
| Long Term Investments
| 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 0.323 | 0.201 | 0.367 | 0.593 | 0.614 | 0.977 | 1.526 | 1.136 | 0.627 | 0.726 | 0.195 | -247,064.877 |
| Total Non-Current Assets
| 35.091 | 34.059 | 34.147 | 33.933 | 34.012 | 32.437 | 31.245 | 31.195 | 26.275 | 26.761 | 27.381 | 247,064.877 |
| Total Assets
| 79.764 | 78.717 | 72.698 | 68.565 | 71.423 | 62.586 | 59.259 | 52.659 | 52.991 | 46.6 | 45.561 | 431,935.833 |
| Liabilities & Equity: | ||||||||||||
| Current Liabilities: | ||||||||||||
| Account Payables
| 6.208 | 5.721 | 4.064 | 5.562 | 5.451 | 3.551 | 3.222 | 1.591 | 1.911 | 2.351 | 4.201 | 78,336.822 |
| Short Term Debt
| 25.282 | 28.369 | 27.943 | 25.194 | 25.701 | 23.317 | 21.858 | 13.711 | 17.206 | 15.965 | 10.9 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 3.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| -5.896 | -1.957 | -0.577 | -2.363 | -1.903 | -0.512 | -1.346 | 0.027 | 0.205 | -0.959 | -1.33 | 17,570.863 |
| Total Current Liabilities
| 34.948 | 37.853 | 35.495 | 33.955 | 34.699 | 29.906 | 26.956 | 16.92 | 21.234 | 19.707 | 17.973 | 174,244.506 |
| Non-Current Liabilities: | ||||||||||||
| Long Term Debt
| 15.15 | 13.6 | 13.6 | 12.319 | 13.92 | 10.2 | 10.845 | 12.906 | 12.462 | 12.846 | 16.135 | 159,424.187 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 4.594 | 3.755 | 3.69 | 4.048 | 3.241 | 3.465 | 3.581 | 2.832 | 2.159 | 2.256 | 1.017 | -159,424.187 |
| Total Non-Current Liabilities
| 19.744 | 17.355 | 17.29 | 16.367 | 17.161 | 13.665 | 14.426 | 15.738 | 14.62 | 15.102 | 17.151 | 159,424.187 |
| Total Liabilities
| 54.692 | 55.208 | 52.784 | 50.322 | 51.861 | 43.571 | 41.382 | 32.658 | 35.855 | 34.809 | 35.124 | 345,306.527 |
| Equity: | ||||||||||||
| Preferred Stock
| 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 8.818 | 8.818 | 8.818 | 8.818 | 8.818 | 8.818 | 8.818 | 8.818 | 8.818 | 8.818 | 8.818 | 77,746.652 |
| Retained Earnings
| 15.015 | 13.437 | 9.828 | 8.143 | 9.449 | 8.888 | 7.45 | 9.557 | 8.214 | 2.87 | 1.534 | 6,338.563 |
| Accumulated Other Comprehensive Income/Loss
| 1.081 | 1.094 | 1.109 | 1.122 | 1.136 | 1.15 | 1.45 | 1.467 | -0.056 | -0.056 | -0.096 | 0 |
| Other Total Stockholders Equity
| 0 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 2,322.218 |
| Total Shareholders Equity
| 25.071 | 23.508 | 19.912 | 18.242 | 19.561 | 19.014 | 17.876 | 20 | 17.135 | 11.791 | 10.414 | 86,407.433 |
| Total Equity
| 25.072 | 23.509 | 19.914 | 18.243 | 19.562 | 19.015 | 17.877 | 20.001 | 17.136 | 11.792 | 10.437 | 86,629.306 |
| Total Liabilities & Shareholders Equity
| 79.764 | 78.717 | 72.698 | 68.565 | 71.423 | 62.586 | 59.259 | 52.659 | 52.991 | 46.6 | 45.561 | 0 |