Emmerson Resources Limited
ASX:ERM.AX
0.045 (AUD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.038 | 0.098 | 0.026 | 0.096 | 0.031 | 0.049 | 0.068 | 0.024 | 0.009 | 0.024 | 0.011 | 0.05 | 0.06 | 0.27 | 0.101 | 0.156 | 0.105 | 0.18 | 0.133 | 0.195 | 0.068 | 0.126 | 0.016 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | -0.051 | -0.025 | -0.023 | -0.003 | -0.012 | -0 | -0.099 | -0.072 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.038 | 0.149 | 0.052 | 0.119 | 0.034 | 0.06 | 0.068 | 0.122 | 0.081 | 0.025 | 0.011 | 0.05 | 0.06 | 0.27 | 0.101 | 0.156 | 0.105 | 0.18 | 0.133 | 0.195 | 0.068 | 0.126 | 0.016 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1 | 1.519 | 1.965 | 1.239 | 1.109 | 1.239 | 1.004 | 5.169 | 8.646 | 1.025 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.173 | 0.153 | 0.222 | 0.158 | 0.184 | 0.199 | 0.204 | 0.305 | 0.107 | 0.146 | 0.197 | 0.208 | 0.138 | 0.139 | 0.09 | 0.162 | 0.172 | 0.235 | 0.114 | 0.176 | 0.163 | 0.076 | 0.167 | 0.362 | 0.243 | 0.435 | 0.435 | 0.435 | 0.435 | 0.389 | 0.389 | 0.389 | 0.389 | 0.692 | 0.692 | 0.692 | 0.692 | 0.509 | 0.509 | 0.509 | 0.509 | 0.521 | 0.521 | 0.521 | 0.521 |
Selling & Marketing Expenses
| 0.982 | 1.9 | 0.617 | 0.685 | 0.587 | 0.561 | 0.612 | 0.565 | 0.85 | 0.566 | 0.571 | 0.471 | 0.427 | 0.44 | 0.396 | 0.659 | 0.417 | 0.427 | 0.399 | 0.499 | 0.677 | 0.624 | 0.554 | 0.554 | 0.554 | -0.285 | -0.285 | -0.285 | -0.285 | -0.244 | -0.244 | -0.244 | -0.244 | -0.663 | -0.663 | -0.663 | -0.663 | -0.371 | -0.371 | -0.371 | -0.371 | -0.38 | -0.38 | -0.38 | -0.38 |
SG&A
| 1.155 | 1.975 | 0.839 | 0.842 | 0.771 | 0.76 | 0.816 | 0.869 | 0.957 | 0.712 | 0.814 | 0.679 | 0.565 | 0.579 | 0.486 | 0.821 | 0.589 | 0.662 | 0.514 | 0.675 | 0.839 | 0.7 | 0.772 | 0.916 | 1.032 | 0.15 | 0.15 | 0.15 | 0.15 | 0.145 | 0.145 | 0.145 | 0.145 | 0.029 | 0.029 | 0.029 | 0.029 | 0.138 | 0.138 | 0.138 | 0.138 | 0.142 | 0.142 | 0.142 | 0.142 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.155 | 2.089 | 0.839 | 0.842 | 0.771 | 0.76 | 0.816 | 0.869 | 0.957 | 0.712 | 0.814 | 0.824 | 0.619 | 4.29 | 2.77 | 1.155 | 1.613 | 2.96 | 0.723 | 0.914 | 3.863 | 0.907 | 3.943 | 0.916 | 1.146 | 0.15 | 0.15 | 0.15 | 0.15 | 0.145 | 0.145 | 0.145 | 0.145 | 0.029 | 0.029 | 0.029 | 0.029 | 0.138 | 0.138 | 0.138 | 0.138 | 0.142 | 0.142 | 0.142 | 0.142 |
Operating Income
| -1.117 | -1.913 | -0.848 | -0.782 | -0.777 | -0.748 | -0.767 | -0.848 | -0.949 | -0.689 | -0.806 | -0.746 | -0.623 | -3.992 | -1.136 | -0.936 | -1.472 | -4.023 | -0.556 | -0.664 | -0.773 | -0.731 | -3.892 | -1.208 | -1.051 | -0.42 | -0.42 | -0.42 | -0.42 | -0.42 | -0.42 | -0.42 | -0.42 | -0.509 | -0.509 | -0.509 | -0.509 | -0.421 | -0.421 | -0.421 | -0.421 | -0.49 | -0.49 | -0.49 | -0.49 |
Operating Income Ratio
| -29.061 | -19.492 | -32.202 | -8.131 | -25.236 | -15.395 | -11.264 | -35.869 | -100.807 | -28.343 | -72.137 | -15.001 | -10.322 | -14.798 | -11.254 | -6.011 | -14.054 | -22.398 | -4.186 | -3.413 | -11.402 | -5.793 | -237.449 | 0 | -56.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.082 | -48.082 | -48.082 | -48.082 | -4,874.338 | -4,874.338 | -4,874.338 | -4,874.338 |
Total Other Income Expenses Net
| 0.072 | 0.019 | -1.052 | 0.096 | 0.029 | -0.011 | -0.109 | 0.147 | 0.187 | -0.029 | 0.293 | 0.026 | 0.128 | 0.033 | -1.471 | 0.018 | 0.055 | 1.344 | 0.344 | 0.037 | -2.988 | -0.004 | 0.051 | -0 | 0.1 | -0 | -0 | -0 | -0 | -0.005 | -0.005 | -0.005 | -0.005 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 |
Income Before Tax
| -1.045 | -1.894 | -1.9 | -0.686 | -0.748 | -0.759 | -0.876 | -0.701 | -0.762 | -0.718 | -0.512 | -0.72 | -0.495 | -3.958 | -2.607 | -0.918 | -1.417 | -2.679 | -0.211 | -0.626 | -3.761 | -0.735 | -3.841 | -1.208 | -0.952 | -0.42 | -0.42 | -0.42 | -0.42 | -0.425 | -0.425 | -0.425 | -0.425 | -0.513 | -0.513 | -0.513 | -0.513 | -0.425 | -0.425 | -0.425 | -0.425 | -0.492 | -0.492 | -0.492 | -0.492 |
Income Before Tax Ratio
| -27.184 | -19.295 | -72.151 | -7.129 | -24.288 | -15.617 | -12.867 | -29.655 | -80.919 | -29.552 | -45.864 | -14.481 | -8.198 | -14.674 | -25.832 | -5.896 | -13.529 | -14.915 | -1.592 | -3.22 | -55.486 | -5.821 | -234.341 | 0 | -51.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.571 | -48.571 | -48.571 | -48.571 | -4,892.107 | -4,892.107 | -4,892.107 | -4,892.107 |
Income Tax Expense
| 0.213 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.007 | -0.007 | -0.007 | -0.007 | -0.003 | -0.003 | -0.003 | -0.003 | -0.011 | -0.011 | -0.011 | -0.011 | 0.004 | 0.004 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 |
Net Income
| -1.045 | -1.894 | -1.9 | -0.686 | -0.748 | -0.759 | -0.876 | -0.701 | -0.762 | -0.718 | -0.512 | -0.72 | -0.495 | -3.958 | -2.607 | -0.918 | -1.417 | -2.679 | -0.211 | -0.626 | -3.761 | -0.735 | -3.841 | -1.198 | -0.952 | -0.413 | -0.413 | -0.413 | -0.413 | -0.422 | -0.422 | -0.422 | -0.422 | -0.501 | -0.501 | -0.501 | -0.501 | -0.429 | -0.429 | -0.429 | -0.429 | -0.493 | -0.493 | -0.493 | -0.493 |
Net Income Ratio
| -27.184 | -19.295 | -72.151 | -7.129 | -24.288 | -15.617 | -12.867 | -29.655 | -80.919 | -29.552 | -45.864 | -14.481 | -8.198 | -14.674 | -25.832 | -5.896 | -13.529 | -14.915 | -1.592 | -3.22 | -55.486 | -5.821 | -234.341 | 0 | -51.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.06 | -49.06 | -49.06 | -49.06 | -4,909.876 | -4,909.876 | -4,909.876 | -4,909.876 |
EPS
| -0.002 | -0.004 | -0.004 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.002 | -0.001 | -0.01 | -0.007 | -0.002 | -0.004 | -0.007 | -0.001 | -0.002 | -0.013 | -0.003 | -0.015 | -0.005 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 |
EPS Diluted
| -0.002 | -0.004 | -0.004 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.002 | -0.001 | -0.01 | -0.007 | -0.002 | -0.004 | -0.007 | -0.001 | -0.002 | -0.013 | -0.003 | -0.015 | -0.005 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 |
EBITDA
| -1.126 | -1.877 | -0.812 | -0.746 | -0.741 | -0.711 | -0.748 | -0.846 | -0.948 | -0.688 | -0.803 | -0.63 | -0.452 | -0.309 | -0.386 | -0.666 | -0.474 | -0.483 | -0.381 | -0.48 | -0.736 | -0.573 | -0.714 | -1.202 | -1.013 | -0.411 | -0.411 | -0.411 | -0.411 | -0.303 | -0.303 | -0.303 | -0.303 | -0.47 | -0.47 | -0.47 | -0.47 | -0.392 | -0.392 | -0.392 | -0.392 | -0.466 | -0.466 | -0.466 | -0.466 |
EBITDA Ratio
| -29.312 | -19.122 | -30.844 | -7.76 | -24.062 | -14.64 | -10.983 | -35.793 | -100.65 | -28.298 | -71.915 | -12.664 | -7.484 | -1.147 | -3.82 | -4.274 | -4.53 | -2.688 | -2.87 | -2.468 | -10.852 | -4.538 | -43.538 | 0 | -54.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.838 | -44.838 | -44.838 | -44.838 | -4,633.833 | -4,633.833 | -4,633.833 | -4,633.833 |