Eurofins Scientific SE
EPA:ERF.PA
56.22 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,709.35 | 1,709.35 | 3,305.1 | 1,652.55 | 3,209.5 | 1,604.75 | 3,300.6 | 1,650.3 | 3,411.5 | 1,705.75 | 3,445.4 | 1,722.7 | 3,272.3 | 1,636.15 | 3,115.4 | 1,557.7 | 2,323.4 | 1,161.7 | 2,395.125 | 1,197.55 | 2,167.675 | 1,083.85 | 1,018.893 | 1,018.893 | 871.658 | 871.658 | 787.243 | 787.243 | 698.466 | 698.466 | 664.106 | 664.106 | 604.199 | 604.199 | 554.084 | 554.084 | 420.954 | 420.954 | 383.364 | 383.364 | 321.75 | 321.75 | 327.655 | 327.655 | 285.131 | 285.131 | 281.794 | 281.794 | 0 | 260.991 | 243.114 | 213.745 | 207.772 | 164.304 | 504.914 | 493.974 | 169.448 | 149.107 | 476.985 | 468.101 | 156.771 | 148.242 | 158.19 | 158.19 | 158.19 | 158.19 | 122.943 | 122.943 | 122.943 | 122.943 | 91.998 | 91.998 | 91.998 | 91.998 | 58.277 | 58.277 | 58.277 | 58.277 | 43.88 | 43.88 | 43.88 | 43.88 | 42.169 | 42.169 | 42.169 | 42.169 | 40.402 | 40.402 | 40.402 | 40.402 |
Cost of Revenue
| 1,331.05 | 1,331.05 | 3,025.2 | 1,285 | 2,942.6 | 1,284.95 | 3,010.2 | 1,308.4 | 2,918.7 | 1,291.2 | 2,905.6 | 1,275.9 | 2,542.5 | 1,132.1 | 2,513.1 | 1,098.1 | 2,120.2 | 914.95 | 2,160.681 | 939.6 | 2,035.519 | 876.4 | 819.218 | 819.218 | 711.482 | 711.482 | 633.93 | 633.93 | 573.417 | 573.417 | 532.586 | 532.586 | 495.907 | 495.907 | 444.791 | 444.791 | 349.846 | 349.846 | 307.648 | 307.648 | 267.251 | 267.251 | 271.821 | 271.821 | 238.588 | 238.588 | 231.236 | 231.236 | 0 | 93.064 | 85.673 | 73.547 | 72.855 | 62.169 | 0 | 185.217 | 62.732 | 58.97 | 189.172 | 183.164 | 62.141 | 59.448 | 62.901 | 62.901 | 62.901 | 62.901 | 50.587 | 50.587 | 50.587 | 50.587 | 36.977 | 36.977 | 36.977 | 36.977 | 20.861 | 20.861 | 20.861 | 20.861 | 15.445 | 15.445 | 15.445 | 15.445 | 16.215 | 16.215 | 16.215 | 16.215 | 16.654 | 16.654 | 16.654 | 16.654 |
Gross Profit
| 378.3 | 378.3 | 279.9 | 367.55 | 266.9 | 319.8 | 290.4 | 341.9 | 492.8 | 414.55 | 539.8 | 446.8 | 729.8 | 504.05 | 602.3 | 459.6 | 203.2 | 246.75 | 234.444 | 257.95 | 132.156 | 207.45 | 199.675 | 199.675 | 160.176 | 160.176 | 153.314 | 153.314 | 125.049 | 125.049 | 131.52 | 131.52 | 108.292 | 108.292 | 109.293 | 109.293 | 71.108 | 71.108 | 75.716 | 75.716 | 54.499 | 54.499 | 55.835 | 55.835 | 46.543 | 46.543 | 50.558 | 50.558 | 0 | 167.927 | 157.441 | 140.198 | 134.917 | 102.135 | 504.914 | 308.757 | 106.716 | 90.137 | 287.813 | 284.937 | 94.63 | 88.794 | 95.289 | 95.289 | 95.289 | 95.289 | 72.357 | 72.357 | 72.357 | 72.357 | 55.021 | 55.021 | 55.021 | 55.021 | 37.416 | 37.416 | 37.416 | 37.416 | 28.435 | 28.435 | 28.435 | 28.435 | 25.954 | 25.954 | 25.954 | 25.954 | 23.748 | 23.748 | 23.748 | 23.748 |
Gross Profit Ratio
| 0.221 | 0.221 | 0.085 | 0.222 | 0.083 | 0.199 | 0.088 | 0.207 | 0.144 | 0.243 | 0.157 | 0.259 | 0.223 | 0.308 | 0.193 | 0.295 | 0.087 | 0.212 | 0.098 | 0.215 | 0.061 | 0.191 | 0.196 | 0.196 | 0.184 | 0.184 | 0.195 | 0.195 | 0.179 | 0.179 | 0.198 | 0.198 | 0.179 | 0.179 | 0.197 | 0.197 | 0.169 | 0.169 | 0.198 | 0.198 | 0.169 | 0.169 | 0.17 | 0.17 | 0.163 | 0.163 | 0.179 | 0.179 | 0 | 0.643 | 0.648 | 0.656 | 0.649 | 0.622 | 1 | 0.625 | 0.63 | 0.605 | 0.603 | 0.609 | 0.604 | 0.599 | 0.602 | 0.602 | 0.602 | 0.602 | 0.589 | 0.589 | 0.589 | 0.589 | 0.598 | 0.598 | 0.598 | 0.598 | 0.642 | 0.642 | 0.642 | 0.642 | 0.648 | 0.648 | 0.648 | 0.648 | 0.615 | 0.615 | 0.615 | 0.615 | 0.588 | 0.588 | 0.588 | 0.588 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.399 | 58.399 | 58.399 | 58.399 | 42.37 | 42.37 | 42.37 | 42.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.232 | 20.232 | 20.232 | 20.232 | 20.122 | 20.122 | 20.122 | 20.122 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 28.8 | 28.8 | 37.75 | 37.75 | 30.1 | 30.1 | 33.8 | 33.8 | 30.3 | 30.3 | 28.15 | 28.15 | 29.25 | 29.25 | 29.9 | 29.9 | 29.7 | 29.7 | 30.35 | 30.35 | 28.25 | 28.25 | 24.533 | 24.533 | 20.417 | 20.417 | 17.023 | 17.023 | 7.159 | 7.159 | 10.372 | 10.372 | 8.808 | 8.808 | 7.3 | 7.3 | 7.913 | 7.913 | 4.037 | 4.037 | 3.573 | 3.573 | 5.785 | 5.785 | 0 | 0 | 2.263 | 2.263 | 0 | 0 | 0 | 0 | 0 | 0 | 253.581 | 0 | 0 | 0 | 315.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.399 | 58.399 | 58.399 | 58.399 | 42.37 | 42.37 | 42.37 | 42.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.232 | 20.232 | 20.232 | 20.232 | 20.122 | 20.122 | 20.122 | 20.122 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | -898.775 | -898.775 | -898.775 | -898.775 | -854.2 | -854.2 | -854.2 | -854.2 | -723.45 | -723.45 | -723.45 | -723.45 | -672.625 | -672.625 | -672.625 | -672.625 | 0 | -519.112 | 0 | -519.112 | 0 | -401.001 | 0 | -401.001 | 0 | -332.812 | 0 | -332.812 | 0 | -0.556 | 0 | -0.556 | 0 | -0.341 | 0 | -0.341 | 0 | -0.111 | 0 | -0.111 | 0 | -0.112 | 0 | -0.112 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | -24.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120.487 | -120.487 | -120.487 | -120.487 | -88.029 | -88.029 | -88.029 | -88.029 | 1.178 | 1.178 | 1.178 | 1.178 | 0.04 | 0.04 | 0.04 | 0.04 | -0.746 | -0.746 | -0.746 | -0.746 | -0.678 | -0.678 | -0.678 | -0.678 |
Operating Expenses
| 190.25 | 190.25 | 232.65 | 232.65 | 181.4 | 181.4 | 136.5 | 136.5 | 184.15 | 184.15 | 191.65 | 191.65 | 187.2 | 187.2 | 160.9 | 160.9 | 146.8 | 146.8 | 140.25 | 140.25 | 141.15 | 141.15 | 93.649 | 93.649 | 88.952 | 88.952 | 62.4 | 62.4 | 64.533 | 64.533 | 38.714 | 38.714 | 44.957 | 44.957 | 50.23 | 50.23 | 37.971 | 37.971 | 33.352 | 33.352 | 31.312 | 31.312 | 21.503 | 21.503 | 25.662 | 25.662 | 18.546 | 18.546 | 0 | -0.112 | 123.601 | 112.103 | 112.119 | 96.113 | 537.815 | 276.02 | 93.442 | 89.846 | 265.014 | 265.618 | 88.718 | 87.791 | 0 | 0 | 0 | 0 | -62.089 | -62.089 | -62.089 | -62.089 | -45.66 | -45.66 | -45.66 | -45.66 | 1.178 | 1.178 | 1.178 | 1.178 | 0.04 | 0.04 | 0.04 | 0.04 | 19.486 | 19.486 | 19.486 | 19.486 | 19.444 | 19.444 | 19.444 | 19.444 |
Operating Income
| 219.7 | 219.7 | 279.9 | 190.3 | 266.9 | 168.2 | 290.4 | 183.8 | 492.8 | 270.55 | 539.8 | 301.65 | 729.8 | 377.4 | 602.3 | 326.5 | 203.2 | 125.7 | 234.444 | 131 | 132.156 | 97.2 | 122.509 | 122.509 | 92.891 | 92.891 | 93.185 | 93.185 | 82.416 | 82.416 | 89.378 | 89.378 | 70.25 | 70.25 | 75.732 | 75.732 | 41.222 | 41.222 | 52.778 | 52.778 | 34.555 | 34.555 | 34.813 | 34.813 | 33.09 | 33.09 | 36.312 | 36.312 | 0 | 25.982 | 34.493 | 28.528 | 23.04 | 6.317 | 51.313 | 53.672 | 13.433 | 0.687 | 12.828 | 39.783 | 6.432 | 1.669 | 11.225 | 11.225 | 11.225 | 11.225 | 10.268 | 10.268 | 10.268 | 10.268 | 9.361 | 9.361 | 9.361 | 9.361 | 6.559 | 6.559 | 6.559 | 6.559 | 3.674 | 3.674 | 3.674 | 3.674 | 1.059 | 1.059 | 1.059 | 1.059 | 0.517 | 0.517 | 0.517 | 0.517 |
Operating Income Ratio
| 0.129 | 0.129 | 0.085 | 0.115 | 0.083 | 0.105 | 0.088 | 0.111 | 0.144 | 0.159 | 0.157 | 0.175 | 0.223 | 0.231 | 0.193 | 0.21 | 0.087 | 0.108 | 0.098 | 0.109 | 0.061 | 0.09 | 0.12 | 0.12 | 0.107 | 0.107 | 0.118 | 0.118 | 0.118 | 0.118 | 0.135 | 0.135 | 0.116 | 0.116 | 0.137 | 0.137 | 0.098 | 0.098 | 0.138 | 0.138 | 0.107 | 0.107 | 0.106 | 0.106 | 0.116 | 0.116 | 0.129 | 0.129 | 0 | 0.1 | 0.142 | 0.133 | 0.111 | 0.038 | 0.102 | 0.109 | 0.079 | 0.005 | 0.027 | 0.085 | 0.041 | 0.011 | 0.071 | 0.071 | 0.071 | 0.071 | 0.084 | 0.084 | 0.084 | 0.084 | 0.102 | 0.102 | 0.102 | 0.102 | 0.113 | 0.113 | 0.113 | 0.113 | 0.084 | 0.084 | 0.084 | 0.084 | 0.025 | 0.025 | 0.025 | 0.025 | 0.013 | 0.013 | 0.013 | 0.013 |
Total Other Income Expenses Net
| -69.25 | -69.25 | -76.3 | -88.45 | -47.6 | -58.45 | 65.3 | -5.75 | -69.5 | -58.6 | -62.3 | -62.75 | -152.7 | -88 | -59.7 | -54.65 | -53.1 | -50.4 | -51.3 | -39.35 | -44.4 | -53.1 | -38.873 | -38.873 | -31.628 | -31.628 | -22.978 | -22.978 | -27.57 | -27.57 | -15.891 | -15.891 | -22.433 | -22.433 | -32.824 | -32.824 | -17.951 | -17.951 | -18.016 | -18.016 | -18.651 | -18.651 | -6.169 | -6.169 | -17.203 | -17.203 | -8.706 | -8.706 | 0 | -5.563 | -7.862 | -5.297 | -4.943 | -3.813 | -30.381 | -30.704 | -3.555 | -2.841 | -24.444 | -31.425 | -4.579 | -4.698 | -4.342 | -4.342 | -4.342 | -4.342 | -2.986 | -2.986 | -2.986 | -2.986 | -1.624 | -1.624 | -1.624 | -1.624 | -0.667 | -0.667 | -0.667 | -0.667 | -0.703 | -0.703 | -0.703 | -0.703 | 0.022 | 0.022 | 0.022 | 0.022 | 0.012 | 0.012 | 0.012 | 0.012 |
Income Before Tax
| 150.45 | 150.45 | 203.6 | 101.85 | 219.3 | 109.75 | 355.7 | 178.05 | 423.3 | 211.95 | 477.5 | 238.9 | 577.1 | 289.4 | 542.6 | 271.85 | 150.1 | 75.3 | 183.144 | 91.65 | 87.756 | 44.1 | 83.637 | 83.637 | 61.264 | 61.264 | 70.207 | 70.207 | 54.846 | 54.846 | 73.487 | 73.487 | 47.817 | 47.817 | 42.908 | 42.908 | 23.271 | 23.271 | 34.762 | 34.762 | 15.904 | 15.904 | 28.645 | 28.645 | 15.887 | 15.887 | 27.606 | 27.606 | 0 | 20.419 | 26.631 | 23.231 | 18.097 | 2.504 | 20.932 | 22.968 | 9.878 | -2.154 | -11.616 | 8.358 | 1.853 | -3.029 | 6.883 | 6.883 | 6.883 | 6.883 | 7.283 | 7.283 | 7.283 | 7.283 | 7.737 | 7.737 | 7.737 | 7.737 | 5.892 | 5.892 | 5.892 | 5.892 | 2.971 | 2.971 | 2.971 | 2.971 | 1.08 | 1.08 | 1.08 | 1.08 | 0.529 | 0.529 | 0.529 | 0.529 |
Income Before Tax Ratio
| 0.088 | 0.088 | 0.062 | 0.062 | 0.068 | 0.068 | 0.108 | 0.108 | 0.124 | 0.124 | 0.139 | 0.139 | 0.176 | 0.177 | 0.174 | 0.175 | 0.065 | 0.065 | 0.076 | 0.077 | 0.04 | 0.041 | 0.082 | 0.082 | 0.07 | 0.07 | 0.089 | 0.089 | 0.079 | 0.079 | 0.111 | 0.111 | 0.079 | 0.079 | 0.077 | 0.077 | 0.055 | 0.055 | 0.091 | 0.091 | 0.049 | 0.049 | 0.087 | 0.087 | 0.056 | 0.056 | 0.098 | 0.098 | 0 | 0.078 | 0.11 | 0.109 | 0.087 | 0.015 | 0.041 | 0.046 | 0.058 | -0.014 | -0.024 | 0.018 | 0.012 | -0.02 | 0.044 | 0.044 | 0.044 | 0.044 | 0.059 | 0.059 | 0.059 | 0.059 | 0.084 | 0.084 | 0.084 | 0.084 | 0.101 | 0.101 | 0.101 | 0.101 | 0.068 | 0.068 | 0.068 | 0.068 | 0.026 | 0.026 | 0.026 | 0.026 | 0.013 | 0.013 | 0.013 | 0.013 |
Income Tax Expense
| 40.7 | 40.7 | 46.6 | 23.3 | 68.9 | 34.45 | 58.3 | 29.15 | 115.9 | 57.95 | 110.7 | 55.35 | 162.9 | 81.45 | 97.9 | 48.95 | 56 | 28 | 46.33 | 23.15 | 29.97 | 15 | 17.317 | 17.317 | 15.833 | 15.833 | 0.832 | 0.832 | 16.462 | 16.462 | 16.512 | 16.512 | 16.039 | 16.039 | 13.145 | 13.145 | 7.975 | 7.975 | 6.42 | 6.42 | 4.681 | 4.681 | 3.894 | 3.894 | 4.691 | 4.691 | 5.059 | 5.059 | 0 | 4.445 | 3.352 | 4.493 | 5.137 | 0.834 | 6.943 | 7.128 | 2.845 | 0.393 | 5.566 | 5.343 | 1.706 | 0 | 2.373 | 2.373 | 2.373 | 2.373 | 2.365 | 2.365 | 2.365 | 2.365 | 2.906 | 2.906 | 2.906 | 2.906 | 2.437 | 2.437 | 2.437 | 2.437 | 1.018 | 1.018 | 1.018 | 1.018 | 0.655 | 0.655 | 0.655 | 0.655 | 0.482 | 0.482 | 0.482 | 0.482 |
Net Income
| 97.05 | 97.05 | 158.8 | 65.9 | 151.5 | 62.35 | 300.5 | 144.6 | 309.7 | 145.85 | 367.1 | 175.55 | 415.5 | 198.7 | 444.8 | 213.3 | 94.7 | 39.35 | 136.327 | 55.4 | 58.873 | 17.35 | 54.2 | 54.2 | 33.45 | 33.45 | 61.35 | 61.35 | 28.368 | 28.368 | 47.576 | 47.576 | 21.61 | 21.61 | 13.044 | 13.044 | 15.138 | 15.138 | 27.695 | 27.695 | 11.293 | 11.293 | 15.305 | 15.305 | 11.262 | 11.262 | 23.414 | 23.414 | 0 | 15.975 | 23.455 | 18.137 | 12.659 | 1.67 | 12.245 | 15.84 | 6.3 | -2.547 | -17.182 | 3.015 | 0.147 | -3.029 | 4.51 | 4.51 | 4.51 | 4.51 | 4.918 | 4.918 | 4.918 | 4.918 | 4.832 | 4.832 | 4.832 | 4.832 | 3.455 | 3.455 | 3.455 | 3.455 | 1.953 | 1.953 | 1.953 | 1.953 | 0.425 | 0.425 | 0.425 | 0.425 | 0.047 | 0.047 | 0.047 | 0.047 |
Net Income Ratio
| 0.057 | 0.057 | 0.048 | 0.04 | 0.047 | 0.039 | 0.091 | 0.088 | 0.091 | 0.086 | 0.107 | 0.102 | 0.127 | 0.121 | 0.143 | 0.137 | 0.041 | 0.034 | 0.057 | 0.046 | 0.027 | 0.016 | 0.053 | 0.053 | 0.038 | 0.038 | 0.078 | 0.078 | 0.041 | 0.041 | 0.072 | 0.072 | 0.036 | 0.036 | 0.024 | 0.024 | 0.036 | 0.036 | 0.072 | 0.072 | 0.035 | 0.035 | 0.047 | 0.047 | 0.039 | 0.039 | 0.083 | 0.083 | 0 | 0.061 | 0.096 | 0.085 | 0.061 | 0.01 | 0.024 | 0.032 | 0.037 | -0.017 | -0.036 | 0.006 | 0.001 | -0.02 | 0.029 | 0.029 | 0.029 | 0.029 | 0.04 | 0.04 | 0.04 | 0.04 | 0.053 | 0.053 | 0.053 | 0.053 | 0.059 | 0.059 | 0.059 | 0.059 | 0.045 | 0.045 | 0.045 | 0.045 | 0.01 | 0.01 | 0.01 | 0.01 | 0.001 | 0.001 | 0.001 | 0.001 |
EPS
| 0.5 | 0.5 | 0.83 | 0.34 | 0.79 | 0.32 | 1.56 | 0.73 | 1.61 | 0.73 | 1.91 | 0.87 | 2.18 | 1 | 2.33 | 1.06 | 0.52 | 0.21 | 0.77 | 0.3 | 0.33 | 0.093 | 0.3 | 0.3 | 0.2 | 0.18 | 0.34 | 0.34 | 0.16 | 0.16 | 0.27 | 0.27 | 0.13 | 0.13 | 0.085 | 0.085 | 0.054 | 0.054 | 0.18 | 0.18 | 0.054 | 0.054 | 0.1 | 0.1 | 0.028 | 0.028 | 0.13 | 0.13 | 0 | 0.11 | 0.083 | 0.13 | 0.088 | 0.012 | 0.006 | 0.11 | 0.044 | -0.018 | -0.12 | 0.021 | 0.001 | -0.021 | 0.032 | 0.032 | 0.032 | 0.032 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.035 | 0.025 | 0.025 | 0.025 | 0.025 | 0.015 | 0.015 | 0.015 | 0.015 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.5 | 0.5 | 0.8 | 0.33 | 0.76 | 0.31 | 1.52 | 0.73 | 1.55 | 0.73 | 1.83 | 0.88 | 2.07 | 0.99 | 2.26 | 1.06 | 0.5 | 0.21 | 0.73 | 0.3 | 0.32 | 0.093 | 0.3 | 0.3 | 0.2 | 0.18 | 0.34 | 0.34 | 0.16 | 0.16 | 0.27 | 0.27 | 0.13 | 0.13 | 0.08 | 0.08 | 0.094 | 0.094 | 0.17 | 0.17 | 0.07 | 0.07 | 0.096 | 0.096 | 0.07 | 0.07 | 0.15 | 0.15 | 0 | 0.1 | 0.075 | 0.12 | 0.081 | 0.011 | 0.006 | 0.1 | 0.041 | -0.017 | -0.11 | 0.02 | 0.001 | -0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.024 | 0.024 | 0.024 | 0.024 | 0.014 | 0.014 | 0.014 | 0.014 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
EBITDA
| 376.6 | 376.6 | 633.5 | 277.15 | 577.6 | 316.4 | 603.2 | 267.05 | 788.9 | 409.2 | 839.3 | 378.15 | 978.6 | 495.85 | 883.8 | 393.4 | 450.5 | 243.65 | 448.101 | 214.5 | 314.399 | 183 | 208.482 | 208.482 | 145.319 | 145.319 | 150.144 | 150.144 | 124.425 | 124.425 | 132.388 | 132.388 | 103.82 | 103.82 | 110.365 | 110.365 | 66.361 | 66.361 | 74.548 | 74.548 | 53.426 | 53.426 | 51.118 | 51.118 | 48.799 | 48.799 | 47.349 | 47.349 | 0 | 39.688 | 47.278 | 41.024 | 34.939 | 17.317 | 61.913 | 64.459 | 24.34 | 10.581 | 29.218 | 49.594 | 17.16 | 11.161 | 19.883 | 19.883 | 19.883 | 19.883 | 16.754 | 16.754 | 16.754 | 16.754 | 14.282 | 14.282 | 14.282 | 14.282 | 9.736 | 9.736 | 9.736 | 9.736 | 6.371 | 6.371 | 6.371 | 6.371 | 3.641 | 3.641 | 3.641 | 3.641 | 2.808 | 2.808 | 2.808 | 2.808 |
EBITDA Ratio
| 0.22 | 0.22 | 0.192 | 0.168 | 0.18 | 0.197 | 0.183 | 0.162 | 0.231 | 0.24 | 0.244 | 0.22 | 0.299 | 0.303 | 0.284 | 0.253 | 0.194 | 0.21 | 0.187 | 0.179 | 0.145 | 0.169 | 0.205 | 0.205 | 0.167 | 0.167 | 0.191 | 0.191 | 0.178 | 0.178 | 0.199 | 0.199 | 0.172 | 0.172 | 0.199 | 0.199 | 0.158 | 0.158 | 0.194 | 0.194 | 0.166 | 0.166 | 0.156 | 0.156 | 0.171 | 0.171 | 0.168 | 0.168 | 0 | 0.152 | 0.194 | 0.192 | 0.168 | 0.105 | 0.123 | 0.13 | 0.144 | 0.071 | 0.061 | 0.106 | 0.109 | 0.075 | 0.126 | 0.126 | 0.126 | 0.126 | 0.136 | 0.136 | 0.136 | 0.136 | 0.155 | 0.155 | 0.155 | 0.155 | 0.167 | 0.167 | 0.167 | 0.167 | 0.145 | 0.145 | 0.145 | 0.145 | 0.086 | 0.086 | 0.086 | 0.086 | 0.069 | 0.069 | 0.069 | 0.069 |