Ezdan Holding Group Q.P.S.C.
QE:ERES.QA
1.17 (QAR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) QAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.522 | 3.23 | 6.811 | 3.505 | 444.518 | 457.421 | 447.345 | 460.111 | 329.442 | 300.996 | 2,020.665 | 1,083.573 | 1,042.685 | 935.233 | 888.231 | 647.736 | 662.461 | 524.329 | 437.913 | 54.086 | 107.537 | 31.848 | 145.829 | 21.937 | 60.432 | 294.527 | 388.24 | 366.55 | 1,222.291 | 4,396.582 | 3,225.498 | 423.072 | 611.621 | 1,200.601 | 464.205 | 618.292 | 1,379.764 | 233.01 | 1,246.743 | 288.098 | 944.773 | 589.101 | 141.084 | 435.817 | 618.129 | 803.284 | 254.494 | 323.687 | 109.394 | 293.677 | 587.777 |
Short Term Investments
| 127.74 | 242.451 | 416.189 | 368.069 | 442.964 | 455.565 | 445.655 | 459.795 | 328.13 | 2,953.346 | 3,306.252 | 2,671.864 | 2,654.58 | 2,563.22 | 2,447.7 | 2,549.407 | 2,423.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,141.509 | 2,684.978 | 2,431.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,324.257 | 0 | 0 | 0 |
Cash and Short Term Investments
| 131.262 | 245.681 | 423 | 371.574 | 444.518 | 457.421 | 447.345 | 460.111 | 329.442 | 3,254.342 | 5,326.917 | 3,755.437 | 3,697.265 | 3,498.453 | 3,335.931 | 3,197.143 | 3,086.083 | 524.329 | 437.913 | 54.086 | 107.537 | 31.848 | 145.829 | 21.937 | 3,201.941 | 2,979.505 | 2,819.757 | 366.55 | 1,222.291 | 4,396.582 | 3,225.498 | 423.072 | 611.621 | 1,200.601 | 464.205 | 618.292 | 1,379.764 | 233.01 | 1,246.743 | 288.098 | 944.773 | 589.101 | 141.084 | 435.817 | 618.129 | 803.284 | 254.494 | 2,647.944 | 109.394 | 293.677 | 587.777 |
Net Receivables
| 75.702 | -1.253 | -4.444 | -6.804 | -119.507 | -143.656 | -145.617 | -148.22 | -153.93 | -3,055.397 | -3,399.885 | -2,766.625 | -2,755.136 | -2,657.211 | -2,535.073 | -2,672.966 | -2,588.2 | -144.502 | 0 | 301.095 | 0 | -469.993 | 0 | -199.612 | 0 | -3,005.8 | 0 | -205.581 | 0 | 0 | 0 | -354.234 | 0 | 0 | 0 | -648.556 | 0 | 0 | 0 | -592.22 | 0 | 0 | 0 | -219.706 | 0 | 0 | 0 | 58.586 | 0 | 0 | 0 |
Inventory
| 15.029 | 15.114 | 15.361 | 18.182 | 14.289 | 15.087 | 15.882 | 15.599 | 11.596 | 10.469 | 10.195 | 10.129 | 9.828 | 10.33 | 10.389 | 9.745 | 24.647 | 24.811 | 25.437 | 26.221 | 27.231 | 28.124 | 28.358 | 28.061 | 20.007 | 28.576 | 21.006 | 22.265 | 26.054 | 25.153 | 23.506 | 19.208 | 22.76 | 22.871 | 22.988 | 20.28 | 26.499 | 26.661 | 24.776 | 21.702 | 21.705 | 22.627 | 12.444 | 13.158 | 8.318 | 8.313 | 8.605 | 8.476 | 67.831 | 74.366 | 41.506 |
Other Current Assets
| 78.107 | 90.904 | 91.525 | 94.909 | 105.218 | 128.569 | 129.735 | 132.621 | 142.334 | 94.31 | 86.062 | 90.151 | 97.261 | 88.207 | 83.676 | 116.389 | 142.506 | 122.516 | 182.212 | 309.492 | 300.814 | 443.644 | 248.878 | 173.176 | 251.794 | 299.676 | 194.216 | 187.886 | 1,028.544 | 441.721 | 862.473 | 338.131 | 739.821 | 447.761 | 676.571 | 629.799 | 850.041 | 836.946 | 703.966 | 580.205 | 608.75 | 160.888 | 182.643 | 221.221 | 314.537 | 387.244 | 207.068 | 195.61 | 346.431 | 400.225 | 853.939 |
Total Current Assets
| 223.149 | 350.446 | 525.442 | 477.861 | 564.025 | 601.077 | 592.962 | 608.331 | 483.372 | 3,359.121 | 5,423.174 | 3,855.717 | 3,804.354 | 3,596.99 | 3,429.996 | 3,323.277 | 3,253.236 | 671.656 | 645.562 | 389.799 | 435.582 | 503.616 | 423.065 | 223.919 | 3,473.742 | 3,307.757 | 3,034.979 | 584.38 | 2,276.889 | 4,863.456 | 4,111.477 | 780.411 | 1,374.202 | 1,671.233 | 1,163.764 | 1,268.371 | 2,256.304 | 1,096.617 | 1,975.485 | 890.005 | 1,575.228 | 772.616 | 336.171 | 670.196 | 940.984 | 1,198.841 | 470.167 | 586.36 | 523.656 | 768.268 | 1,483.222 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 656.699 | 661.566 | 666.307 | 670.977 | 675.487 | 678.589 | 683.368 | 687.92 | 691.717 | 694.094 | 698.336 | 704.891 | 711.959 | 719.243 | 726.487 | 734.202 | 742.187 | 750.331 | 758.155 | 765.979 | 773.153 | 781.47 | 789.303 | 797.641 | 838.376 | 841.691 | 844.853 | 832.413 | 61.35 | 60.049 | 70.119 | 41.756 | 169.972 | 170.667 | 171.248 | 22.295 | 22.33 | 24.231 | 26.352 | 28.059 | 31.266 | 29.794 | 27.672 | 27.538 | 26.549 | 26.44 | 20.953 | 21.409 | 80.254 | 70.862 | 73.421 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.17 | 141.17 | 141.17 | 133.56 | 133.56 | 133.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235.925 | 94.755 | 94.755 | 94.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235.925 | 235.925 | 235.925 | 235.925 | 133.56 | 133.56 | 133.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,226.777 | -2,539.533 | -1,883.586 | -1,827.536 | -1,750.495 | -1,649.544 | -1,732.754 | -1,589.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,737.577 | -1,309.5 | -1,086.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 45,716.573 | 45,693.175 | 45,682.306 | 45,652.599 | 45,802.005 | 45,764.004 | 45,738.128 | 45,711.496 | 46,076.129 | 47,991.315 | 48,271.415 | 47,507.498 | 47,487.668 | 47,345.427 | 47,215.681 | 47,073.076 | 46,834.181 | 47,485.361 | 47,248.017 | 47,037.958 | 47,058.746 | 47,143.613 | 48,452.491 | 48,629.954 | 47,256.442 | 46,775.779 | 46,312.52 | 47,832.963 | 46,061.451 | 45,876.893 | 46,097.975 | 48,770.7 | 47,915.786 | 47,233.715 | 46,986.979 | 45,648.098 | 43,590.919 | 43,476.475 | 42,437.458 | 42,474.776 | 43,266.132 | 42,139.755 | 41,460.061 | 40,505.179 | 39,662.573 | 39,156.068 | 38,280.23 | 38,282.554 | 31,375.538 | 31,184.878 | 30,947.415 |
Total Non-Current Assets
| 46,373.272 | 46,354.741 | 46,348.613 | 46,323.576 | 46,477.492 | 46,442.593 | 46,421.496 | 46,399.416 | 46,767.846 | 46,458.632 | 46,430.218 | 46,328.803 | 46,372.091 | 46,314.175 | 46,292.624 | 46,074.524 | 45,986.578 | 48,235.692 | 48,006.172 | 47,803.937 | 47,831.899 | 47,925.083 | 49,241.794 | 49,427.595 | 46,357.241 | 46,307.97 | 46,070.99 | 48,665.376 | 46,358.726 | 46,172.867 | 46,404.019 | 49,048.381 | 48,219.318 | 47,537.942 | 47,291.787 | 45,670.393 | 43,613.249 | 43,500.706 | 42,463.81 | 42,502.835 | 43,297.398 | 42,169.549 | 41,487.733 | 40,532.717 | 39,689.122 | 39,182.508 | 38,301.183 | 38,303.963 | 31,455.792 | 31,255.74 | 31,020.836 |
Total Assets
| 46,596.421 | 46,705.187 | 46,874.055 | 46,801.437 | 47,041.517 | 47,043.67 | 47,014.458 | 47,007.747 | 47,251.218 | 49,817.753 | 51,853.392 | 50,184.52 | 50,176.445 | 49,911.165 | 49,722.62 | 49,397.801 | 49,239.814 | 48,907.348 | 48,651.734 | 48,193.736 | 48,267.482 | 48,428.699 | 49,664.859 | 49,651.514 | 49,830.983 | 49,615.727 | 49,105.969 | 49,249.756 | 48,635.615 | 51,036.323 | 50,515.496 | 49,828.792 | 49,593.52 | 49,209.175 | 48,455.551 | 46,938.764 | 45,869.553 | 44,597.323 | 44,439.295 | 43,392.84 | 44,872.626 | 42,942.165 | 41,823.904 | 41,202.913 | 40,630.106 | 40,381.349 | 38,771.35 | 38,890.323 | 31,979.448 | 32,024.008 | 32,504.058 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 62.103 | 70.609 | 73.23 | 77.924 | 66.148 | 77.995 | 81.82 | 67.138 | 912.053 | 57.516 | 52.191 | 47.288 | 2,801.567 | 61.615 | 53.584 | 45.836 | 0 | 51.265 | 2,632.987 | 78.271 | 98.286 | 115.912 | 2,676.659 | 109.937 | 2,767.506 | 132.717 | 1,053.276 | 135.619 | 1,823.367 | 1,166.01 | 651.641 | 80.295 | 1,181.478 | 1,707.691 | 1,374.09 | 48.28 | 204.448 | 853.775 | 1,287.037 | 109.661 | 719.233 | 693.023 | 237.885 | 44.946 | 49.635 | 44.736 | 214.68 | 24.575 | 281.132 | 254.342 | 264.544 |
Short Term Debt
| 969.81 | 988.236 | 952.291 | 376.625 | 379.09 | 333.048 | 672.683 | 706.711 | 616.051 | 552.266 | 2,225.886 | 2,070.475 | 2,128.657 | 2,184.764 | 2,049.868 | 2,095.216 | 2,137.326 | 2,406.29 | 0 | 2,443.453 | 2,719.366 | 2,205.353 | 1,976.714 | 1,567.859 | 0 | 0 | 0 | 2,795.427 | 0 | 2,365.806 | 0 | 2,001.203 | 2,048.903 | 1,914.728 | 0 | 1,485.616 | 1,242.748 | 1,290.715 | 1,319.111 | 1,234.22 | 1,098.637 | 1,386.609 | 1,670.18 | 1,540.682 | 2,113.292 | 1,267.853 | 969.564 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 2,441.358 | 1,075.99 | 87.799 | 74.636 | 2,279.803 | 2,299.694 | 0 | 0 | 0 | 0 | 0 | 0 | 186.782 | 203.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,556.99 | -1,058.845 | -1,025.521 | -454.549 | -445.238 | -411.043 | -754.503 | -773.849 | -1,528.104 | -609.782 | -2,278.077 | -2,117.763 | -4,930.224 | -2,246.379 | -2,103.452 | 2,526.113 | -2,137.326 | -2,457.555 | -2,632.987 | 2,339.111 | -2,817.652 | -2,321.265 | -4,653.373 | -1,677.796 | -2,767.506 | -132.717 | -1,053.276 | 912.119 | -1,823.367 | -3,531.816 | -651.641 | -2,081.498 | -3,230.381 | -3,622.419 | -1,374.09 | 1,218.134 | -1,447.196 | -2,144.49 | -2,606.148 | -1,343.881 | -1,817.87 | -2,079.632 | -1,908.065 | -1,585.628 | -2,162.927 | -1,269.75 | 431.747 | 1,010.444 | 0 | 0 | 0 |
Total Current Liabilities
| 2,588.903 | 2,511.967 | 1,149.22 | 1,229.269 | 1,260.957 | 2,862.604 | 3,232.742 | 1,645.069 | 1,528.104 | 2,336.227 | 7,938.328 | 5,024.46 | 4,930.224 | 6,749.81 | 4,840.524 | 4,667.165 | 4,690.947 | 4,902.408 | 2,632.987 | 4,860.835 | 3,941.655 | 3,497.792 | 4,653.373 | 4,308.59 | 2,767.506 | 2,794.495 | 1,053.276 | 3,843.165 | 1,823.367 | 3,531.816 | 651.641 | 2,692.796 | 3,267.845 | 4,519.293 | 2,142.246 | 2,752.03 | 1,454.238 | 2,145.081 | 2,609.223 | 1,558.445 | 1,830.289 | 2,100.454 | 1,969.716 | 1,867.116 | 2,498.45 | 1,849.584 | 1,615.991 | 1,035.019 | 281.132 | 254.342 | 264.544 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 10,279.57 | 11,833.851 | 10,551.448 | 12,205.113 | 10,678.587 | 10,771.741 | 10,441.675 | 10,469.836 | 10,603.475 | 14,704.769 | 10,896.592 | 11,117.275 | 11,046.19 | 10,908.989 | 12,770.846 | 12,665.722 | 12,738.231 | 12,315.361 | 14,661.342 | 11,921.895 | 12,815.821 | 13,291.174 | 13,708.778 | 14,202.663 | 15,790.148 | 16,040.728 | 16,060.412 | 20,789.835 | 16,613.26 | 14,730.87 | 15,671.132 | 13,925.726 | 14,150.228 | 14,646.068 | 15,041.62 | 13,473.991 | 13,985.401 | 11,962.819 | 12,174.974 | 11,575.414 | 11,910.54 | 11,286.436 | 9,965.08 | 10,535.601 | 10,209.72 | 10,866.603 | 9,361.953 | 0 | 4,095.623 | 4,229.856 | 4,355.996 |
Deferred Revenue Non-Current
| 173.988 | 73.28 | 167.433 | 87.799 | 74.636 | 68.767 | 253.014 | 0 | 0 | 0 | 245.277 | 199.202 | 214.369 | 186.782 | 203.475 | 0 | 0 | 52.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.83 | 0 | 0 | 0 | 154.289 | 0 | 0 | 0 | 153.175 | 0 | 0 | 0 | 145.13 | 0 | 0 | 0 | 131.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 974.228 | -364.362 | -852.644 | -74.636 | -68.767 | -253.014 | 0 | 0 | 0 | -245.277 | -199.202 | -214.369 | -186.782 | -203.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 25.067 | 1,365.161 | 2,731.217 | 1,268.585 | 2,909.902 | 17.491 | 3,249.326 | 3,303.801 | 3,172.699 | 2,350.038 | 7,953.559 | 6,853.267 | 6,759.379 | 6,785.702 | 4,875.291 | 33.309 | 4,723.403 | 4,936.86 | 0 | 7.175 | 3,948.027 | 3,561.715 | 4,702.741 | 4,332.177 | 0 | 0 | 2,833.616 | -5,540.108 | 0 | 6,243.876 | 3,347.574 | 5,175.085 | 5,239.292 | 4,973.163 | 0 | 178.337 | 1,649.687 | 2,336.743 | 2,797.614 | 1,595.115 | 2,010.796 | 2,279.044 | 2,137.246 | 1,891.402 | 2,509.648 | 1,818.484 | 0 | 10,108.451 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10,478.625 | 10,687.045 | 12,300.878 | 12,244.429 | 12,327.532 | 10,789.232 | 10,458.259 | 12,128.568 | 12,248.07 | 14,718.58 | 10,911.823 | 12,946.082 | 12,875.345 | 10,944.881 | 12,805.613 | 12,699.031 | 12,770.687 | 12,402.373 | 14,661.342 | 11,929.07 | 12,822.193 | 13,355.097 | 13,758.146 | 14,226.25 | 15,790.148 | 16,040.728 | 17,840.752 | 15,249.727 | 16,613.26 | 17,442.93 | 18,367.065 | 16,562.304 | 16,121.675 | 15,099.938 | 15,041.62 | 13,805.503 | 14,180.85 | 12,154.481 | 12,363.365 | 11,757.214 | 12,091.047 | 11,465.026 | 10,132.61 | 10,691.526 | 10,220.918 | 10,878.342 | 9,361.953 | 10,108.451 | 4,095.623 | 4,229.856 | 4,355.996 |
Total Liabilities
| 13,067.528 | 13,199.012 | 13,450.098 | 13,473.698 | 13,588.489 | 13,651.836 | 13,691.001 | 13,773.637 | 13,776.174 | 17,054.807 | 18,850.151 | 17,970.542 | 17,805.569 | 17,694.691 | 17,646.137 | 17,366.196 | 17,461.634 | 17,304.781 | 17,294.329 | 16,789.905 | 16,763.848 | 16,852.889 | 18,411.519 | 18,534.84 | 18,557.654 | 18,835.223 | 18,894.028 | 19,092.892 | 18,436.627 | 20,974.746 | 19,018.706 | 19,255.1 | 19,389.52 | 19,619.231 | 17,183.866 | 16,557.533 | 15,635.088 | 14,299.562 | 14,972.588 | 13,315.659 | 13,921.336 | 13,565.48 | 12,102.326 | 12,558.642 | 12,719.368 | 12,727.926 | 10,977.944 | 11,143.47 | 4,376.755 | 4,484.198 | 4,620.54 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.572 | 0 | 119.435 | 4.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.767 | 87.125 | 194.702 | 0 | 0 | 0 | 0 |
Common Stock
| 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 | 26,524.967 |
Retained Earnings
| 5,475.054 | 5,447.403 | 5,366.353 | 5,270.9 | 5,403.371 | 5,345.042 | 5,274.741 | 5,183.699 | 5,428.832 | 3,541.538 | 3,432.747 | 3,279.146 | 3,459.093 | 3,397.921 | 3,370.795 | 3,223.486 | 3,127.609 | 3,091.626 | 3,037.259 | 2,919.245 | 3,157.803 | 3,069.32 | 2,814.477 | 2,542.036 | 2,645.017 | 2,603.853 | 2,284.854 | 2,037.602 | 1,966.663 | 1,710.604 | 2,828.09 | 1,882.299 | 1,589.5 | 1,223.541 | 2,208.298 | 1,622.648 | 1,390.651 | 1,026.692 | 691.019 | 1,229.525 | 1,054.229 | 757.321 | 1,322.153 | 861.48 | 607.399 | 368.442 | 616.002 | 368.193 | 271.462 | 208.579 | 552.287 |
Accumulated Other Comprehensive Income/Loss
| 1,704.256 | 1,709.189 | 1,708.021 | 1,707.255 | 1,700.065 | 1,697.2 | 1,699.124 | 1,700.816 | 1,696.613 | 2,976.47 | 3,324.903 | 2,688.899 | 2,665.782 | 2,572.552 | 2,459.687 | 880.368 | 757.607 | 617.995 | 427.232 | 591.671 | 492.745 | 653.35 | 585.677 | 721.606 | 529.335 | 76.823 | -173.572 | 17.48 | -119.435 | -4.91 | 309.902 | 331.534 | 421.499 | 173.004 | 869.092 | 607.513 | 1,262.92 | 1,690.175 | 1,194.794 | 1,266.762 | 2,452.204 | 1,174.507 | 954.568 | 337.934 | -68.767 | -87.125 | -194.702 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -173.572 | 0 | -119.435 | 1,398.448 | 0 | 0 | 0 | 0 | 0 | 1,222.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.767 | -87.125 | -194.702 | 853.693 | 806.264 | 806.264 | 806.264 |
Total Shareholders Equity
| 33,704.277 | 33,681.559 | 33,599.341 | 33,503.122 | 33,628.403 | 33,567.209 | 33,498.832 | 33,409.482 | 33,650.412 | 33,042.975 | 33,282.617 | 32,493.012 | 32,649.842 | 32,495.44 | 32,355.449 | 32,310.597 | 32,057.165 | 31,881.57 | 31,636.44 | 31,682.865 | 31,791.568 | 31,863.69 | 31,541.174 | 31,404.662 | 31,271.997 | 30,778.321 | 30,208.927 | 30,152.727 | 29,775.553 | 29,634.019 | 31,066.317 | 30,142.158 | 29,758.078 | 29,143.624 | 30,824.469 | 29,977.24 | 30,234.465 | 30,297.761 | 29,466.707 | 30,077.181 | 30,951.29 | 29,376.685 | 29,721.578 | 28,644.271 | 27,910.738 | 27,653.423 | 27,793.406 | 27,746.853 | 27,602.693 | 27,539.81 | 27,883.518 |
Total Equity
| 33,528.893 | 33,506.175 | 33,423.957 | 33,327.739 | 33,453.028 | 33,391.834 | 33,323.457 | 33,234.11 | 33,475.044 | 32,762.946 | 33,003.241 | 32,213.978 | 32,370.876 | 32,216.474 | 32,076.483 | 32,031.605 | 31,778.18 | 31,602.567 | 31,357.405 | 31,403.831 | 31,503.634 | 31,575.81 | 31,253.34 | 31,116.674 | 31,273.329 | 30,780.504 | 30,211.941 | 30,156.864 | 30,198.988 | 30,061.577 | 31,496.79 | 30,573.692 | 30,204 | 29,589.944 | 31,271.685 | 30,381.231 | 30,234.465 | 30,297.761 | 29,466.707 | 30,077.181 | 30,951.29 | 29,376.685 | 29,721.578 | 28,644.271 | 27,910.738 | 27,653.423 | 27,793.406 | 27,746.853 | 27,602.693 | 27,539.81 | 27,883.518 |
Total Liabilities & Shareholders Equity
| 46,596.421 | 46,705.187 | 46,874.055 | 46,801.437 | 47,041.517 | 47,043.67 | 47,014.458 | 47,007.747 | 47,251.218 | 49,817.753 | 51,853.392 | 50,184.52 | 50,176.445 | 49,911.165 | 49,722.62 | 49,397.801 | 49,239.814 | 48,907.348 | 48,651.734 | 48,193.736 | 48,267.482 | 48,428.699 | 49,664.859 | 49,651.514 | 49,830.983 | 49,615.727 | 49,105.969 | 49,249.756 | 48,635.615 | 51,036.323 | 50,515.496 | 49,828.792 | 49,593.52 | 49,209.175 | 48,455.551 | 46,938.764 | 45,869.553 | 44,597.323 | 44,439.295 | 43,392.84 | 44,872.626 | 42,942.165 | 41,823.904 | 41,202.913 | 40,630.106 | 40,381.349 | 38,771.35 | 38,890.323 | 31,979.448 | 32,024.008 | 32,504.058 |