
Eregli Demir ve Çelik Fabrikalari T.A.S.
BIST:EREGL.IS
23.98 (TRY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TRY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 55,259.993 | 24,072.967 | 15,186.458 | 23,189.668 | 13,542.177 | 10,590.024 | 8,659.336 | 7,035.44 | 4,586.911 | 2,934.703 | 2,186.81 | 761.111 | 1,829.716 | 1,102.71 | 2,877.79 | 1,065.737 | 973.47 | 586.243 | 756.989 | 575.399 |
Short Term Investments
| 1,586.209 | 1,737.825 | 700.187 | 9.862 | 39.048 | 101.304 | 61 | 6,966.73 | 64.31 | 44.445 | 0 | 0 | -9.579 | 9.233 | 5.01 | 0.023 | 0.01 | 0.5 | 0.526 | 19.572 |
Cash and Short Term Investments
| 56,846.202 | 25,810.792 | 15,886.645 | 23,199.53 | 13,581.225 | 10,691.328 | 8,720.336 | 7,035.44 | 4,586.911 | 2,934.703 | 2,186.81 | 761.111 | 1,829.716 | 1,111.943 | 2,882.8 | 1,065.76 | 973.48 | 586.743 | 757.515 | 594.971 |
Net Receivables
| 29,125.452 | 38,464.064 | 0 | 0 | 0 | 0 | 4,756.368 | 2,708.196 | 0 | 1,632.629 | 0 | 1,842.549 | 0 | 1,238.118 | 860.522 | 931.849 | 902.572 | 1,199.366 | 1,044.475 | 1,033.768 |
Inventory
| 78,762.398 | 67,276.704 | 44,152.408 | 28,960.197 | 10,106.678 | 9,329.163 | 8,890.15 | 5,039.509 | 4,255.047 | 3,237.89 | 3,258.389 | 3,383.087 | 2,848.119 | 3,628.498 | 2,502.954 | 1,644.88 | 2,553.534 | 1,436.193 | 1,381.44 | 948.633 |
Other Current Assets
| 18,122.232 | 2,312.795 | 20,617.172 | 13,533.799 | 4,819.339 | 4,116.213 | 145.295 | 58.58 | 2,221.266 | 1,827.382 | 1,926.154 | 11.245 | 1,176.395 | 35.347 | 36.365 | 143.126 | 226.402 | 10.786 | 1,056.393 | 1,046.081 |
Total Current Assets
| 182,856.284 | 134,518.116 | 80,656.225 | 65,693.526 | 28,507.242 | 24,136.704 | 22,512.149 | 14,841.725 | 11,063.224 | 7,999.975 | 7,371.353 | 6,008.498 | 5,854.23 | 6,026.988 | 6,324.667 | 3,729.503 | 4,655.988 | 3,233.087 | 3,218.663 | 2,589.684 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 208,052.993 | 147,860.664 | 80,957.676 | 51,685.307 | 26,379.48 | 20,898.931 | 18,060.211 | 13,071.862 | 12,151.972 | 10,234.969 | 8,199.357 | 7,673.556 | 6,997.898 | 6,911.645 | 6,779.995 | 6,795.323 | 6,735.479 | 6,092.546 | 5,178.981 | 4,370.531 |
Goodwill
| 662.608 | 552.886 | 351.177 | 250.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8,680.434 | 7,553.286 | 4,953.417 | 3,688.755 | 410.715 | 312.534 | 283.516 | 211.311 | 205.479 | 202.357 | 168.559 | 159.15 | 152.911 | 164.153 | 0 | 0 | 0 | 53.148 | 48.238 | 46.76 |
Goodwill and Intangible Assets
| 9,343.042 | 8,106.172 | 5,304.594 | 3,939.09 | 410.715 | 312.534 | 283.516 | 211.311 | 205.479 | 202.357 | 168.559 | 159.15 | 152.911 | 164.153 | 143.657 | 140.276 | 141.05 | 53.148 | 48.238 | 46.76 |
Long Term Investments
| -128.062 | 5,540.448 | 33.64 | 360.923 | 191.107 | 99.677 | 92.379 | 133.671 | 113.767 | 128.41 | 0.063 | 0 | 9.664 | 38.309 | -3.583 | 0.019 | 41.208 | 36.62 | 42.879 | 18.886 |
Tax Assets
| 255.704 | 254.324 | 244.35 | 184.646 | 72.311 | 41.911 | 67.552 | 57.743 | 34.243 | 23.807 | 31.881 | 17.836 | 14.074 | 110.736 | 150.892 | 353.506 | 232.337 | 178.811 | 162.365 | 121.306 |
Other Non-Current Assets
| 24,779.013 | 13,753.525 | 7,697.138 | 4,578.805 | 2,433.057 | 1,182.868 | 766.303 | 59.543 | 82.592 | 44.972 | 162.461 | 175.443 | 112.645 | 141.008 | 145.344 | 131.796 | 135.082 | 35.034 | 36.988 | 64.217 |
Total Non-Current Assets
| 242,302.69 | 175,515.133 | 94,237.398 | 60,748.771 | 29,486.67 | 22,535.921 | 19,269.961 | 13,534.13 | 12,588.053 | 10,634.515 | 8,562.321 | 8,025.986 | 7,287.191 | 7,365.85 | 7,216.305 | 7,420.92 | 7,285.155 | 6,396.159 | 5,469.45 | 4,621.701 |
Total Assets
| 425,158.974 | 310,033.249 | 174,893.623 | 126,442.297 | 57,993.912 | 46,672.625 | 41,782.11 | 28,375.855 | 23,651.277 | 18,634.49 | 15,933.674 | 14,034.484 | 13,141.421 | 13,392.837 | 13,540.973 | 11,150.423 | 11,941.144 | 9,629.246 | 8,688.112 | 7,211.385 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 30,023.47 | 23,427.066 | 11,228.24 | 6,732.507 | 3,766.949 | 2,936.622 | 1,935.922 | 942.791 | 913.376 | 580.56 | 417.255 | 504.186 | 428.056 | 533.659 | 359.942 | 349.857 | 389.418 | 393.527 | 370.94 | 352.384 |
Short Term Debt
| 36,711.064 | 56,761.083 | 21,172.29 | 9,715.673 | 3,785.528 | 5,559.344 | 4,720.485 | 3,125.74 | 3,345.922 | 2,118.798 | 3,494.081 | 1,479.796 | 2,022.434 | 0 | 0 | 837.296 | 2,279.853 | 712.663 | 540.863 | 599.991 |
Tax Payables
| 2,290.845 | 3,232.45 | 601.853 | 4,564.448 | 745.515 | 244.883 | 545.282 | 934.679 | 550.481 | 278.318 | 171.183 | 61.101 | 59.94 | 44.694 | 7.116 | 2.386 | 1.651 | 0 | 115.205 | 134.639 |
Deferred Revenue
| 0 | 1,313.94 | 1,018.967 | 6,895.745 | 1,802.291 | 918.148 | 1,218.395 | 1,442.787 | 994.093 | 951.28 | 613.501 | 484.728 | 421.642 | 0 | 0 | 231.467 | 424.515 | 250.721 | 0 | 0 |
Other Current Liabilities
| 7,263.468 | 4,557.124 | 1,887.234 | 974.138 | 593.926 | 458.772 | 408.957 | 370.854 | -583.059 | -362.253 | -977.097 | -943.854 | -1,654.979 | 1,894.311 | 3,396.611 | 431.36 | 691.753 | 432.407 | 398.799 | 266.989 |
Total Current Liabilities
| 76,288.847 | 89,291.663 | 35,908.584 | 23,477.31 | 9,434.112 | 9,450.454 | 7,887.487 | 5,524.344 | 4,226.72 | 2,615.423 | 3,105.422 | 2,475.406 | 2,880.174 | 2,472.664 | 3,763.669 | 1,620.898 | 3,362.675 | 1,541.798 | 1,449.406 | 1,354.003 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 84,577.132 | 10,979.619 | 8,408.449 | 6,960.671 | 2,812.743 | 2,141.633 | 1,400.475 | 726.168 | 1,617.534 | 1,904.361 | 1,347.905 | 1,615.761 | 2,097.762 | 0 | 0 | 3,328.727 | 2,254.464 | 1,780.097 | 1,522.284 | 843.141 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 1,605.487 | 968.136 | 886.848 | 2,689.736 | 638.52 | 569.479 | 527.27 | 511.563 | 404.522 | 298.556 | 0 | 0 | 131.285 | 117.287 | -713.789 | -602.957 | 88.197 |
Deferred Tax Liabilities Non-Current
| 13,674.548 | 12,632.683 | 8,464.781 | 9,847.72 | 3,655.488 | 2,944.337 | 2,566.196 | 1,619.718 | 1,577.032 | 1,048.802 | 658.11 | 427.102 | 150.044 | 113.234 | 93.065 | 150.606 | 102.491 | 35.578 | 15.492 | 21.037 |
Other Non-Current Liabilities
| 6,194.036 | 5,600.402 | 3,449.622 | 3.505 | 1.857 | 1.878 | 673.327 | 0.428 | 0.479 | 0.442 | 0.367 | 0.352 | 0.417 | 3,519.391 | 2,992.909 | 131.285 | 0.598 | 108.518 | 169.671 | 87.572 |
Total Non-Current Liabilities
| 104,445.716 | 29,212.704 | 20,322.852 | 18,417.383 | 7,438.224 | 5,974.696 | 4,639.998 | 3,623.354 | 3,764.524 | 3,480.875 | 2,517.945 | 2,852.259 | 2,845.335 | 3,632.626 | 3,086.059 | 3,610.831 | 2,474.841 | 1,924.193 | 1,707.447 | 951.749 |
Total Liabilities
| 180,734.563 | 118,504.367 | 56,231.436 | 41,894.693 | 16,872.336 | 15,425.15 | 12,527.485 | 9,147.698 | 7,991.244 | 6,096.298 | 5,623.367 | 5,327.665 | 5,725.509 | 6,105.289 | 6,849.728 | 5,231.729 | 5,837.516 | 3,465.99 | 3,156.853 | 2,305.752 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,000 | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 | 3,090 | 2,150 | 1,600 | 1,600 | 1,148.813 | 844.019 | 487.872 | 487.872 |
Retained Earnings
| 134,354.978 | 101,404.902 | 58,971.682 | 37,492.497 | 7,791.641 | 5,374.433 | 7,937.324 | 5,898.401 | 3,936.516 | 3,653.093 | 4,217.521 | 3,527.247 | 2,154.306 | 2,278.947 | 2,303.874 | 1,545.848 | 2,174.099 | 2,107.772 | 1,987.383 | 1,588.732 |
Accumulated Other Comprehensive Income/Loss
| 0 | 81,664.032 | 53,026.721 | 41,153.568 | 28,370.958 | 21,278.037 | 16,782.609 | 9,139.154 | 9,110.166 | 6,420.004 | 1,678.212 | 948.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 95,592.423 | -377.444 | 146.828 | 146.828 | 146.828 | 146.828 | 16,929.437 | 146.828 | 146.828 | 146.828 | 146.828 | 1,439.543 | 718.858 | 888.35 | 905.296 | 2,616.21 | 2,613.343 | 2,877.883 | 2,923.977 | 2,724.826 |
Total Shareholders Equity
| 236,947.401 | 186,191.49 | 115,645.231 | 82,292.893 | 39,809.427 | 30,299.298 | 28,366.761 | 18,684.383 | 15,207.669 | 12,180.429 | 10,003.303 | 8,466.79 | 7,204.812 | 7,086.723 | 6,511.03 | 5,762.059 | 5,936.255 | 5,845.627 | 5,399.233 | 4,801.43 |
Total Equity
| 244,424.411 | 191,528.882 | 118,662.187 | 84,547.604 | 41,121.576 | 31,247.475 | 29,254.625 | 19,228.157 | 15,660.033 | 12,538.192 | 10,310.307 | 8,706.82 | 7,415.912 | 7,287.548 | 6,691.244 | 5,918.694 | 6,103.628 | 6,004.441 | 5,531.259 | 4,905.633 |
Total Liabilities & Shareholders Equity
| 425,158.974 | 310,033.249 | 174,893.623 | 126,442.297 | 57,993.912 | 46,672.625 | 41,782.11 | 28,375.855 | 23,651.277 | 18,634.49 | 15,933.674 | 14,034.484 | 13,141.421 | 13,392.837 | 13,540.973 | 11,150.423 | 11,941.144 | 9,629.246 | 8,688.112 | 7,211.385 |