PT Erajaya Swasembada Tbk

IDX:ERAA.JK

442 (IDR) • At close September 6, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Revenue 60,139,405.67549,471,483.88343,466,976.69634,113,454.84532,944,902.67134,744,177.48124,229,915.01420,547,128.07620,007,597.90214,451,413.26212,727,247.54512,883,578.2376,899,545.0036,138,1005,028,728.4873,415,173.415
Cost of Revenue 54,602,225.75244,109,940.32838,661,089.88830,703,442.23530,095,879.13831,574,695.86422,071,008.27918,754,819.50218,502,000.31513,162,173.35611,556,655.95511,737,893.4746,150,714.8315,458,7004,725,189.5623,056,298.971
Gross Profit 5,537,179.9235,361,543.5554,805,886.8083,410,012.612,849,023.5333,169,481.6172,158,906.7351,792,308.5751,505,597.5871,289,239.9071,170,591.591,145,684.763748,830.172679,400303,538.925358,874.444
Gross Profit Ratio 0.0920.1080.1110.10.0860.0910.0890.0870.0750.0890.0920.0890.1090.1110.060.105
Reseach & Development Expenses 0000000000000000
General & Administrative Expenses 419,781.712285,752.067193,103.961173,338.267161,494.043149,162.94989,069.40981,540.56381,879.07666,258.43556,666.38452,711.168183,724.05166,40070,099.616,059.832
Selling & Marketing Expenses 1,150,213.5171,022,826.8341,250,464.213686,438.494623,045.299511,543.68955,374.833409,233.956333,527.202244,152.453192,221.284191,664.196172,544.285133,90055,474.47222,275.212
SG&A 3,802,151.6251,308,578.9011,443,568.174859,776.761784,539.342660,706.6291,044,444.242490,774.519415,406.278310,410.888248,887.668244,375.363356,268.335300,300125,574.07238,335.044
Other Expenses -110,131.9162,547,110.9751,907,754.2181,729,162.9561,558,778.613162,404.125106,332.45965,492.415100,346.39773,582.31451,894.31632,064.4147,548.219-6,900-120,847.779178,773.99
Operating Expenses 3,912,283.5413,855,689.8763,351,322.3922,588,939.7172,343,317.9551,871,366.8481,643,651.4841,326,161.7641,134,102.978890,174.629683,322.093558,107.219363,816.554293,4004,726.294217,109.033
Operating Income 1,624,896.3821,792,980.4881,659,382.5661,103,309.375777,108.1661,527,492.147600,049.648533,549.21477,545.568477,370.12546,354.685627,279.509353,007.104386,000298,812.631141,765.411
Operating Income Ratio 0.0270.0360.0380.0320.0240.0440.0250.0260.0240.0330.0430.0490.0510.0630.0590.042
Total Other Income Expenses Net -383,081.758-295,640.973-164,317.703-185,992.633-304,388.17-94,321.936-37,333.083-148,613.793-150,255.017-181,287.764-89,507.715-43,349.8-32,006.514-17,900-6,371.195-21,815.483
Income Before Tax 1,241,814.6241,497,339.5151,495,064.863917,316.742472,719.9961,203,140.844479,656.199383,536.614320,401.303296,082.356456,846.969583,929.709353,007.104368,100292,441.437119,949.928
Income Before Tax Ratio 0.0210.030.0340.0270.0140.0350.020.0190.0160.020.0360.0450.0510.060.0580.035
Income Tax Expense 384,953.864420,784.223377,147.615246,144.605147,136.805313,800.061132,506.617121,816.00790,589.6981,695.356108,232.45149,793.62196,705.2298,30083,092.36735,895.654
Net Income 826,049.8331,012,872.9531,012,375.634612,004.625295,066.452850,089.697339,458.191263,755.16226,023.294211,522.119348,651.733432,900.664255,392.508269,700203,249.79678,955.68
Net Income Ratio 0.0140.020.0230.0180.0090.0240.0140.0130.0110.0150.0270.0340.0370.0440.040.023
EPS 52.3463.8763.6838.4818.554.8523.418.215.614.62429.825.22220.537.98
EPS Diluted 52.3463.8763.6838.4818.554.8523.418.215.614.62429.825.22220.537.98
EBITDA 2,535,485.6292,434,898.352,175,616.9991,523,623.182926,473.031,630,467.756725,390.375601,448.82521,882.952517,839.252583,165.693657,907.718385,013.618386,000298,812.631141,765.411
EBITDA Ratio 0.0420.0490.050.0450.0280.0470.030.0290.0260.0360.0460.0510.0560.0630.0590.042