Energy Resources of Australia Ltd
ASX:ERA.AX
0.007 (AUD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q2 | 2000 Q2 | 1999 Q2 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 127.83 | 216.951 | 226.537 | 87.116 | 132.354 | 163.872 | 190.532 | 204.35 | 251.747 | 208.591 | 348.933 | 313.736 | 385.048 | 395.477 | 412.534 | 395.598 | 383.504 | 365.326 | 300.276 | 293.318 | 321.057 | 357.208 | 314.358 | 467.345 | 632.584 | 187.67 | 253.672 | 106.894 | 17.729 | 14.629 | 18.123 | 55.064 | 31.08 | 24.812 | 1.652 | 2.893 | 4.841 | 7.661 |
Short Term Investments
| 0 | 186.434 | 100 | 0 | 0 | 65.4 | 0 | 123.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.705 | 16.621 | 10.645 | 7.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 127.83 | 216.951 | 226.537 | 87.116 | 132.354 | 163.872 | 190.532 | 204.35 | 251.747 | 208.591 | 348.933 | 313.736 | 385.048 | 395.477 | 412.534 | 395.598 | 383.504 | 365.326 | 300.276 | 293.318 | 321.057 | 357.208 | 314.358 | 467.345 | 632.584 | 187.67 | 253.672 | 106.894 | 17.729 | 14.629 | 18.123 | 55.064 | 31.08 | 24.812 | 1.652 | 2.893 | 4.841 | 7.661 |
Net Receivables
| 2.749 | 4.229 | 3.255 | 4.678 | 63.216 | 98.775 | 153.67 | 131.104 | 17.558 | 9.4 | 7.032 | 7.831 | 6.535 | 6.603 | 7.437 | 9.941 | 9.523 | 17.427 | 14.612 | 9.222 | 16.797 | 20.107 | 57.121 | 42.154 | 67.2 | 72.85 | 60.049 | 51.93 | 131.207 | 104.632 | 100.093 | 53.942 | 43.452 | 47.708 | 57.182 | 35.11 | 69.266 | 83.467 |
Inventory
| 7.941 | 7.315 | 7.687 | 8.059 | 6.911 | 29.613 | 85.986 | 132.704 | 114.965 | 144.281 | 132.233 | 115.352 | 85.161 | 115.926 | 80.094 | 127.274 | 109.687 | 132.95 | 101.801 | 146.559 | 114.993 | 248.522 | 299.485 | 208.374 | 126.049 | 138.552 | 134.376 | 116.374 | 87.254 | 90.117 | 109.936 | 95.253 | 85.688 | 69.226 | 96.753 | 76.851 | 128.538 | 83.731 |
Other Current Assets
| 1.174 | 0.785 | 100.74 | 2.924 | 6.782 | 4.28 | 8.215 | 14.453 | 10.18 | 5.785 | 1.821 | 4.172 | 3.812 | 2.773 | 3.395 | 2.407 | 4.079 | 3.493 | 3.99 | 3.402 | 3.656 | 2.305 | 3.244 | 0.516 | 0.381 | 13.283 | 0.921 | 2.416 | 17.822 | 11.717 | 8.113 | 4.855 | 3.696 | 4.549 | 14.009 | 6.162 | 6.979 | 2.184 |
Total Current Assets
| 139.694 | 229.28 | 338.219 | 102.777 | 209.263 | 296.54 | 438.403 | 482.611 | 394.45 | 368.057 | 490.019 | 441.091 | 480.556 | 520.779 | 503.46 | 535.22 | 506.793 | 519.196 | 420.679 | 452.501 | 456.503 | 628.142 | 674.208 | 718.389 | 829.912 | 412.355 | 449.018 | 277.614 | 254.012 | 221.095 | 236.265 | 210.201 | 168.419 | 146.295 | 169.596 | 121.016 | 209.624 | 177.043 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.513 | 90.515 | 90.661 | 90.807 | 90.954 | 89.948 | 90.384 | 91.612 | 92.84 | 94.069 | 89.856 | 89.856 | 89.856 | 203.632 | 203.632 | 203.632 | 275.057 | 463.622 | 518.202 | 562.117 | 709.463 | 530.346 | 807.653 | 666.167 | 741.254 | 539.477 | 470.425 | 490.851 | 368.612 | 529.169 | 530.175 | 506.387 | 538.585 | 575.614 | 621.779 | 660.524 | 688.94 | 710.071 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 521.979 | 509.005 | 496.349 | 486.187 | 478.253 | 469.442 | 387.331 | 410.507 | 533.539 | 76.333 | 75.651 | 74.715 | 0 | 276.533 | 72.034 | 70.789 | 69.791 | 68.324 | 0 | 66.751 | 0 | 63.96 | 0 | 62.048 | 59.219 | 55.814 | 53.27 | 51.698 | 48.088 | 44.953 | 42.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.627 | 0 | 88.897 | 0 | 38.155 | 2.154 | 0 | 0 | 0 | 0 | 0 | 45.003 | 3.526 | 2.95 | 2.785 | 0 | 2.869 | 8.042 | 4.684 |
Other Non-Current Assets
| 0 | 0 | 0 | -0 | 0 | -0 | 29.232 | 15.423 | 35.27 | 28.118 | -0 | -74.715 | 73.766 | -276.533 | -275.666 | -70.789 | 30.082 | -68.324 | 140.509 | -562.117 | 319.814 | 316.216 | 240.419 | 341.516 | 316.433 | 415.75 | 386.418 | 350.246 | 314.641 | 74.071 | 39.648 | 51.798 | 46.373 | 105.566 | -621.779 | 23.557 | 22.385 | 32.97 |
Total Non-Current Assets
| 522.492 | 599.52 | 587.01 | 576.994 | 569.207 | 559.39 | 506.947 | 517.542 | 661.649 | 198.52 | 165.507 | 89.856 | 163.622 | 203.632 | 275.666 | 203.632 | 374.93 | 463.622 | 658.711 | 562.117 | 1,029.277 | 999.419 | 1,048.072 | 1,107.886 | 1,119.06 | 1,011.041 | 910.113 | 892.795 | 731.341 | 648.193 | 673.242 | 561.711 | 587.908 | 683.965 | 653.837 | 686.95 | 719.367 | 747.725 |
Total Assets
| 662.186 | 828.8 | 925.229 | 679.771 | 778.47 | 855.93 | 945.35 | 1,000.153 | 1,056.099 | 566.577 | 655.526 | 635.766 | 644.178 | 797.312 | 779.126 | 819.432 | 881.723 | 1,100.815 | 1,079.39 | 1,341.724 | 1,485.78 | 1,627.561 | 1,722.28 | 1,826.275 | 1,948.972 | 1,423.396 | 1,359.131 | 1,170.409 | 985.353 | 869.288 | 909.507 | 771.912 | 756.327 | 830.26 | 0 | 807.966 | 928.991 | 924.768 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 23.671 | 25.899 | 38.543 | 33.699 | 23.303 | 36.803 | 23.906 | 39.29 | 40.04 | 40.645 | 53.136 | 37.169 | 42.046 | 36.093 | 33.386 | 33.635 | 35.326 | 49.329 | 44.777 | 54.703 | 72.312 | 66.271 | 68.394 | 90.242 | 59.48 | 83.744 | 61.692 | 70.446 | 44.869 | 33.122 | 25.435 | 22.774 | 21.959 | 21.744 | 21.062 | 16.589 | 17.466 | 15.084 |
Short Term Debt
| 0.301 | 0.295 | 0.29 | 12.537 | 0.278 | 0.093 | 0.545 | 1.583 | 2.437 | 2.408 | 0 | -34.561 | 0 | -45.981 | 0 | -40.416 | 0 | -38.93 | 0 | -14.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.5 | 5 | 10 | 1.788 | 0 | 0 | 84.5 | 58 | 77.614 | 51.083 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -0.278 | 0 | 49.72 | 0 | 0 | 0 | 21.25 | 34.561 | 0 | 45.981 | 0 | 40.416 | 0 | 38.93 | 0 | 14.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.192 | 0 | 0 | 10.607 | 0 | 0 | 0 | 42.927 | 0 | 55.431 |
Other Current Liabilities
| 310.548 | 309.099 | 258.257 | 279.783 | 281.675 | 232.732 | 148.574 | 188.399 | 176.73 | 138.171 | 98.642 | 137.502 | 86.453 | 127.595 | 70.012 | 99.71 | 84.566 | 79.698 | 30.991 | 56.381 | 91.779 | 97.464 | 150.29 | 88.005 | 57.777 | 38 | 83.723 | 117.371 | 32.88 | 23.044 | 26.687 | 4.855 | 20.236 | 44.377 | -105.562 | 2.217 | 60.156 | 3.649 |
Total Current Liabilities
| 334.52 | 335.293 | 297.09 | 326.019 | 304.978 | 269.628 | 222.745 | 229.272 | 219.207 | 181.224 | 173.028 | 174.671 | 128.499 | 163.688 | 103.398 | 133.345 | 119.892 | 129.027 | 75.768 | 111.084 | 164.091 | 163.735 | 218.684 | 178.247 | 117.257 | 121.744 | 145.415 | 187.817 | 143.441 | 61.166 | 62.122 | 40.024 | 42.195 | 66.121 | 105.562 | 119.733 | 155.236 | 125.247 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.385 | 0.535 | 0.681 | 0.824 | 0 | 0 | 0.186 | 0.546 | 1.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 | 0 | 27.006 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.862 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.049 | 0 | 21.068 | 0 | 21.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.926 | 48.429 | 39.783 | 50.245 | 65.586 | 118.055 | 70.936 | 74.96 | 77.357 | 0 | 81.34 | 107.854 | 97.503 |
Other Non-Current Liabilities
| 2,101.4 | 2,120.422 | 1,197.836 | 956.728 | 948.667 | 1,028.724 | 519.865 | 556.116 | 595.575 | 658.27 | 714.018 | 0 | 0 | 457.688 | 0 | 466.46 | 0 | 480.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299.65 | 198.713 | 183.883 | 185.646 | 190.045 | 194.48 | 28.973 | 24.827 | 80.865 | -0.045 | 1.948 | 2.178 | 5.651 |
Total Non-Current Liabilities
| 2,101.4 | 2,120.807 | 1,198.371 | 957.409 | 949.491 | 1,028.724 | 519.865 | 556.302 | 596.121 | 660.04 | 714.018 | 741.885 | 0 | 478.737 | 0 | 487.528 | 0 | 501.841 | 0 | 485.033 | 0 | 529.804 | 0 | 578.409 | 543.179 | 350.576 | 247.142 | 223.666 | 235.891 | 255.631 | 312.535 | 99.909 | 99.787 | 158.222 | 0.045 | 83.288 | 110.032 | 131.022 |
Total Liabilities
| 2,435.92 | 2,456.1 | 1,495.461 | 1,283.428 | 1,254.469 | 1,298.352 | 742.61 | 785.574 | 815.328 | 841.264 | 887.046 | 916.556 | 128.499 | 642.425 | 103.398 | 620.873 | 119.892 | 630.868 | 75.768 | 596.117 | 164.091 | 693.539 | 218.684 | 756.656 | 660.436 | 472.32 | 392.557 | 411.483 | 379.332 | 316.797 | 374.657 | 139.933 | 141.982 | 224.343 | 105.607 | 203.021 | 265.268 | 256.269 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,542.35 | 1,542.35 | 1,542.35 | 1,177.656 | 1,177.656 | 1,177.656 | 1,177.656 | 1,177.656 | 1,177.656 | 706.485 | 706.485 | 706.485 | 706.485 | 706.485 | 706.485 | 706.485 | 706.485 | 706.485 | 706.485 | 706.485 | 706.485 | 706.485 | 706.485 | 706.485 | 706.485 | 214.585 | 214.585 | 214.585 | 214.585 | 214.585 | 214.585 | 214.585 | 214.585 | 214.585 | 214.585 | 214.585 | 214.585 | 38.148 |
Retained Earnings
| -3,703.764 | -3,557.319 | -2,500.494 | -2,169.225 | -2,042.249 | -2,008.672 | -1,363.725 | -1,358.46 | -1,329.705 | -1,369.92 | -1,326.902 | -1,376.172 | -1,019.22 | -940.898 | -906.947 | -897.366 | -822.838 | -626.289 | -606.135 | -350.796 | -290.197 | -162.996 | -80.713 | -27.167 | 191.592 | 345.191 | 361.13 | 153.407 | -14.971 | -70.079 | -86.175 | 27.894 | 10.26 | 1.832 | 2.538 | 0.86 | 59.638 | 64.414 |
Accumulated Other Comprehensive Income/Loss
| 387.68 | 387.669 | 387.912 | 387.912 | 388.594 | 388.594 | 388.809 | 395.383 | 392.82 | 388.748 | 388.897 | 388.897 | 389.3 | 389.3 | 389.44 | 389.44 | 389.751 | 389.751 | 389.918 | 389.918 | 390.533 | 390.533 | 390.301 | 390.301 | 390.459 | 391.3 | 390.859 | 390.934 | 406.407 | 407.985 | 406.44 | 389.5 | 389.5 | 389.5 | 389.5 | 389.5 | 389.5 | 565.937 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| -1,773.734 | -1,627.3 | -570.232 | -603.657 | -475.999 | -442.422 | 202.74 | 214.579 | 240.771 | -274.687 | -231.52 | -280.79 | 76.565 | 154.887 | 188.978 | 198.559 | 273.398 | 469.947 | 490.268 | 745.607 | 806.821 | 934.022 | 1,016.073 | 1,069.619 | 1,288.536 | 951.076 | 966.574 | 758.926 | 606.021 | 552.491 | 534.85 | 631.979 | 614.345 | 605.917 | 606.623 | 604.945 | 663.723 | 668.499 |
Total Equity
| -1,773.734 | -1,627.3 | -570.232 | -603.657 | -475.999 | -442.422 | 202.74 | 214.579 | 240.771 | -274.687 | -231.52 | -280.79 | 76.565 | 154.887 | 188.978 | 198.559 | 273.398 | 469.947 | 490.268 | 745.607 | 806.821 | 934.022 | 1,016.073 | 1,069.619 | 1,288.536 | 951.076 | 966.574 | 758.926 | 606.021 | 552.491 | 534.85 | 631.979 | 614.345 | 605.917 | 606.623 | 604.945 | 663.723 | 668.499 |
Total Liabilities & Shareholders Equity
| 662.186 | 828.8 | 925.229 | 679.771 | 778.47 | 855.93 | 945.35 | 1,000.153 | 1,056.099 | 566.577 | 655.526 | 635.766 | 205.064 | 797.312 | 292.376 | 819.432 | 393.29 | 1,100.815 | 1,079.39 | 1,341.724 | 1,485.78 | 1,627.561 | 1,234.757 | 1,826.275 | 1,948.972 | 1,423.396 | 1,359.131 | 1,170.409 | 985.353 | 869.288 | 909.507 | 771.912 | 756.327 | 830.26 | 0 | 807.966 | 928.991 | 924.768 |