KSH Holdings Limited
SGX:ER0.SI
0.198 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 134.559 | 71.612 | 94.154 | 69.028 | 66.098 | 45.392 | 26.927 | 56.18 | 15.155 | 12.693 | 13.248 | 11.758 | 11.66 | 22.367 | 68.99 | 40.533 | 18.361 | 8.897 | 6.785 |
Short Term Investments
| 41.915 | 8.883 | 4.715 | -119.399 | 3.078 | 65.823 | 49.223 | 89.673 | 177.854 | 82.431 | 129.172 | 69.641 | 45.854 | 69.09 | 25.184 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 134.559 | 80.495 | 94.154 | 69.028 | 66.098 | 111.215 | 76.15 | 145.853 | 193.009 | 95.124 | 142.42 | 81.399 | 57.514 | 91.457 | 68.99 | 40.533 | 18.361 | 8.897 | 6.785 |
Net Receivables
| 63.582 | 122.824 | 79.549 | 55.568 | 63.068 | 65.295 | 79.203 | -54.382 | 41.709 | -32.174 | 0 | 0 | 30.446 | 31.266 | 19.971 | 26.823 | 15.176 | 0 | 0 |
Inventory
| 0 | 53.934 | 53.63 | 53.872 | 67.32 | 4.7 | 5.014 | 1.945 | 6.84 | 0.002 | 39.851 | 43.549 | 2.219 | 10.841 | 9.757 | 6.887 | 13.886 | 0 | 0 |
Other Current Assets
| 1.177 | 1.247 | 1.577 | 0.882 | 0.768 | 0.745 | 0.796 | 90.003 | 185.005 | 89.599 | 0 | 0 | 52.632 | 57.846 | 95.618 | 86.576 | 30.33 | 78.395 | 61.483 |
Total Current Assets
| 199.318 | 258.5 | 228.91 | 179.35 | 197.254 | 181.955 | 161.163 | 183.419 | 235.44 | 152.551 | 229.815 | 163.461 | 142.811 | 191.41 | 194.336 | 160.819 | 77.753 | 110.42 | 80.213 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 15.635 | 17.241 | 18.513 | 20.342 | 21.128 | 18.499 | 15.366 | 6.726 | 8.572 | 9.74 | 10.089 | 10.485 | 10.648 | 13.453 | 12.849 | 11.761 | 105.674 | 11.343 | 8.599 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.02 | 0.023 | 0.025 | 0.026 | 0.029 | 0.032 | 0.035 | 0.037 | 0.039 | 0.042 | 0.044 | 0.047 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.02 | 0.023 | 0.025 | 0.026 | 0.029 | 0.032 | 0.035 | 0.037 | 0.039 | 0.042 | 0.044 | 0.047 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 356.644 | 313.804 | 373.91 | 403.46 | 398.102 | 209.199 | 223.375 | 111.488 | 39.929 | 109.098 | -1.525 | 24.394 | 19.879 | -56.959 | -12.92 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.79 | 0.528 | 1.249 | 0.513 | 0.599 | 0.587 | 0.125 | 214.249 | 315.415 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 119.074 | 0 | 0 | -0.009 | 193.745 | 180.235 | 1.019 | 1.041 | 228.631 | 264.098 | 193.846 | 158.989 | 211.833 | 162.514 | 141.914 | 45.524 | 9.874 | 8.891 |
Total Non-Current Assets
| 378.089 | 450.67 | 393.697 | 424.341 | 419.849 | 422.062 | 419.136 | 333.519 | 364.996 | 347.511 | 272.706 | 228.772 | 189.516 | 168.327 | 162.443 | 153.675 | 151.198 | 21.217 | 17.49 |
Total Assets
| 577.407 | 709.17 | 622.607 | 603.691 | 617.103 | 604.017 | 580.299 | 516.938 | 600.436 | 500.062 | 502.521 | 392.233 | 332.327 | 359.737 | 356.779 | 314.494 | 228.951 | 131.637 | 97.703 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 23.351 | 32.04 | 26.805 | 18.933 | 16.281 | 15.02 | 15.726 | 17.741 | 20.393 | 25.447 | 18.487 | 21.089 | 20.74 | 23.015 | 19.525 | 14.283 | 24.366 | 17.629 | 16.902 |
Short Term Debt
| 68.059 | 83.293 | 25.501 | 58.483 | 39.4 | 72.031 | 63.111 | 39.378 | 84.757 | 9.581 | 60.493 | 49.858 | 8.085 | 4.678 | 3.903 | 5.579 | 1.976 | 2.514 | 4.076 |
Tax Payables
| 1.932 | 2.157 | 1.489 | 2.02 | 2.948 | 2.767 | 3.251 | 5.248 | 3.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.416 | 8.12 | 27.584 | 22.305 | 24.011 | 2.144 | 0.072 | 63.377 | 73.627 | 0 | 0 | 0 | 73.949 | 114.952 | 113.137 | 69.796 | 5.693 | 42.747 | 16.676 |
Other Current Liabilities
| 69.861 | 80.023 | 65.957 | 53.818 | 48.073 | 61.404 | 59.327 | 5.946 | 26.437 | 76.754 | 73.003 | 59.832 | 4.267 | 1.837 | 13.417 | 29.293 | 42.377 | 0.92 | 2.074 |
Total Current Liabilities
| 162.687 | 203.476 | 145.847 | 153.539 | 127.765 | 150.599 | 138.236 | 126.442 | 205.214 | 111.782 | 151.983 | 130.779 | 107.041 | 144.482 | 149.982 | 118.951 | 74.412 | 63.811 | 39.726 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 80.051 | 126.507 | 99.021 | 90.022 | 119.801 | 83.432 | 59.778 | 27.347 | 54.809 | 86.662 | 84.823 | 38.037 | 46.515 | 54.069 | 59.3 | 62.868 | 32.205 | 12.076 | 14.715 |
Deferred Revenue Non-Current
| 3.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 13.207 | 15.237 | 17.275 | 16.367 | 17.709 | 18.534 | 19.38 | 18.809 | 19.541 | 20.69 | 18.604 | 17.065 | 16.903 | 14.824 | 13.217 | 13.757 | 12.91 | 2.217 | 1.487 |
Other Non-Current Liabilities
| 0.203 | 0.215 | 0.236 | 0.21 | 0.209 | 0.192 | 0.689 | 1.507 | 5.305 | 3.967 | 8.335 | 4.062 | 1.531 | 2.572 | 6.64 | 7.838 | 16.599 | 0 | 0 |
Total Non-Current Liabilities
| 97.276 | 141.959 | 116.532 | 106.599 | 137.719 | 102.158 | 79.847 | 47.663 | 79.655 | 111.319 | 111.762 | 59.164 | 64.949 | 71.465 | 79.157 | 84.463 | 61.714 | 14.294 | 16.202 |
Total Liabilities
| 259.963 | 345.435 | 262.379 | 260.138 | 265.484 | 252.757 | 218.083 | 174.105 | 284.869 | 223.101 | 263.745 | 189.943 | 171.99 | 215.947 | 229.139 | 203.414 | 136.126 | 78.104 | 55.929 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 50.915 | 39.483 | 38.543 | 33.732 | 0 | 0 | 0 | 0 |
Retained Earnings
| 248.522 | 288.008 | 277.163 | 264.329 | 274.889 | 271.622 | 280.187 | 265.714 | 239.521 | 190.686 | 161.461 | 126.767 | 97.678 | 86.157 | 71.43 | 62.19 | 52.799 | 23.617 | 17.517 |
Accumulated Other Comprehensive Income/Loss
| -2.087 | 1.366 | 10.372 | 7.241 | 4.483 | 5.242 | 7.655 | 4.12 | 6.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3.522 | -2.128 | -2.128 | -2.128 | -1.645 | 0 | 0 | 0 | -3.354 | 11.681 | 4.881 | 2.72 | 1.945 | -0.113 | 3.266 | 28.371 | 21.456 | 21.644 | 16.268 |
Total Shareholders Equity
| 293.828 | 338.161 | 336.322 | 320.357 | 328.642 | 327.779 | 338.757 | 320.749 | 293.242 | 253.282 | 217.257 | 180.402 | 139.106 | 124.587 | 108.428 | 90.561 | 74.255 | 45.26 | 33.785 |
Total Equity
| 317.444 | 363.735 | 360.228 | 343.553 | 351.619 | 351.26 | 362.216 | 342.833 | 315.567 | 276.961 | 238.776 | 202.29 | 160.337 | 143.79 | 127.64 | 111.08 | 92.825 | 53.533 | 41.774 |
Total Liabilities & Shareholders Equity
| 577.407 | 709.17 | 622.607 | 603.691 | 617.103 | 604.017 | 580.299 | 516.938 | 600.436 | 500.062 | 502.521 | 392.233 | 332.327 | 359.737 | 356.779 | 314.494 | 228.951 | 131.637 | 97.703 |