Equinox Gold Corp.
AMEX:EQX
4.7 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 428.386 | 269.378 | 241.318 | 306.031 | 284.747 | 271.563 | 234.09 | 259.3 | 245.1 | 224.6 | 223.161 | 381.231 | 245.1 | 226.2 | 229.702 | 252.631 | 244.454 | 215.387 | 130.035 | 119.02 | 91.896 | 35.396 | 35.385 | 30.159 | 0 | 0 | 6.107 | 5.66 | 4.03 | 3.207 | 2.571 | 1.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 327.008 | 245.591 | 229.956 | 269.755 | 259.545 | 241.173 | 220.736 | 228.6 | 240.6 | 212.4 | 195.073 | 289.754 | 202 | 187.7 | 187.471 | 215.275 | 158.833 | 147.127 | 86.843 | 40.45 | 61.11 | 25.786 | 25.509 | 22.065 | 0.019 | 0.02 | 6.99 | 9.889 | 7.902 | 6.889 | 2.974 | 2.291 | 0.001 | 0 | 0.001 | -0.001 | 0.002 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 101.378 | 23.787 | 11.362 | 36.276 | 25.202 | 30.39 | 13.354 | 30.7 | 4.5 | 12.2 | 28.088 | 91.477 | 43.1 | 38.5 | 42.231 | 37.356 | 85.621 | 68.26 | 43.192 | 78.57 | 30.786 | 9.61 | 9.876 | 8.094 | -0.019 | -0.02 | -0.883 | -4.229 | -3.872 | -3.682 | -0.403 | -1.222 | -0.001 | 0 | -0.001 | 0.001 | -0.002 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.237 | 0.088 | 0.047 | 0.119 | 0.089 | 0.112 | 0.057 | 0.118 | 0.018 | 0.054 | 0.126 | 0.24 | 0.176 | 0.17 | 0.184 | 0.148 | 0.35 | 0.317 | 0.332 | 0.66 | 0.335 | 0.271 | 0.279 | 0.268 | 0 | 0 | -0.145 | -0.747 | -0.961 | -1.148 | -0.157 | -1.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.836 | 12.656 | 13.911 | 9.648 | 13.547 | 12.07 | 9.906 | 12.8 | 10.9 | 11.1 | 11.54 | 17.018 | 12.4 | 15.5 | 7.19 | 15.6 | 7.917 | 9.733 | 6.449 | 26.849 | 3.218 | 3.621 | 3.035 | 6.705 | 2.978 | 3.286 | 1.861 | 4.443 | 2.698 | 2.272 | 1.023 | 0.67 | 0.197 | 0.128 | 0.142 | 0.174 | 0.238 | 0.284 | 0.425 | 0.119 | 0.617 | 0.583 | 0.617 | 0.39 | 0.181 | 0.112 | 0.164 | 0.071 | 0.022 | 0.032 | 0.048 | 0.026 | 0.026 | 0.056 | 0.037 | 0.014 | 0.017 | 0.01 | 0.034 | 0.016 | 0.016 | 0.002 | 0.021 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -0.19 | 0 | 0.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0.007 | 0.006 | 0.004 | 0.015 | 0.016 | 0.003 | 0.021 | 0.047 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12.836 | 12.466 | 13.911 | 10.407 | 13.547 | 12.07 | 9.906 | 12.8 | 10.9 | 11.1 | 11.54 | 17.018 | 12.4 | 15.5 | 7.19 | 15.6 | 7.917 | 9.733 | 6.449 | 26.849 | 3.218 | 3.621 | 3.035 | 6.705 | 2.978 | 3.286 | 1.861 | 4.443 | 2.698 | 2.272 | 1.023 | 0.653 | 0.204 | 0.134 | 0.146 | 0.188 | 0.254 | 0.284 | 0.425 | 0.119 | 0.617 | 0.583 | 0.617 | 0.39 | 0.181 | 0.112 | 0.164 | 0.071 | 0.022 | 0.032 | 0.048 | 0.026 | 0.026 | 0.056 | 0.037 | 0.014 | 0.017 | 0.01 | 0.034 | 0.016 | 0.016 | 0.002 | 0.021 | -0 | 0.023 | 0.016 | 0.016 | 0.001 | 0.018 | 0.012 |
Other Expenses
| 4.36 | 0 | -0.71 | 4.939 | -5.117 | -1.822 | 1.813 | 4.5 | 6.2 | 4.5 | 3.478 | -5.238 | -23.3 | 292.5 | -5.523 | -4.378 | -4.647 | -2.114 | 1.86 | -1.808 | 0.482 | 1.578 | -0.074 | -1.589 | -1.206 | -0.82 | 0.349 | -0.301 | 0.286 | -0.01 | 0.003 | 0.081 | 0.104 | 0.146 | 0.431 | 0.369 | 1.583 | 1.615 | 0.621 | 0.75 | 0.449 | 0.194 | 0.286 | 0.154 | 0.113 | 0.015 | 0.003 | 0.022 | 0.077 | 0 | -0.002 | -0 | 0.003 | -0 | -0.003 | -0.004 | 0.007 | 0 | 0.006 | 0.079 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 17.196 | 12.466 | 16.615 | 10.407 | 16.586 | 16.318 | 11.719 | 17.3 | 17.1 | 15.6 | 15.018 | 20.232 | 18 | 20.2 | 10.326 | 17.979 | 11.01 | 13.913 | 9.277 | 51.677 | 4.261 | 6.85 | 6.036 | 10.697 | 5.61 | 6.013 | 6.425 | 8.181 | 4.598 | 4.795 | 1.454 | 0.886 | 0.43 | 0.28 | 0.577 | 0.557 | 1.837 | 1.898 | 1.046 | 0.869 | 1.066 | 0.778 | 0.904 | 0.544 | 0.295 | 0.128 | 0.166 | 0.093 | 0.099 | 0.032 | 0.076 | 0.04 | 0.031 | 0.083 | 0.039 | 0.016 | 0.024 | 0.01 | 0.04 | 0.095 | 0.171 | 0.002 | 0.021 | -0 | 0.023 | 0.016 | 0.016 | 0.001 | 0.018 | 0.012 |
Operating Income
| 84.182 | 11.323 | -5.253 | 25.869 | 8.616 | 14.072 | -21.804 | 13.3 | -12.6 | -3.4 | 13.07 | 71.245 | 25.1 | 18.2 | 31.905 | 19.377 | 74.611 | 54.347 | 33.915 | 26.893 | 26.525 | 2.76 | 3.84 | -15.886 | -5.629 | -6.033 | -7.308 | -12.41 | -8.47 | -8.477 | -1.857 | -2.027 | -0.327 | -0.85 | -0.578 | -0.51 | -1.809 | -1.899 | -1.047 | -0.87 | -1.063 | -0.77 | -0.895 | -0.544 | -0.286 | -0.129 | -0.17 | -0.097 | -0.099 | -0.032 | -0.078 | -0.04 | -0.031 | -0.083 | -0.042 | -0.019 | -0.024 | -0.01 | -0.04 | -0.095 | -0.171 | -0.001 | -0.02 | 0 | -0.023 | -0.016 | -0.016 | -0.001 | -0.018 | -0.012 |
Operating Income Ratio
| 0.197 | 0.042 | -0.022 | 0.085 | 0.03 | 0.052 | -0.093 | 0.051 | -0.051 | -0.015 | 0.059 | 0.187 | 0.102 | 0.08 | 0.139 | 0.077 | 0.305 | 0.252 | 0.261 | 0.226 | 0.289 | 0.078 | 0.109 | -0.527 | 0 | 0 | -1.197 | -2.193 | -2.102 | -2.643 | -0.722 | -1.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -47.421 | 435.584 | -28.954 | -16.951 | -14.514 | -9.533 | 6.146 | -18.337 | -15.424 | -45.875 | -29.19 | 90.573 | -29.4 | 373.959 | 38.369 | -0.076 | -41.715 | -83.16 | 1.487 | -32.585 | -14.928 | -11.718 | -4.44 | 4.751 | -2.214 | 5.738 | 1.954 | -13.236 | 1.915 | 20.004 | 4.842 | 1.81 | -0.264 | -0.571 | -0.37 | 0.161 | -0.053 | -0.024 | 0.03 | -0.387 | 0.248 | -0.195 | 0.027 | 0.021 | -4.282 | 0.001 | -0 | 0 | -0 | 0 | -0.002 | -0 | 0.003 | -0 | -0.003 | -0.004 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 36.761 | 446.907 | -34.207 | 8.94 | -5.898 | 4.539 | 7.781 | -5 | -28 | -49.2 | -16.12 | 161.818 | -7.8 | 310.7 | 70.274 | 37.337 | 22.933 | -50.628 | 41.332 | -5.692 | 11.597 | -10.715 | -3.481 | -9.555 | -7.843 | -0.294 | -4.44 | -25.646 | -5.565 | 11.479 | 2.612 | -0.217 | -0.695 | -0.851 | -0.948 | -0.349 | -1.937 | -1.93 | -1.019 | -1.258 | -0.819 | -0.974 | -0.877 | -0.524 | -4.577 | -0.129 | -0.17 | -0.097 | -0.099 | -0.032 | -0.078 | -0.04 | -0.028 | -0.083 | -0.042 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.086 | 1.659 | -0.142 | 0.029 | -0.021 | 0.017 | 0.033 | -0.019 | -0.114 | -0.219 | -0.072 | 0.424 | -0.032 | 1.374 | 0.306 | 0.148 | 0.094 | -0.235 | 0.318 | -0.048 | 0.126 | -0.303 | -0.098 | -0.317 | 0 | 0 | -0.727 | -4.531 | -1.381 | 3.579 | 1.016 | -0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 36.458 | 163.503 | 8.548 | 4.522 | -8.123 | -0.822 | -9.622 | -27.6 | 2.1 | 29.5 | 3.659 | -22.257 | -2.6 | -15 | 19.957 | -27.917 | 11.121 | 8.055 | 30.437 | 2.816 | 3.54 | -0.048 | 2.31 | 0.644 | 0.309 | 1.383 | -2.533 | 9.024 | -3.622 | -21 | -5.31 | -2.477 | 0.363 | 0.57 | 0.327 | 0.02 | 0.073 | -0.006 | -0.002 | 0.301 | -0.247 | 0.201 | -0.02 | -0.023 | 4.289 | -0.001 | 0 | -0 | 0 | -0 | 0.002 | 0 | -0.003 | 0 | 0.003 | 0.004 | -0 | -0.001 | -0.05 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0 |
Net Income
| 0.303 | 283.775 | -42.755 | 3.895 | 2.225 | 5.361 | 17.403 | 22.573 | -30.1 | -78.7 | -19.779 | 184.075 | -5.2 | 325.7 | 50.317 | 65.254 | 11.812 | -58.683 | 10.895 | -8.508 | 8.057 | -9.585 | -4.909 | -9.823 | -8.736 | -26.952 | -4.44 | -25.695 | -5.363 | 11.622 | 2.709 | 0.09 | -0.695 | -0.851 | -0.948 | -0.369 | -2.01 | -1.924 | -1.018 | -1.173 | -0.819 | -0.974 | -0.877 | -0.524 | -4.577 | -0.129 | -0.17 | -0.097 | -0.099 | -0.032 | -0.078 | -0.04 | -0.028 | -0.083 | -0.042 | -0.019 | -0.024 | -0.01 | 0.009 | -0.095 | -0.171 | -0.001 | -0.02 | 0.001 | -0.022 | -0.015 | -0.015 | 0 | -0.017 | -0.012 |
Net Income Ratio
| 0.001 | 1.053 | -0.177 | 0.013 | 0.008 | 0.02 | 0.074 | 0.087 | -0.123 | -0.35 | -0.089 | 0.483 | -0.021 | 1.44 | 0.219 | 0.258 | 0.048 | -0.272 | 0.084 | -0.071 | 0.088 | -0.271 | -0.139 | -0.326 | 0 | 0 | -0.727 | -4.54 | -1.331 | 3.624 | 1.054 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.001 | 0.72 | -0.13 | 0.013 | 0.007 | 0.017 | 0.056 | 0.074 | -0.1 | -0.26 | -0.065 | 0.71 | -0.017 | 1.37 | 0.21 | 0.27 | 0.01 | -0.26 | 0.04 | -0.062 | 0.07 | -0.087 | -0.046 | -0.089 | -0.1 | -0.3 | -0.05 | -0.72 | -0.15 | 0.35 | 0.2 | 0.025 | -0.008 | -0.01 | -0.011 | -0.004 | -0.023 | -0.022 | -0.011 | -0.013 | -0.009 | -0.011 | -0.01 | -0.006 | -0.051 | -0.002 | -0.002 | -0.001 | -0.57 | -0 | -0.49 | -0 | -0.18 | -0.53 | -0.27 | -0.12 | -0.15 | -0.062 | 0.061 | -0.62 | -2.01 | -0.015 | -0.29 | 0.034 | -0.32 | -0.22 | -0.22 | 0.005 | -0.34 | -0.31 |
EPS Diluted
| 0.001 | 0.6 | -0.13 | 0.013 | 0.007 | 0.017 | 0.051 | 0.064 | -0.099 | -0.26 | -0.065 | 0.71 | -0.017 | 1.19 | 0.14 | 0.27 | 0.01 | -0.26 | 0.04 | -0.051 | 0.07 | -0.087 | -0.044 | -0.089 | -0.098 | -0.3 | -0.05 | -0.72 | -0.15 | 0.15 | 0.2 | 0.025 | -0.008 | -0.01 | -0.011 | -0.004 | -0.023 | -0.022 | -0.011 | -0.013 | -0.009 | -0.011 | -0.01 | -0.006 | -0.051 | -0.002 | -0.002 | -0.001 | -0.57 | -0 | -0.49 | -0 | -0.18 | -0.53 | -0.26 | -0.12 | -0.15 | -0.062 | 0.061 | -0.62 | -2.01 | -0.015 | -0.29 | 0.034 | -0.32 | -0.22 | -0.22 | 0.005 | -0.34 | -0.31 |
EBITDA
| 115.752 | 55.68 | 29.1 | 87.594 | 67.342 | 67.269 | 83.984 | 71.892 | 25.055 | 2.096 | 37.947 | 156.351 | 51.534 | 360.289 | 121.343 | 70.013 | 107.487 | -4.652 | 52.479 | 19.973 | 38.047 | -2.925 | 9.254 | -2.654 | -6.52 | -4.565 | -3.334 | -21.499 | -4.225 | 13.226 | -1.637 | -1.883 | -0.689 | -0.28 | -0.904 | -0.397 | -1.882 | -1.899 | -1.045 | -0.868 | -1.063 | -0.769 | -0.894 | -0.521 | -0.285 | -0.13 | -0.17 | -0.097 | -0.099 | -0.032 | -0.076 | -0.04 | -0.031 | -0.083 | -0.039 | -0.016 | -0.022 | -0.01 | -0.04 | -0.095 | -0.171 | -0.002 | -0.021 | 0 | -0.023 | -0.016 | -0.016 | -0.001 | -0.018 | -0.012 |
EBITDA Ratio
| 0.27 | 0.207 | 0.178 | 0.29 | 0.23 | 0.232 | 0.11 | 0.029 | -0.072 | -0.017 | 0.256 | 0.519 | 0.012 | 0.081 | 0.278 | 0.277 | 0.44 | 0.401 | 0.404 | 0.377 | 0.414 | 0.265 | 0.262 | -0.088 | 0 | 0 | -0.74 | -2.158 | -1.895 | -2.52 | -0.637 | -1.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |