eQ Oyj
HEL:EQV1V.HE
14.8 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 72.604 | 79.696 | 75.39 | 57.436 | 51.699 | 45.807 | 41.03 | 35.629 | 30.749 | 23.982 | 19.1 | 16.34 | 15.808 | 5.108 | -1.036 | 4.558 | 16.559 | 9.369 | 9.477 | 12.602 | 4.104 | 1.938 | 3.64 | 0.097 |
| Cost of Revenue
| 25.961 | 22.385 | 23.406 | 19.019 | 17.239 | 15.432 | 13.464 | 12.052 | 11.085 | 9.443 | 6.96 | 5.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.421 | 3.634 | 5.671 | 4.808 | 2.754 |
| Gross Profit
| 46.643 | 57.311 | 51.984 | 38.417 | 34.46 | 30.375 | 27.566 | 23.577 | 19.664 | 14.539 | 12.14 | 10.683 | 15.808 | 5.108 | -1.036 | 4.558 | 16.559 | 9.369 | 9.477 | 7.181 | 0.47 | -3.733 | -1.168 | -2.657 |
| Gross Profit Ratio
| 0.642 | 0.719 | 0.69 | 0.669 | 0.667 | 0.663 | 0.672 | 0.662 | 0.64 | 0.606 | 0.636 | 0.654 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.57 | 0.115 | -1.926 | -0.321 | -27.392 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.532 | 2.117 | 1.722 | 1.671 | 1.927 | 1.947 | 2.032 | 1.755 | 1.823 | 1.843 | 2.404 | 0.575 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.034 | 0.039 | 0.039 | 0.029 |
| Selling & Marketing Expenses
| 25.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.532 | 2.117 | 1.722 | 1.671 | 1.927 | 1.947 | 2.032 | 1.755 | 1.823 | 1.843 | 2.404 | 0.575 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.034 | 0.039 | 0.039 | 0.029 |
| Other Expenses
| -30.851 | 9.4 | 2.589 | 5.967 | 6.215 | 6.374 | 5.82 | 5.971 | 4.938 | 4.653 | 5.111 | 5.394 | 8.342 | 3.28 | 3.453 | 7.522 | 3.209 | 1.576 | 2.191 | 2.557 | 4.759 | -7.059 | -3.95 | -0.93 |
| Operating Expenses
| 6.708 | 11.517 | 4.311 | 7.638 | 8.142 | 7.929 | 7.449 | 7.355 | 6.441 | 6.213 | 7.217 | 5.969 | 8.574 | 3.28 | 3.453 | 7.522 | 3.209 | 1.576 | 2.191 | 2.596 | 4.793 | -7.02 | -3.911 | -0.901 |
| Operating Income
| 39.749 | 45.735 | 47.66 | 30.757 | 26.292 | 22.45 | 20.121 | 16.227 | 13.225 | 9.04 | 4.929 | 4.712 | 7.234 | 1.828 | -4.489 | -2.964 | 13.35 | 7.793 | 7.286 | 4.585 | -4.323 | 3.287 | 2.743 | -1.756 |
| Operating Income Ratio
| 0.547 | 0.574 | 0.632 | 0.536 | 0.509 | 0.49 | 0.49 | 0.455 | 0.43 | 0.377 | 0.258 | 0.288 | 0.458 | 0.358 | 4.333 | -0.65 | 0.806 | 0.832 | 0.769 | 0.364 | -1.053 | 1.696 | 0.754 | -18.103 |
| Total Other Income Expenses Net
| -0.001 | -0.066 | -0.019 | -0.021 | -0.025 | 0.001 | 37.289 | 0.001 | -0.444 | 0.709 | -0.07 | -0.082 | -0.302 | -0.623 | -0.173 | 4.642 | -26.524 | -15.876 | -14.752 | -9.459 | 4.387 | -0.308 | -0.559 | -0.149 |
| Income Before Tax
| 39.749 | 45.735 | 47.66 | 30.757 | 26.292 | 22.45 | 20.121 | 16.227 | 13.225 | 9.04 | 4.857 | 4.632 | 6.932 | 1.205 | -4.662 | 1.678 | -13.174 | -8.083 | -7.466 | -4.874 | 0.064 | 2.979 | 2.184 | -1.905 |
| Income Before Tax Ratio
| 0.547 | 0.574 | 0.632 | 0.536 | 0.509 | 0.49 | 0.49 | 0.455 | 0.43 | 0.377 | 0.254 | 0.283 | 0.439 | 0.236 | 4.5 | 0.368 | -0.796 | -0.863 | -0.788 | -0.387 | 0.016 | 1.537 | 0.6 | -19.639 |
| Income Tax Expense
| 8.225 | 9.412 | 9.582 | 6.148 | 5.257 | 4.651 | 4.198 | 3.395 | 2.755 | 1.923 | 1.443 | 1.247 | 1.988 | 0.371 | -2.107 | -0.358 | 3.483 | 2.074 | 1.938 | -18.918 | 4.791 | 5.958 | -0.177 | 0 |
| Net Income
| 31.524 | 36.322 | 38.078 | 24.61 | 21.035 | 17.799 | 15.922 | 12.832 | 10.47 | 7.101 | 3.487 | 3.364 | 4.944 | 0.834 | -2.555 | -1.319 | 9.691 | 6.009 | 5.529 | 4.874 | -0.125 | -2.979 | -2.007 | -1.905 |
| Net Income Ratio
| 0.434 | 0.456 | 0.505 | 0.428 | 0.407 | 0.389 | 0.388 | 0.36 | 0.34 | 0.296 | 0.183 | 0.206 | 0.313 | 0.163 | 2.466 | -0.289 | 0.585 | 0.641 | 0.583 | 0.387 | -0.03 | -1.537 | -0.551 | -19.639 |
| EPS
| 0.77 | 0.9 | 0.96 | 0.64 | 0.55 | 0.47 | 0.43 | 0.35 | 0.29 | 0.2 | 0.1 | 0.1 | 0.16 | 0.04 | -0.12 | -0.059 | 0.43 | 0.26 | 0.26 | 0.23 | -0.006 | -0.22 | -0.23 | -0.22 |
| EPS Diluted
| 0.75 | 0.87 | 0.93 | 0.6 | 0.51 | 0.45 | 0.4 | 0.33 | 0.28 | 0.19 | 0.09 | 0.1 | 0.16 | 0.04 | -0.12 | -0.059 | 0.43 | 0.26 | 0.26 | 0.23 | -0.006 | -0.22 | -0.23 | -0.22 |
| EBITDA
| 41.206 | 46.978 | 48.729 | 31.866 | 27.287 | 22.662 | 20.504 | 17.221 | 14.393 | 9.614 | 7.361 | 5.921 | 8.099 | 2.298 | -3.794 | 2.825 | -11.832 | -7.301 | -7.285 | -4.584 | 0.254 | 3.299 | 2.757 | -1.754 |
| EBITDA Ratio
| 0.568 | 0.589 | 0.646 | 0.555 | 0.528 | 0.495 | 0.5 | 0.483 | 0.468 | 0.401 | 0.385 | 0.362 | 0.512 | 0.45 | 3.662 | 0.62 | -0.715 | -0.779 | -0.769 | -0.364 | 0.062 | 1.702 | 0.757 | -18.082 |