EQT Corporation
NYSE:EQT
42.99 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,216.986 | 891.179 | 1,305.757 | 1,371.202 | 1,008.196 | 854.365 | 1,836.219 | 2,572.732 | 3,696.759 | 3,372.603 | 2,498.527 | 2,823.154 | 1,792.399 | 1,085.416 | 1,138.736 | 841.051 | 599.309 | 500.648 | 717.621 | 850.801 | 771.263 | 902.617 | 1,275.169 | 1,429.349 | 1,161.945 | 1,108.568 | 1,370.991 | 961.958 | 624.688 | 644.567 | 756.781 | 595.671 | 463.37 | 362.224 | 436.074 | 424.732 | 415.752 | 428.915 | 665.181 | 703.194 | 578.723 | 526.168 | 661.625 | 493.429 | 506.598 | 520.092 | 558.66 | 489.787 | 364.057 | 337.804 | 449.96 | 498.543 | 336.72 | 349 | 455.671 | 371.218 | 257.335 | 257.515 | 436.64 | 344.027 | 218.357 | 238.04 | 469.403 | 408.878 | 297.827 | 334.009 | 535.774 | 384.814 | 226.806 | 293.24 | 456.546 | 353.783 | 232.801 | 251.207 | 430.119 | 280.398 | 264.528 | 269.031 | 439.767 | 344.695 | 205.847 | 240.64 | 400.427 | 300.944 | 185.515 | 218.496 | 342.322 | 483.362 | 162.571 | 268.638 | 344.057 | 324.022 | 243.768 | 345.544 | 851.157 | 590.522 | 344.161 | 338.436 | 379.099 | 261.4 | 191.6 | 189.6 | 420.1 | 254.9 | 159.3 | 182.1 | 299.4 | 689.6 | 508.1 | 400.8 | 552.6 | 472.7 | 357 | 391.8 | 640.3 | 433.8 | 271 | 316.5 | 404.7 | 343.9 | 297.7 | 316.1 | 439.5 | 344.5 | 272.7 | 207.8 | 269.8 | 261.4 | 144.4 | 161.4 | 245.2 | 218.7 | 115.2 | 119 | 226.7 | 219.9 | 107.2 | 127 | 205.1 | 209.5 | 57.9 | 84.8 | 159.3 | 128.1 | 53.3 | 71.6 | 153.4 | 113.8 | 60.8 | 76.8 | 156 | 118.3 | 56.5 | 86.8 | 193.3 | 107.4 | 67.5 |
Cost of Revenue
| 683.141 | 1,112.614 | 1,135.166 | 1,150.842 | 1,068.767 | 973.884 | 950.609 | 981.734 | 1,041.572 | 1,051.403 | 1,009.214 | 1,086.57 | 995.596 | 891.85 | 870.13 | 849.986 | 815.866 | 774.538 | 845.218 | 866.523 | 874.511 | 856.055 | 884.109 | 905.034 | 685.197 | 686.332 | 708.884 | 577.225 | 422.409 | 420.028 | 411.413 | 408.24 | 353.029 | 341.88 | 325.32 | 315.956 | 305.765 | 291.253 | 285.835 | 286.4 | 258.539 | 240.824 | 229.226 | 245.976 | 240.989 | 246.689 | 274.574 | 237.938 | 95.017 | 98.941 | 147.307 | 181.466 | 69.791 | 73.008 | 140.755 | 124.332 | 66.272 | 69.353 | 166.436 | 123.757 | 68.813 | 88.757 | 258.928 | 242.723 | 139.031 | 168.171 | 313.845 | 211.619 | 110.333 | 158.646 | 263.968 | 182.92 | 113.613 | 127.149 | 248.54 | 137.429 | 130.032 | 145.254 | 255.306 | 203.445 | 95.334 | 125.242 | 226.381 | 160.707 | 84.367 | 113.651 | 181.987 | 350.043 | 69.783 | 169.423 | 207.215 | 210.918 | 158.217 | 246.962 | 695.893 | 483.581 | 256.212 | 237.315 | 247.049 | 143.6 | 125.4 | 113.4 | 321.4 | 141.9 | 119.5 | 144.4 | 219.2 | 595.2 | 456.9 | 364 | 465.2 | 395.7 | 325.1 | 353.7 | 534.1 | 324.7 | 223.4 | 274.5 | 313.9 | 282 | 255.4 | 274.3 | 339.6 | 274.8 | 220.3 | 168.9 | 183.5 | 193.5 | 106.3 | 130.4 | 165.3 | 159.3 | 63.7 | 95.9 | 155.4 | 151.5 | 88.4 | 97.1 | 139.5 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 533.845 | -221.435 | 170.591 | 220.36 | -60.571 | -119.519 | 885.61 | 1,590.998 | 2,655.187 | 2,321.2 | 1,489.313 | 1,736.584 | 796.803 | 193.566 | 268.606 | -8.935 | -216.557 | -273.89 | -127.597 | -15.722 | -103.248 | 46.562 | 391.06 | 524.315 | 476.748 | 422.236 | 662.107 | 384.733 | 202.279 | 224.539 | 345.368 | 187.431 | 110.341 | 20.344 | 110.754 | 108.776 | 109.987 | 137.662 | 379.346 | 416.794 | 320.184 | 285.344 | 432.399 | 247.453 | 265.609 | 273.403 | 284.086 | 251.849 | 269.04 | 238.863 | 302.653 | 317.077 | 266.929 | 275.992 | 314.916 | 246.886 | 191.063 | 188.162 | 270.204 | 220.27 | 149.544 | 149.283 | 210.475 | 166.155 | 158.796 | 165.838 | 221.929 | 173.195 | 116.473 | 134.594 | 192.578 | 170.863 | 119.188 | 124.058 | 181.579 | 142.969 | 134.496 | 123.777 | 184.461 | 141.25 | 110.513 | 115.398 | 174.046 | 140.237 | 101.148 | 104.845 | 160.335 | 133.319 | 92.788 | 99.215 | 136.842 | 113.104 | 85.551 | 98.582 | 155.264 | 106.941 | 87.949 | 101.121 | 132.05 | 117.8 | 66.2 | 76.2 | 98.7 | 113 | 39.8 | 37.7 | 80.2 | 94.4 | 51.2 | 36.8 | 87.4 | 77 | 31.9 | 38.1 | 106.2 | 109.1 | 47.6 | 42 | 90.8 | 61.9 | 42.3 | 41.8 | 99.9 | 69.7 | 52.4 | 38.9 | 86.3 | 67.9 | 38.1 | 31 | 79.9 | 59.4 | 51.5 | 23.1 | 71.3 | 68.4 | 18.8 | 29.9 | 65.6 | 209.5 | 57.9 | 84.8 | 62.3 | 128.1 | 53.3 | 71.6 | 153.4 | 113.8 | 60.8 | 76.8 | 156 | 118.3 | 56.5 | 86.8 | 193.3 | 107.4 | 67.5 |
Gross Profit Ratio
| 0.439 | -0.248 | 0.131 | 0.161 | -0.06 | -0.14 | 0.482 | 0.618 | 0.718 | 0.688 | 0.596 | 0.615 | 0.445 | 0.178 | 0.236 | -0.011 | -0.361 | -0.547 | -0.178 | -0.018 | -0.134 | 0.052 | 0.307 | 0.367 | 0.41 | 0.381 | 0.483 | 0.4 | 0.324 | 0.348 | 0.456 | 0.315 | 0.238 | 0.056 | 0.254 | 0.256 | 0.265 | 0.321 | 0.57 | 0.593 | 0.553 | 0.542 | 0.654 | 0.501 | 0.524 | 0.526 | 0.509 | 0.514 | 0.739 | 0.707 | 0.673 | 0.636 | 0.793 | 0.791 | 0.691 | 0.665 | 0.742 | 0.731 | 0.619 | 0.64 | 0.685 | 0.627 | 0.448 | 0.406 | 0.533 | 0.497 | 0.414 | 0.45 | 0.514 | 0.459 | 0.422 | 0.483 | 0.512 | 0.494 | 0.422 | 0.51 | 0.508 | 0.46 | 0.419 | 0.41 | 0.537 | 0.48 | 0.435 | 0.466 | 0.545 | 0.48 | 0.468 | 0.276 | 0.571 | 0.369 | 0.398 | 0.349 | 0.351 | 0.285 | 0.182 | 0.181 | 0.256 | 0.299 | 0.348 | 0.451 | 0.346 | 0.402 | 0.235 | 0.443 | 0.25 | 0.207 | 0.268 | 0.137 | 0.101 | 0.092 | 0.158 | 0.163 | 0.089 | 0.097 | 0.166 | 0.251 | 0.176 | 0.133 | 0.224 | 0.18 | 0.142 | 0.132 | 0.227 | 0.202 | 0.192 | 0.187 | 0.32 | 0.26 | 0.264 | 0.192 | 0.326 | 0.272 | 0.447 | 0.194 | 0.315 | 0.311 | 0.175 | 0.235 | 0.32 | 1 | 1 | 1 | 0.391 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -28.764 | 65.545 | 72.117 | 150.785 | 50.629 | 54.123 | 46.033 | 30.589 | 64.666 | 51.884 | 57.193 | 0 | 40.764 | 42.341 | 37.221 | 0 | 56.013 | 41.465 | 32.518 | 0 | 77.74 | 84.118 | 45.422 | 0 | -49.556 | -39.39 | -92.002 | 0 | 5.435 | -10.844 | -11.258 | 0 | 1.953 | 19.607 | -13.705 | 0 | 3.858 | 3.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -373.849 | -386.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 117.234 | 1.662 | 1.852 | 9.506 | 6.313 | 6.04 | 5.861 | 26.453 | 2.565 | 7.392 | 11.903 | 0 | 8.349 | 7.512 | 7.785 | 0 | 0.317 | 1.876 | 2.42 | 0 | 1.636 | 2.09 | 3.556 | 0 | 114.956 | 117.203 | 144.617 | 0 | 71.735 | 67.853 | 83.316 | 0 | 59.431 | 57.692 | 71.647 | 0 | 56.775 | 61.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 410.426 | 410.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 88.47 | 67.207 | 73.053 | 67.172 | 56.942 | 60.163 | 51.894 | 57.042 | 67.231 | 59.276 | 69.096 | 52.343 | 49.113 | 49.853 | 45.006 | 44.836 | 56.33 | 43.341 | 34.938 | 38.444 | 79.376 | 86.208 | 48.978 | 129.63 | 65.4 | 77.813 | 52.615 | 71.471 | 77.17 | 57.009 | 72.058 | 76.119 | 61.384 | 77.299 | 57.942 | 60.762 | 60.633 | 65.404 | 67.378 | 68.752 | 57.131 | 63.283 | 48.968 | 58.071 | 52.944 | 60.93 | 48.498 | 58.896 | 51.481 | 41.778 | 42.942 | 47.722 | 44.745 | 40.936 | 38.891 | 37.59 | 34.333 | 44.416 | 39.212 | 51.466 | 59.906 | 35.581 | 29.75 | 44.9 | -38.199 | 32.654 | 71.741 | 51.387 | 32.198 | 45.483 | 66.297 | 35.292 | 32.904 | 28.05 | 29.705 | 21.175 | 53.017 | 36.735 | 30.121 | 49.933 | 24.177 | 46.631 | 32.752 | 37.83 | 27.315 | 28.803 | 32.262 | 36.577 | 24.3 | 23.091 | 25.857 | 38.926 | 25.554 | 30.405 | 29.858 | 41.727 | 24.29 | 23.515 | 26.518 | 22.5 | 24.8 | 24.3 | 20.5 | 0 | 23.9 | 24 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 727.215 | -52.19 | 1,144.522 | -14.778 | 1,077.144 | 980.187 | 20.614 | 18.947 | 15.842 | -7.12 | 17.119 | -47.079 | 59.261 | 7.004 | 10.392 | 11.875 | 3.16 | 0.876 | 0.923 | 0.867 | 3.492 | 1.857 | 1.007 | -69.412 | 21.755 | 11.752 | 9.585 | 8.077 | 6.859 | 6.638 | 3.381 | 8.494 | 10.715 | 7.644 | 4.84 | 3.664 | 2.661 | 2.689 | 0.939 | 0.719 | 1.004 | 2.579 | 2.551 | 2.61 | 2.405 | 2.111 | 2.33 | 2.124 | 2.988 | 5.249 | 2.469 | 96.602 | 3.098 | 18.046 | 0.431 | 0.189 | 0.278 | 0.153 | 0.527 | 55.595 | 49.706 | 46.188 | 44.589 | 39.731 | 34.269 | 32.051 | 30.765 | 27.876 | 26.907 | 27.592 | 27.427 | 25.959 | 25.149 | 24.797 | 24.217 | 23.207 | 23.505 | 23.376 | 23.439 | 17.877 | 21.809 | 21.61 | 21.767 | 20.504 | 19.656 | 19.225 | 18.753 | 18.297 | 17.613 | 16.771 | 16.767 | 20.593 | 18.1 | 17.404 | 17.133 | 20.025 | 21.033 | 26.935 | 29.784 | 46.4 | 24.1 | 31.5 | 21.8 | 116.9 | 26.3 | 24.3 | 31.4 | 39.3 | 30.4 | 29.7 | 34 | 30.6 | 28 | 29.2 | 36.9 | 33.8 | 33.1 | 36.9 | 42.5 | 35.4 | 29.5 | 31.7 | 38.9 | 33.3 | 27.6 | 24.9 | 30.9 | 26.9 | 23.8 | 22.3 | 29.5 | 25.6 | 20.5 | 18.8 | 23.8 | 21.5 | 17.2 | 17.6 | 21.4 | -417.2 | 0 | 0 | 20.3 | -319.2 | 0 | 0 | 0 | -328.7 | 0 | 0 | 0 | -349.2 | 0 | 0 | 0 | -367.5 | 0 |
Operating Expenses
| 815.685 | 119.397 | 73.053 | 26.415 | 93.598 | 74.76 | 72.508 | 75.989 | 83.073 | 68.137 | 86.215 | 70.152 | 108.374 | 56.857 | 55.398 | 62.622 | 59.49 | 44.217 | 35.861 | 39.311 | 82.868 | 88.065 | 49.985 | 129.921 | 111.064 | 124.297 | 83.459 | 114.944 | 100.21 | 81.071 | 95.466 | 101.586 | 95.24 | 110.143 | 92.548 | 121.916 | 101.195 | 108.887 | 108.179 | 105.522 | 88.681 | 98.322 | 75.608 | 85.99 | 95.061 | 102.108 | 85.451 | 100.859 | 183.092 | 157.459 | 150.467 | 144.324 | 132.088 | 122.822 | 117.289 | 112.231 | 102.881 | 109.633 | 101.091 | 107.061 | 109.612 | 81.769 | 74.339 | 84.631 | -3.93 | 64.705 | 102.506 | 79.263 | 59.105 | 73.075 | 93.724 | 61.251 | 58.053 | 52.847 | 53.922 | 44.382 | 76.522 | 60.111 | 53.56 | 67.81 | 45.986 | 68.241 | 54.519 | 58.334 | 46.971 | 48.028 | 51.015 | 54.874 | 41.913 | 39.862 | 42.624 | 59.519 | 43.654 | 47.809 | 46.991 | 61.752 | 45.323 | 50.45 | 56.302 | 68.9 | 48.9 | 55.8 | 42.3 | 116.9 | 26.3 | 24.3 | 31.4 | 39.3 | 30.4 | 29.7 | 34 | 30.6 | 28 | 29.2 | 36.9 | 33.8 | 33.1 | 36.9 | 42.5 | 35.4 | 29.5 | 31.7 | 38.9 | 33.3 | 27.6 | 24.9 | 30.9 | 26.9 | 23.8 | 22.3 | 29.5 | 25.6 | 20.5 | 18.8 | 23.8 | 21.5 | 17.2 | 17.6 | 21.4 | -417.2 | 0 | 0 | 20.3 | -319.2 | 0 | 0 | 0 | -328.7 | 0 | 0 | 0 | -349.2 | 0 | 0 | 0 | -367.5 | 0 |
Operating Income
| -281.84 | -340.832 | 97.538 | 722.717 | 15.807 | -34.993 | 1,610.88 | 1,150.025 | 2,120.988 | 1,361.901 | 967.821 | 2,457.347 | -2,609.526 | -1,217.641 | 8.845 | 146.083 | -760.195 | -386.912 | 123.358 | -1,462.067 | -161.529 | 296.03 | 175.456 | -570.691 | 71.824 | 99.969 | -1,723.516 | 214.849 | 137.694 | 189.794 | 390.644 | -189.466 | 108.457 | -324.492 | 127.201 | 45.291 | 170.055 | 33.034 | 314.759 | 40.33 | 231.503 | 224.771 | 356.791 | 181.081 | 170.548 | 171.295 | 198.635 | 150.99 | 85.761 | 81.404 | 153.296 | 375.681 | 134.841 | 153.17 | 197.627 | 134.655 | 88.182 | 78.529 | 169.113 | 113.209 | 39.932 | 67.514 | 136.136 | 81.524 | 162.726 | 101.133 | 119.423 | 93.932 | 57.368 | 61.519 | 98.854 | 109.612 | 61.135 | 74.119 | 127.657 | 98.587 | 57.974 | 56.35 | 130.901 | 113.691 | 64.527 | -11.32 | 119.527 | 70.844 | 54.177 | 56.817 | 109.32 | 78.445 | 50.875 | 54.033 | 94.218 | 53.585 | 41.897 | 50.773 | 108.273 | 45.189 | 42.626 | 50.671 | 75.748 | 48.9 | 17.3 | 20.4 | 56.4 | -83.1 | 13.5 | 13.4 | 48.8 | 55.1 | 10.1 | -5.9 | 53.4 | 46.4 | 3.9 | 8.9 | 69.3 | -45.8 | 14.5 | 5.1 | 48.3 | 26.5 | 12.8 | 10.1 | 61 | 36.4 | 24.8 | 14 | 55.4 | 41 | 14.3 | 8.7 | 50.4 | 33.8 | 31 | 4.3 | 47.5 | 46.9 | 1.6 | 12.3 | 44.2 | -207.7 | 57.9 | 84.8 | 42 | -191.1 | 53.3 | 71.6 | 153.4 | -214.9 | 60.8 | 76.8 | 156 | -230.9 | 56.5 | 86.8 | 193.3 | -260.1 | 67.5 |
Operating Income Ratio
| -0.232 | -0.382 | 0.075 | 0.527 | 0.016 | -0.041 | 0.877 | 0.447 | 0.574 | 0.404 | 0.387 | 0.87 | -1.456 | -1.122 | 0.008 | 0.174 | -1.268 | -0.773 | 0.172 | -1.718 | -0.209 | 0.328 | 0.138 | -0.399 | 0.062 | 0.09 | -1.257 | 0.223 | 0.22 | 0.294 | 0.516 | -0.318 | 0.234 | -0.896 | 0.292 | 0.107 | 0.409 | 0.077 | 0.473 | 0.057 | 0.4 | 0.427 | 0.539 | 0.367 | 0.337 | 0.329 | 0.356 | 0.308 | 0.236 | 0.241 | 0.341 | 0.754 | 0.4 | 0.439 | 0.434 | 0.363 | 0.343 | 0.305 | 0.387 | 0.329 | 0.183 | 0.284 | 0.29 | 0.199 | 0.546 | 0.303 | 0.223 | 0.244 | 0.253 | 0.21 | 0.217 | 0.31 | 0.263 | 0.295 | 0.297 | 0.352 | 0.219 | 0.209 | 0.298 | 0.33 | 0.313 | -0.047 | 0.298 | 0.235 | 0.292 | 0.26 | 0.319 | 0.162 | 0.313 | 0.201 | 0.274 | 0.165 | 0.172 | 0.147 | 0.127 | 0.077 | 0.124 | 0.15 | 0.2 | 0.187 | 0.09 | 0.108 | 0.134 | -0.326 | 0.085 | 0.074 | 0.163 | 0.08 | 0.02 | -0.015 | 0.097 | 0.098 | 0.011 | 0.023 | 0.108 | -0.106 | 0.054 | 0.016 | 0.119 | 0.077 | 0.043 | 0.032 | 0.139 | 0.106 | 0.091 | 0.067 | 0.205 | 0.157 | 0.099 | 0.054 | 0.206 | 0.155 | 0.269 | 0.036 | 0.21 | 0.213 | 0.015 | 0.097 | 0.216 | -0.991 | 1 | 1 | 0.264 | -1.492 | 1 | 1 | 1 | -1.888 | 1 | 1 | 1 | -1.952 | 1 | 1 | 1 | -2.422 | 1 |
Total Other Income Expenses Net
| -120.462 | -37.954 | -55.355 | -70.291 | -61.93 | -43.691 | -35.001 | -46.96 | -84.918 | -159.443 | -92.014 | -63.713 | -32.905 | -66.724 | -64.371 | -85.325 | -66.202 | 20.834 | -257.675 | -81.389 | -285.842 | -131.599 | 53.469 | -127.159 | -71.287 | -65.252 | 166.388 | -70.226 | -43.851 | -37.773 | -39.607 | -30.957 | -25.269 | -28.661 | -31.34 | -32.271 | -33.886 | -34.144 | -36.277 | -36.26 | -34.713 | -29.294 | -29.417 | 37.567 | -33.244 | -25.958 | 18.734 | -59.398 | -37.659 | -35.38 | -35.461 | -31.496 | 150.738 | -15.241 | -3.263 | -21.735 | -30.937 | -31.507 | -31.08 | -31.579 | -29.932 | -24.152 | -17.531 | -23.547 | -10.844 | -11.056 | -8.835 | -1.32 | -7.93 | 110.584 | -11.129 | -11.67 | -12.22 | -10.119 | -12.783 | 14.806 | 9.088 | 58.796 | -8.294 | -51.231 | -10.462 | 151.067 | -11.728 | 2.508 | -11.429 | -9.263 | -17.625 | -14.235 | -10.071 | -11.401 | -13.646 | -10.366 | -3.589 | -2.506 | 1.464 | 4.136 | -15.465 | -25.2 | -14.361 | -9.8 | -7.503 | -8.388 | -8.8 | -12.4 | -8.4 | -8.7 | -8.6 | 14.8 | 14.7 | -8.7 | -5.6 | -12.1 | -11.1 | -7.2 | -8.2 | -10 | -14.1 | -12.3 | -13.4 | -9.9 | -10.5 | -10.8 | -9.6 | -8.7 | -10.7 | -8.8 | -8.8 | -8.2 | -7.7 | -8.8 | -10.8 | -10 | -6.4 | -8.3 | -7.2 | -7.4 | -6 | -6.6 | -7.1 | 207.7 | -57.9 | -84.8 | -7.1 | 191.1 | -53.3 | -71.6 | -153.4 | 214.9 | -60.8 | -76.8 | -156 | 230.9 | -56.5 | -86.8 | -193.3 | 260.1 | -67.5 |
Income Before Tax
| -402.302 | -34.983 | 127.365 | 652.426 | -46.123 | -78.684 | 1,575.879 | 2,272.816 | 839.668 | 1,202.458 | -1,980.28 | 2,393.634 | -2,642.431 | -1,284.365 | -55.526 | 60.758 | -826.397 | -366.078 | -134.317 | -1,543.456 | -447.371 | 164.431 | 228.925 | -697.85 | 0.537 | 34.717 | -1,783.944 | 144.623 | 94.176 | 152.354 | 351.37 | -220.423 | 83.188 | -353.153 | 95.861 | 13.02 | 136.169 | -1.11 | 278.482 | 4.07 | 196.79 | 195.477 | 327.374 | 151.693 | 137.399 | 136.022 | 163.213 | 90.669 | 48.289 | 46.024 | 116.725 | 141.257 | 285.579 | 137.929 | 194.364 | 112.92 | 57.245 | 47.022 | 138.033 | 81.63 | 10 | 43.362 | 118.605 | 57.977 | 151.882 | 90.077 | 110.588 | 92.612 | 49.438 | 172.103 | 87.725 | 97.942 | 48.915 | 64 | 114.874 | 113.393 | 67.062 | 112.255 | 118.902 | 62.46 | 54.065 | 198.224 | 107.799 | 73.352 | 42.748 | 47.554 | 91.695 | 64.21 | 40.804 | 42.632 | 80.572 | 43.219 | 38.308 | 48.267 | 109.737 | 49.325 | 27.161 | 25.471 | 61.387 | 39.1 | 9.8 | 11.9 | 47.6 | -95.5 | 4.3 | 3.5 | 38.2 | 69.9 | 25.9 | -15.4 | 43.8 | 34.3 | -7.2 | 1.7 | 61.1 | -55.8 | 0.4 | -7.2 | 34.9 | 16.6 | 2.3 | -0.7 | 51.4 | 27.7 | 14.1 | 5.2 | 46.6 | 32.8 | 6.6 | -0.1 | 39.6 | 23.8 | 24.6 | -4 | 40.3 | 39.5 | -4.4 | 5.7 | 37.1 | 0 | 0 | 0 | 34.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.331 | -0.039 | 0.098 | 0.476 | -0.046 | -0.092 | 0.858 | 0.883 | 0.227 | 0.357 | -0.793 | 0.848 | -1.474 | -1.183 | -0.049 | 0.072 | -1.379 | -0.731 | -0.187 | -1.814 | -0.58 | 0.182 | 0.18 | -0.488 | 0 | 0.031 | -1.301 | 0.15 | 0.151 | 0.236 | 0.464 | -0.37 | 0.18 | -0.975 | 0.22 | 0.031 | 0.328 | -0.003 | 0.419 | 0.006 | 0.34 | 0.372 | 0.495 | 0.307 | 0.271 | 0.262 | 0.292 | 0.185 | 0.133 | 0.136 | 0.259 | 0.283 | 0.848 | 0.395 | 0.427 | 0.304 | 0.222 | 0.183 | 0.316 | 0.237 | 0.046 | 0.182 | 0.253 | 0.142 | 0.51 | 0.27 | 0.206 | 0.241 | 0.218 | 0.587 | 0.192 | 0.277 | 0.21 | 0.255 | 0.267 | 0.404 | 0.254 | 0.417 | 0.27 | 0.181 | 0.263 | 0.824 | 0.269 | 0.244 | 0.23 | 0.218 | 0.268 | 0.133 | 0.251 | 0.159 | 0.234 | 0.133 | 0.157 | 0.14 | 0.129 | 0.084 | 0.079 | 0.075 | 0.162 | 0.15 | 0.051 | 0.063 | 0.113 | -0.375 | 0.027 | 0.019 | 0.128 | 0.101 | 0.051 | -0.038 | 0.079 | 0.073 | -0.02 | 0.004 | 0.095 | -0.129 | 0.001 | -0.023 | 0.086 | 0.048 | 0.008 | -0.002 | 0.117 | 0.08 | 0.052 | 0.025 | 0.173 | 0.125 | 0.046 | -0.001 | 0.162 | 0.109 | 0.214 | -0.034 | 0.178 | 0.18 | -0.041 | 0.045 | 0.181 | 0 | 0 | 0 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -104.87 | -44.222 | 24.302 | 150.979 | -126.853 | -11.818 | 356.646 | 558.977 | 152.206 | 308.234 | -465.697 | 591.08 | -662.915 | -347.846 | -14.494 | -2.92 | -225.757 | -103.003 | 32.822 | -366.532 | -86.343 | 38.865 | 38.234 | -99.788 | -62.911 | -101.629 | -338.965 | -1,234.712 | -11.281 | 29.709 | 100.665 | -111.638 | 13.084 | -172.346 | 7.436 | 76.282 | 35.936 | -64.857 | 57.314 | -25.828 | 64.496 | 59.089 | 116.335 | 73.159 | 34.789 | 41.904 | 53.932 | 34.443 | 11.585 | 14.578 | 44.69 | 50.411 | 106.665 | 50.175 | 72.109 | 39.807 | 20.723 | 17.022 | 49.968 | 26.248 | 7.091 | 16.717 | 46.612 | 24.482 | 55.684 | 34.686 | 40.068 | 32.015 | 16.513 | 64.76 | 31.107 | 29.98 | 17.12 | 20.091 | 42.515 | 42.035 | 20.571 | 47.936 | 42.496 | 19.186 | 18.382 | 67.397 | 37.729 | 23.881 | 14.536 | 16.159 | 27.216 | 21.831 | 14.118 | 13.443 | 28.2 | 18.914 | 13.508 | 16.83 | 38.471 | 17.621 | 8.02 | 9.246 | 22.284 | 12.7 | 4.1 | 4.7 | 17.9 | -39.4 | 2.3 | 1.2 | 13.5 | 27.3 | 8.9 | -6.1 | 16 | 10.9 | -3.5 | 0.8 | 22.4 | -29 | -1.3 | -6 | 7.1 | 0.7 | -0.1 | -6.8 | 15 | 2.4 | 5.5 | -3.6 | 15.8 | 9.7 | -0.6 | -3.7 | 13.5 | 3.5 | 7.9 | -3.6 | 12.6 | 9.9 | -2.7 | 0.3 | 11.6 | 0 | 0 | 0 | 11.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -300.823 | 9.517 | 103.488 | 502.055 | 81.255 | -66.626 | 1,218.548 | 1,711.982 | 683.67 | 891.361 | -1,514.583 | 1,801.333 | -1,980.117 | -936.457 | -40.518 | 63.688 | -600.64 | -263.075 | -167.139 | -1,176.924 | -361.028 | 125.566 | 190.691 | -636.687 | -39.693 | 17.806 | -1,585.994 | 1,280.071 | 23.34 | 41.126 | 163.992 | -191.958 | -8.016 | -258.645 | 5.636 | -134.579 | 40.787 | 5.536 | 173.427 | -14.704 | 98.555 | 110.921 | 192.193 | 115.205 | 88.256 | 86.856 | 100.255 | 48.041 | 31.873 | 31.446 | 72.035 | 90.846 | 178.914 | 87.754 | 122.255 | 73.113 | 36.522 | 30 | 88.065 | 55.382 | 2.909 | 26.645 | 71.993 | 33.495 | 96.198 | 55.391 | 70.52 | 60.597 | 32.925 | 107.343 | 56.618 | 72.223 | 31.795 | 43.909 | 72.359 | 72.839 | 46.491 | 64.319 | 76.406 | 43.274 | 35.683 | 130.827 | 70.07 | 49.471 | 28.212 | 31.395 | 60.923 | 42.379 | 26.686 | 38.189 | 46.853 | 24.305 | 24.8 | 31.437 | 71.266 | 31.704 | 19.141 | 16.225 | 39.103 | 26.4 | 5.73 | 7.238 | 29.7 | -68.6 | 2 | 2.3 | 20.1 | 42.6 | 17 | -9.3 | 27.8 | 23.4 | -3.7 | 0.9 | 38.7 | -26.8 | 1.7 | -1.2 | 27.8 | 15.9 | 2.4 | 6.1 | 36.4 | 25.3 | 8.6 | 8.8 | 30.8 | 23.1 | 7.2 | 3.6 | 26.1 | 20.3 | 16.7 | -0.4 | 27.7 | 29.6 | -1.7 | 5.4 | 25.5 | 0 | 0 | 0 | 23.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.247 | 0.011 | 0.079 | 0.366 | 0.081 | -0.078 | 0.664 | 0.665 | 0.185 | 0.264 | -0.606 | 0.638 | -1.105 | -0.863 | -0.036 | 0.076 | -1.002 | -0.525 | -0.233 | -1.383 | -0.468 | 0.139 | 0.15 | -0.445 | -0.034 | 0.016 | -1.157 | 1.331 | 0.037 | 0.064 | 0.217 | -0.322 | -0.017 | -0.714 | 0.013 | -0.317 | 0.098 | 0.013 | 0.261 | -0.021 | 0.17 | 0.211 | 0.29 | 0.233 | 0.174 | 0.167 | 0.179 | 0.098 | 0.088 | 0.093 | 0.16 | 0.182 | 0.531 | 0.251 | 0.268 | 0.197 | 0.142 | 0.116 | 0.202 | 0.161 | 0.013 | 0.112 | 0.153 | 0.082 | 0.323 | 0.166 | 0.132 | 0.157 | 0.145 | 0.366 | 0.124 | 0.204 | 0.137 | 0.175 | 0.168 | 0.26 | 0.176 | 0.239 | 0.174 | 0.126 | 0.173 | 0.544 | 0.175 | 0.164 | 0.152 | 0.144 | 0.178 | 0.088 | 0.164 | 0.142 | 0.136 | 0.075 | 0.102 | 0.091 | 0.084 | 0.054 | 0.056 | 0.048 | 0.103 | 0.101 | 0.03 | 0.038 | 0.071 | -0.269 | 0.013 | 0.013 | 0.067 | 0.062 | 0.033 | -0.023 | 0.05 | 0.05 | -0.01 | 0.002 | 0.06 | -0.062 | 0.006 | -0.004 | 0.069 | 0.046 | 0.008 | 0.019 | 0.083 | 0.073 | 0.032 | 0.042 | 0.114 | 0.088 | 0.05 | 0.022 | 0.106 | 0.093 | 0.145 | -0.003 | 0.122 | 0.135 | -0.016 | 0.043 | 0.124 | 0 | 0 | 0 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.54 | 0.022 | 0.24 | 1.2 | 0.21 | -0.18 | 3.37 | 4.67 | 1.69 | 2.41 | -4.05 | 4.77 | -5.55 | -3.35 | -0.15 | 0.23 | -2.35 | -1.03 | -0.65 | -4.61 | -1.41 | 0.49 | 0.75 | -2.5 | -0.15 | 0.07 | -5.99 | 5.85 | 0.13 | 0.24 | 0.95 | -1.11 | -0.046 | -1.55 | 0.036 | -0.88 | 0.27 | 0.04 | 1.14 | -0.097 | 0.65 | 0.73 | 1.27 | 0.76 | 0.59 | 0.58 | 0.67 | 0.32 | 0.21 | 0.21 | 0.48 | 0.61 | 1.2 | 0.59 | 0.82 | 0.49 | 0.24 | 0.2 | 0.66 | 0.42 | 0.02 | 0.2 | 0.55 | 0.26 | 0.74 | 0.44 | 0.58 | 0.5 | 0.27 | 0.88 | 0.47 | 0.6 | 0.26 | 0.37 | 0.61 | 0.6 | 0.38 | 0.53 | 0.63 | 0.35 | 0.29 | 1.06 | 0.56 | 0.4 | 0.23 | 0.26 | 0.49 | 0.34 | 0.43 | 0.6 | 0.74 | 0.19 | 0.39 | 0.49 | 1.1 | 0.24 | 0.29 | 0.25 | 1.2 | 0.2 | 0.043 | 0.053 | 0.21 | -0.51 | 0.015 | 0.015 | 0.14 | 0.29 | 0.12 | -0.066 | 0.2 | 0.16 | -0.025 | 0.008 | 0.28 | -0.2 | 0.013 | -0.008 | 0.2 | 0.12 | 0.018 | 0.045 | 0.26 | 0.2 | 0.068 | 0.07 | 0.25 | 0.18 | 0.058 | 0.028 | 0.21 | 0.16 | 0.13 | -0.003 | 0.22 | 0.22 | -0.013 | 0.043 | 0.2 | 0.2 | -0.023 | 0.035 | 0.19 | 0 | -0.018 | 0.025 | 0.22 | 0 | 0.013 | 0.028 | 0.17 | 0 | 0.013 | 0.078 | 0.26 | 0 | 0.02 |
EPS Diluted
| -0.54 | 0.021 | 0.23 | 1.13 | 0.2 | -0.18 | 3.09 | 4.28 | 1.69 | 2.19 | -4.05 | 4.69 | -5.55 | -3.35 | -0.15 | 0.23 | -2.35 | -1.03 | -0.65 | -4.61 | -1.41 | 0.49 | 0.75 | -2.5 | -0.15 | 0.07 | -5.99 | 5.83 | 0.13 | 0.24 | 0.95 | -1.11 | -0.046 | -1.55 | 0.036 | -0.88 | 0.27 | 0.04 | 1.14 | -0.096 | 0.65 | 0.73 | 1.26 | 0.75 | 0.58 | 0.57 | 0.66 | 0.32 | 0.21 | 0.21 | 0.48 | 0.61 | 1.19 | 0.58 | 0.82 | 0.49 | 0.24 | 0.2 | 0.65 | 0.42 | 0.02 | 0.2 | 0.55 | 0.26 | 0.73 | 0.44 | 0.57 | 0.5 | 0.27 | 0.87 | 0.46 | 0.6 | 0.26 | 0.36 | 0.59 | 0.6 | 0.38 | 0.52 | 0.61 | 0.35 | 0.28 | 1.03 | 0.55 | 0.4 | 0.23 | 0.25 | 0.48 | 0.34 | 0.42 | 0.59 | 0.72 | 0.19 | 0.38 | 0.47 | 1.08 | 0.24 | 0.29 | 0.24 | 1.18 | 0.2 | 0.043 | 0.053 | 0.21 | -0.51 | 0.015 | 0.015 | 0.14 | 0.29 | 0.12 | -0.066 | 0.2 | 0.16 | -0.025 | 0.008 | 0.28 | -0.2 | 0.013 | -0.008 | 0.2 | 0.12 | 0.018 | 0.045 | 0.26 | 0.2 | 0.068 | 0.07 | 0.25 | 0.18 | 0.058 | 0.028 | 0.21 | 0.16 | 0.13 | -0.003 | 0.22 | 0.22 | -0.013 | 0.043 | 0.2 | 0.2 | -0.023 | 0.035 | 0.19 | 0 | -0.018 | 0.025 | 0.21 | 0 | 0.013 | 0.028 | 0.17 | 0 | 0.013 | 0.078 | 0.25 | 0 | 0.018 |
EBITDA
| 345.296 | 486.719 | 668.486 | 1,227.117 | 461.19 | 356.883 | 2,010.11 | 2,724.472 | 1,318.501 | 1,697.586 | -1,490.28 | 2,946.525 | -2,119.206 | -827.091 | 396.689 | 753.981 | -408.738 | 43.458 | 293.061 | -1,106.947 | -0.957 | 794.471 | 615.158 | -570.691 | 71.824 | 99.969 | -1,417.053 | 579.453 | 391.113 | 437.249 | 622.895 | 64 | 356.26 | -92.219 | 353.272 | 268.38 | 380.943 | 232.542 | 510.443 | 235.439 | 408.085 | 384.569 | 511.453 | 299.751 | 345.022 | 332.598 | 295.876 | 297.415 | 220.36 | 202.334 | 265.502 | 270.613 | 405.425 | 253.102 | 305.614 | 213.643 | 159.654 | 146.319 | 234.046 | 170.908 | 92.099 | 116.01 | 182.437 | 125.367 | 196.995 | 133.184 | 150.188 | 121.808 | 84.275 | 89.111 | 126.281 | 135.571 | 86.284 | 96.008 | 151.874 | 121.794 | 77.953 | 83.894 | 151.935 | 92.992 | 86.336 | -35.685 | 141.294 | 104.087 | 73.833 | 76.042 | 128.073 | 96.742 | 68.488 | 76.124 | 110.985 | 75.989 | 59.997 | 68.177 | 125.406 | 65.214 | 63.659 | 77.606 | 105.532 | 95.3 | 42.892 | 51.194 | 78.2 | 24.5 | 34.6 | 32.6 | 68.6 | 86.3 | 37.5 | 25.8 | 66.4 | 66.3 | 24.7 | 29 | 90.9 | 95.7 | 41.3 | 33.9 | 76.9 | 51.2 | 36.1 | 32.5 | 83.9 | 58.1 | 45.5 | 30.9 | 73 | 58.2 | 31 | 23.6 | 67.5 | 49.5 | 44.8 | 16.8 | 60.1 | 59.9 | 13.1 | 23.6 | 55.7 | -207.7 | 57.9 | 84.8 | 52.9 | -191.1 | 53.3 | 71.6 | 153.4 | -214.9 | 60.8 | 76.8 | 156 | -230.9 | 56.5 | 86.8 | 193.3 | -260.1 | 67.5 |
EBITDA Ratio
| 0.284 | 0.14 | 0.447 | 0.511 | -0.153 | -0.227 | 0.443 | 0.589 | 0.696 | 0.797 | 0.562 | 0.59 | 0.384 | 0.126 | 0.187 | -0.085 | -0.461 | -0.635 | 0.285 | -0.065 | 0.285 | 0.392 | 0.582 | 0.227 | 0.726 | 0.675 | 0.429 | 0.289 | 0.569 | 0.606 | 0.641 | 0.158 | 0.056 | 0.393 | 0.56 | -0.022 | 0.528 | 0.073 | 0.702 | 0.444 | 0.705 | 0.659 | 0.773 | 0.333 | 0.341 | 0.658 | 0.627 | 0.313 | 0.597 | 0.583 | 0.585 | 0.53 | 0.66 | 0.674 | 0.611 | 0.569 | 0.619 | 0.568 | 0.535 | 0.496 | 0.419 | 0.484 | 0.387 | 0.324 | 0.659 | 0.389 | 0.271 | 0.289 | 0.356 | -0.106 | 0.274 | 0.383 | 0.37 | 0.36 | 0.353 | 0.36 | 0.228 | 0.126 | 0.345 | 0.146 | 0.411 | -0.148 | 0.351 | 0.373 | 0.397 | 0.341 | 0.387 | 0.208 | 0.426 | 0.331 | 0.334 | 0.235 | 0.219 | 0.178 | 0.132 | 0.07 | 0.168 | 0.247 | 0.275 | 0.362 | 0.21 | 0.271 | 0.184 | 0.727 | 0.217 | 0.18 | 0.229 | 0.087 | 0.076 | 0.129 | 0.13 | 0.143 | 0.071 | 0.067 | 0.139 | 0.774 | 0.158 | 0.106 | 0.191 | 0.143 | 0.119 | 0.102 | 0.19 | 0.165 | 0.166 | 0.149 | 0.269 | 0.22 | 0.212 | 0.146 | 0.273 | 0.226 | 0.386 | 0.144 | 0.266 | 0.271 | 0.115 | 0.186 | 0.272 | -0.991 | 1 | 1 | 0.331 | -1.492 | 1 | 1 | 1 | -1.888 | 1 | 1 | 1 | -1.952 | 1 | 1 | 1 | -2.422 | 1 |