EQT Corporation

NYSE:EQT

42.99 (USD) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q11988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 88.9829.974648.04880.97764.751,215.4922,127.2621,458.64487.54143.74516.913113.96322.792330.7740.6718.2113.6682.96818.6514.5967.54230.1740.8463.4874.855698.032210.382147.315483.558572.344899.3751,103.541,757.4142,257.0171,556.4871,601.2321,662.6751,958.1571,783.5181,077.4291,171.5181,274.265909.804845.641423.89716.7160.325182.055638.994515.038745.208831.251334.91279.225138.6280197.367425.601553.0260192.504335.3450-8.75410.634168.544081.711180.92870.76600005.01774.9660302.791004.7215.30937.33411.45623.118146.08317.7486.656.4422.51929.6220.2013.4486.85452.0235.11999.6122.703186.81029.8102.426.840.233.269.4134.941.448.114.739.426.155.730.229.78.116.723.415.812.58.4158.326.8311.64.3111.58.33.67.3518.24.512.2910.138.94.23.64.5
Short Term Investments 0000000000000000000000000000000286.39600000000000000000000000225.339000163.879000192.191000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 88.9829.974648.04880.97764.751,215.4922,127.2621,458.64487.54143.74516.913113.96322.792330.7740.6718.2113.6682.96818.6514.5967.54230.1740.8463.4874.855698.032210.382147.315483.558572.344899.3751,389.9361,757.4142,257.0171,556.4871,601.2321,662.6751,958.1571,783.5181,077.4291,171.5181,274.265909.804845.641423.89716.7160.325182.055638.994515.038745.208831.251334.91279.225138.628225.339197.367425.601553.026163.879192.504335.345148.4183.43710.634168.544081.711180.92870.76600005.01774.9660302.791004.7215.30937.33411.45623.118146.08317.7486.656.4422.51929.6220.2013.4486.85452.0235.11999.6122.703186.81029.8102.426.840.233.269.4134.941.448.114.739.426.155.730.229.78.116.723.415.812.58.4158.326.8311.64.3111.58.33.67.3518.24.512.2910.138.94.23.64.5
Net Receivables 670.39676.685535.821915.109559.348475.211628.1321,608.0891,938.7172,058.9531,212.5961,438.0311,132.364651.568682.496566.552479.192543.395832.8908.942680.049766.407948.1021,373.416882.386774.702674.104664.685279.201310.975278.981341.628189.416170.268149.517176.957147.229150.39237.067306.085199.609235.306329.377235.781194.366242.025240.04190.258135.896113.426147.132183.578132.7138.628177.78195.07100.774119.133195.248193.87484.927111.074206.5130152.173226.68302.921237.305102.825162.018233.25240.1130137.537197.508308.355714.782367.957533.81387.62296.023315.357323.922306.332230.884249.549342.726291.126191.039182.505231.462209.83201.24262.481391.525380.556195.798219.865248.668194.8135.8155.3258.5234.6246.7274.1345.1386.6279.8276.6290320.4191.5249.7359.4272.6169.2196.4215.8198165.8192259.4171.6148.6154.4150.6141.293.7107.7133.213474.894134.1124.580.696.3128.7138.39996.591.468.771.5
Inventory 00817.996978.634577.926683.612978.351812.37101,409.1990543.3371,428.073648.855431.949527.073503.648915.4411,053.502812.664771.634788.366370.254481.654315.564270.288262.283241.95267.55585.44259.39133.053134.698136.591400.7417.397395.264349.152458.764.145440.10313.3899.92819.65667.91155.03441.40576.78788.17177.90765.657123.96138.012110.38272.241137.853167.368144.039113.031182.957195.654157.427147.082288.182340.935255.63144.448283.485298.593226.954149.822269.128323.766289.013189.047289.921257.619189.984105.463204.585209.45131.0575.067162.09175.80899.09164.08274.73594.10961.70734.98996.445106.55764.88629.49185.24695.55643.79647.93240.942.82614.633.740.123.221.237.232.326.519.23827.218.310.722.527.319.413.82828.722.313.912.339.438.915.623.331.918.816.426.632.218.117.419.727.216.210.621.21627.422.723.456.9
Other Current Assets 322.922523.16893.9141,016.889623.14734.8661,194.16947.7081,876.2091,982.9311,796.421734.7722,185.7431,186.317590.539630.688849.294995.4321,096.592841.317807.629801.514391.093592.761347.417308.078307.095472.05995.699113.53473.59796.655199.239186.604450.354472.83452.917381.76501.9520.809488.091441.217121.064154.347247.117263.649215.314435.366364.866507.182646.633551.345363.269471.15226.787269.678302.608197.881256.631154.456257.071270.659397.136187.871349.616460.806218.169139.746210.564211.42116.22192.209354.336228.446303.674423.981326.929199.22896.12760.44470.93255.24248.0244.30557.61449.03867.88346.44294.85672.882162.292277.447218.889140.16943.76296.84781.21768.2864173.170.258.3160.474.3208.1192.7186191.5104.878.481.4112.7126.873.861.452.464.84735.458.462.440.737.487.16220.214.524.831.322.617.829.530.79.59.714.228.724.723.328.638.8347.931.911.6
Total Current Assets 1,082.2921,229.8272,095.7792,012.9751,247.2382,425.5693,949.5544,014.4413,902.4674,085.6293,025.932,286.7663,340.8992,168.6551,313.7051,215.451,342.1541,541.7951,948.0431,754.8551,495.221,598.0911,380.0411,969.6641,234.6581,780.8121,191.5811,163.055858.458996.8531,251.9531,828.2192,146.0692,613.8892,156.3582,251.0192,262.8212,490.3072,522.4851,904.3231,859.2181,964.1771,370.1731,255.425933.291577.408657.084852.8451,227.9271,213.5531,604.631,690.134968.893799.385615.436827.94768.117886.6541,117.936695.166730.156874.505750.731927.182853.3581,111.66665.538742.247724.654671.158499.292701.45678.102654.996695.2461,097.2231,299.33787.169738.191652.649576.405506.37452.318550.061475.762420.796620.774430.051386.654323.536431.262613.344526.887470.976551.632614.672377.69431.559340.303326.8255.6341.6443.3445521.7530.2585.5684.7551.8422.9438.7485.8384.9367.9487.2377.7291270.9281.7307.8272.7267.5319.1286258.3240.3183.7200.9161.2160.1168.9198.4141.3128.9166.2176.6141149.4171.6198.2156.8166.8126.2127.6144.5
Non-Current Assets:
Property, Plant & Equipment, Net 32,546.54223,176.28623,022.58222,950.1722,922.0818,323.49918,233.718,167.33318,132.18518,202.07118,295.88918,418.9218,781.1115,819.07115,898.01616,054.26515,557.41715,704.07315,965.54216,155.4917,569.99417,505.65217,453.21217,392.50723,129.89423,164.66622,875.8424,885.01514,541.26214,257.26213,950.14513,162.21612,407.7811,842.03111,625.4211,472.02111,272.19810,902.45810,420.06210,076.8149,827.0679,347.5358,676.2458,333.7628,476.1648,200.8327,868.7947,715.2987,492.4397,256.4426,975.2576,806.3096,485.6196,222.2676,088.3345,910.0915,806.6295,541.4335,074.8334,914.7314,633.8484,482.2174,259.8294,097.5193,789.8193,374.9643,092.0792,919.4912,669.042,490.8882,507.6942,377.4712,253.0482,174.4672,121.182,083.2051,983.4831,937.4481,999.0591,879.7871,831.3381,798.8721,775.8861,766.7821,719.7311,687.8931,641.0351,561.8151,513.0861,463.2581,435.3851,414.2771,441.1131,426.2881,414.5261,419.4291,635.4241,621.0051,916.5681,221.41,176.91,180.71,1941,198.11,2481,221.61,186.41,506.51,437.11,4921,479.91,479.71,466.11,454.51,4521,457.61,582.51,590.51,5961,595.71,572.51,558.61,546.71,548.41,530.91,479.81,183.11,175.21,172.51,164.71,159.71,156.11,065.9992983.4978.4964.5952.7937.4927.8895.2889841.1805.3712.5
Goodwill 2,178.23600000000000000000000001,527.8771,998.7261,998.7261,998.7261,998.726000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 268.3080000000000000003.57311.0518.52826.00633.48356.64966.99177.333674.175694.903715.631736.3600000000000000000000000000000000000000000000000000051.65600669.0851.656607.721608.643572.54851.65600057.36400060.63500064.400068.100066.868.712.311.68.4000000000000000000000000000000000
Goodwill and Intangible Assets 2,446.54400-812.730000-29.25-771.92-29.25-410-410-410-390.005-961.9673.57311.0518.52826.00633.48356.64966.99177.3332,672.9012,693.6292,714.3572,735.086-1,866.208-1,876.324-1,841.806-1,760.004-1,817.894-1,807.522-91.678-77.0250-1,801.49-1,765.641000-1,726.66-1,655.765-1,670.562-1,719.918-1,651.737-1,666.029-1,599.097-1,672.584-1,703.511-1,618,944-1,502.625-1,387.673-1,338.645-1,274.888-1,184.411-1,124.733-1,131.01-1,039.473-901.553-901.229-888.369-781.520000-542.584-491.611-301.5420-337.786-234.306-193.2390-75.227-270.581051.65600669.0851.656607.721608.643572.54851.65600057.36400060.63500064.400068.100066.868.712.311.68.4000000000000000000000000000000000
Long Term Investments 3,358.3460092.7000029.2529.2529.25410410410390.005203.38214.004210.241127.258676.009736.223997.3161,102.0571,013.0021,300.431,003.299546.428460.546339.978260.737237.308184.562160.326135.94991.67877.025046.47846.084000123.74128.983127.185129.695127.851130.368133.861132.221136.183136.972136.148139.234194.512220.233227.87221.645222.655218.022214.881208.697201.252195.1210000133.302128.55835.003035.0635.11635.421037.0835.6070-486.241000-459.877000-350.69000-364.63300000000000000000000000000000000000000000000000000000
Tax Assets 01,882.2641,928.228720.031,751.3881,877.5841,880.2751,442.406893.139742.67433.769938.612347.3921,009.7211,358.4891,371.9671,336.6291,550.2491,612.8941,485.8141,809.651,897.4551,859.578-121.0621,212.8671,324.3521,431.14801,866.2081,876.3241,841.8061,760.0041,817.8941,807.5221,971.6821,972.171,875.5521,801.491,765.6411,750.871,713.8241,654.5061,726.661,655.7651,670.5621,719.9181,651.7371,666.0291,599.0971,672.5841,703.5111,618,9441,502.6251,387.6731,338.6451,274.8881,184.4111,124.7331,131.011,039.473901.553901.229888.369781.52658.531297.517380.881400.465409.282363.053266.539348.729302.726199.19157.818038.147234.974369.7486.241468.298500.41449.162459.877435.395401.585399.246350.69350.69341.0560364.63300000000000000000000000000000000000000000000000000000
Other Non-Current Assets 511.865-1,581.908-1,608.269321.953-1,365.718-1,353.175-1,373.075-954.254-386.654333.96459.023-36.91542.319-12.19-530.806230.374-879.042-1,008.54-1,037.748-1,288.947-1,484.121-1,575.816-1,522.194389.9-889.421-1,003.53-1,127.008278.902244.95209.159207.208297.925175.809191.317-1,703.835-1,719.038-1,670.465133.08777.687-1,667.107-1,636.457-1,580.28276.14873.883145.612146.34148.755151.351143.473145.955142.919139.304129.534132.203138.49140.174123.286124.303144.409129.338110.748110.694107.123109.84-355.6066.015-93.399-125.232280.226277.361181.125-170.739159.309161.631159.551161.857343.479318.396412.808612.454196.717129.291-449.162571.393-435.395-401.585-399.246393.36994.49111.24460.918433.762424.582415.053416.889361.114401.221374.02246.929177232.5222.6223.9143489.6464.4465.9153149.8127.9121.3122.4128.7127.4134.4126.5136.6120.7115.1115.6117.5116.3115.2112.510799.295.82421.720.820.920.630.922.718.921.914.612.711.512.914.513.47.66.85
Total Non-Current Assets 38,863.29723,476.64223,342.54123,272.12323,307.7518,847.90818,740.918,655.48518,638.6718,536.03518,788.68119,320.62219,670.82116,816.60216,725.69916,898.01916,232.58116,467.07316,686.47417,054.37218,665.22918,881.25618,959.64418,751.6827,426.67127,182.41626,440.76528,359.54915,126.1914,727.15814,394.66113,644.70312,743.91512,169.29711,893.26711,725.15311,477.28511,082.02310,543.83310,160.5779,904.4349,421.7598,876.1338,536.6288,748.9618,476.8678,145.47,997.0177,769.7737,534.6187,254.3597,082.5856,751.3016,493.7046,421.3366,270.4986,157.7855,887.3815,441.8975,262.0914,959.4774,801.6084,568.2044,402.484,092.7443,678.4963,379.5613,194.7242,949.2662,768.2492,688.8192,555.4612,412.3572,336.0982,280.7312,245.0622,326.9622,255.8442,781.5672,543.8972,496.3532,428.5732,444.9662,389.8312,327.4522,296.5362,213.5832,006.841,958.2661,915.5541,896.3031,905.4031,865.6951,841.3411,831.4151,841.1782,036.6451,995.0252,163.4971,462.81,409.41,403.31,417.91,409.21,737.61,6861,652.31,726.31,655.61,632.21,612.81,610.51,594.81,581.91,586.41,584.11,719.11,711.21,711.11,711.31,6901,674.91,661.91,660.91,637.91,5791,278.91,199.21,194.21,185.51,180.61,176.71,096.81,014.71,002.31,000.3979.1965.4948.9940.7909.7902.4848.7812.1717.5
Total Assets 39,945.58924,706.46925,438.3225,285.09824,554.98821,273.47722,690.45422,669.92622,541.13722,621.66421,814.61121,607.38823,011.7218,985.25718,039.40418,113.46917,574.73518,008.86818,634.51718,809.22720,160.44920,479.34720,339.68520,721.34428,661.32928,963.22827,632.34629,522.60415,984.64815,724.01115,646.61415,472.92214,889.98414,783.18614,049.62513,976.17213,740.10613,572.3313,066.31812,064.911,763.65211,385.93610,246.3069,792.0539,682.2529,054.2758,802.4848,849.8628,997.78,748.1718,858.9898,772.7197,720.1947,293.0897,036.7727,098.4386,925.9026,774.0356,559.8335,957.2575,689.6335,676.1135,318.9355,329.6624,946.1024,790.1564,045.0993,936.9713,673.923,439.4073,188.1113,256.9113,090.4592,991.0942,975.9773,342.2853,626.2923,043.0133,519.7583,196.5463,072.7582,934.9432,897.2842,939.8922,803.2142,717.3322,834.3572,436.8912,344.922,239.092,327.5652,518.7472,392.5822,312.3172,383.0472,455.852,414.3352,426.5842,503.81,789.61,6651,744.91,861.21,854.22,259.32,216.22,237.82,4112,207.42,055.12,051.52,096.31,979.71,949.82,073.61,961.82,010.11,982.11,992.82,019.11,962.71,942.41,9811,946.91,896.21,819.31,462.61,400.11,355.41,345.61,349.51,375.11,238.11,143.61,168.51,176.91,120.11,114.81,120.51,138.91,066.51,069.2974.9939.7862
Liabilities & Equity:
Current Liabilities:
Account Payables 1,042.3931,198.2151,124.9181,272.5221,159.7431,049.8951,153.2581,574.611,678.0831,700.4061,416.2741,339.2511,183.194820.134812.273705.461693.141686.512692.268796.438755.102850.847877.4981,059.873978.757754.12699.52726.433388.059368.422318.143309.978264.782251.654223.307291.55265.407287.323326.133444.077370.314381.28420.022330.329306.2271.027271.007276.802246.756202.483200.788256.757252.03187.419171.463212.134191.585195.46186.833248.987143.526175.038198.781356.732268.692326.287262.194279.257182.944211.953200.815213.326180.179163.699175.407242.618172.551179.884168.562171.167148.274148.005139.379146.086140.785129.85198.376136.478104.595110.98189.316101.654109.236123.685239.033285.723137.138123.16491.76581.458.458.3106.3148152.8185.2233288.2163.4163.9174.6232152.4152.8251182.2108.7115.4113123.4113137165143.8133.4137.288.992.180.572.96089.352.563.956.975.757.960.345.858.323.40000
Short Term Debt 400.156.388606.967338.812414.592413.917413.244458.081421.987440.9493.8151,088.94212.441399.69929.291179.16541.00931.55739.16545.2434.81632.23746.277704.39699.527699.32407.999707.47707.189207.87309109299510472466.243166.01111.011341.086121.08611.1626.16261.2126.21223.204223.204229.944229.944219.31525.31524.988659.6500052.34.3355.267324.21793.667012450340112101.499145.99964.60481.49970368.3441.125157.108402.595306.081251.568170.55692.043220.867219.05593.45975.244130.25232.4146.536227.28275.447270.701223.557263.362312.828738.66770.277843.646207.5118.8200.3248.2189.8215134.7252.7286.4312.6261.1220.3204.9189.6143.7131.3135286248.6265.4293.8252.5187.9185.2255.9234.5286.570.5130.4107.3116.4112.9136.9108.45239.482.977.948.243.981.616.652.425.965.194.9
Tax Payables 00062.39100084.75500086.75500068.52800057.8500075.97800078.74900056.87400044.92500052.03500039.07300037.04800022.075000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 000195.910000893.13900287000226.403000191.528000254.687000324.7910000000181.835000200.449000152.268000182.667125.452109.214120.044123.306108.92697.53193.46900000000000000000000000000000000008.69106.5600000000000000000000000000000000000000000000000000000
Other Current Liabilities 671.407480.965641.748363.115544.609719.0141,097.921,614.7744,537.8325,048.4415,695.1982,565.2236,032.7182,459.368908.463809.2561,105.367842.517741.799446.374659.792650.211561.715514.76967.792902.799409.156419.056339.73280.115368.727437.788262.844275.623189.041160.344215.709272263.199171.356235.47226.599217.273142.846228.32163.165222.139233.411348.978154.969165.156306.763206.369162.097134.323325.2326.571284.317285.002358.687348.749268.112247.681361.659595.0981,384.737931.104790.051716.178802.264808.128720.454822.541999.5911,085.7751,481.5781,774.022985.1021,003.582538.069564.935412.245445.145335.874309.903412.58307.662285.012232.023192.447202.535228.529229.172275.468273.164277.966137.583165.457173.067140.6112.192.3101.599.2209.9205.6199171.1120.587.276.583.58077.793.872.162.954.96481.767.261.785.564.355.865.575.44838.954.466.145.637.143.174.343.636.446.470.153.685.69577.889.674.6
Total Current Liabilities 2,113.951,685.5682,373.6332,036.842,118.9442,182.8262,664.4223,732.226,637.9027,189.7477,605.2875,080.1717,228.3533,679.2011,750.0271,762.411,839.5171,560.5861,473.2321,345.9021,449.711,533.2882,185.492,355.0012,646.0762,356.2431,108.6761,232.2371,435.2591,355.726894.743804.64618.626527.277421.348795.819991.1161,031.3231,055.575833.479616.795948.965758.381523.41540.682495.404499.358570.465818.938696.61715.932804.91592.64472.035405.255596.984518.156479.777471.835612.674494.575447.45801.7291,042.608957.4571,711.0241,205.2981,519.3081,239.1221,126.2171,110.4421,079.7791,067.3241,244.7891,331.1822,092.4962,387.6981,322.0941,574.7391,015.317964.777730.806676.567702.827669.743635.889581.282551.74582.773458.655519.131612.19609.109622.71775.559876.5171,013.3811,058.8981,108.478429.5289.3350.9456437577.7525.5684.7745.7596.5512.2471.4520.4422374.2476.1389.3457.6418.9442.4498.9432.7386.6435.7464423.7489.2234.8270.5226.7243.7239271.8198159170.6202.2172.2154.9159.8193.5125.6147.4103.7154.7169.5
Non-Current Liabilities:
Long Term Debt 13,393.3984,945.3984,897.7745,561.2585,501.2744,257.6365,058.5635,268.8844,347.3324,601.1694,556.4634,582.8146,177.1675,096.6194,776.7574,771.3054,732.8054,637.8845,052.9565,276.7755,191.4795,025.7664,378.0244,792.9917,808.577,833.5877,456.8267,323.5552,691.0412,584.9733,082.9383,289.4592,796.7592,795.622,794.4812,793.3432,818.22,818.22,818.22,822.8892,983.2522,486.5332,486.8972,490.3542,495.7172,499.0742,499.4372,502.9692,503.3332,506.7392,507.1032,527.6271,978.5961,988.381,943.21,943.21,949.21,949.21,949.21,949.21,949.21,949.21,249.21,249.21,253.51,253.51,253.5753.5753.5753.5753.5753.5000763.43400617.615617.769617.92618.067628.211632.147632.284628.689637447247271.25271.25271.25271.25271.25271.25287.789298.35298.35298.35298.4298.3298.4281.4281.4412.4412.2417.8417.6417.3417.1421.8422.1421.9415.9415.7415.5415.3415.2397398.3408.1422.4422.4378.8378.7378.7378.5346.7362.7338.1346.6346.8289.7253.1253.5254.7254.6254.5254.9256.7264.5265.1234201.3158.4
Deferred Revenue Non-Current 0-000000000000000000000000000000000000000000000049.0230045.4361.238.84540.27140.62944.135046.12747.12547.61557.13758.19558.86769.40900000000000000578.379688.788660.715675.938610.906639.578591.342610.353610.798534.512534.512590.4740664.15300000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 2,746.2921,882.2641,928.2281,904.8211,751.3881,877.5841,880.2751,442.406893.139742.67433.769938.612347.3921,009.7211,358.4891,371.9671,336.6291,550.2491,612.8941,485.8141,809.651,897.4551,859.5781,823.3811,212.8671,324.3521,431.1481,768.91,866.2081,876.3241,841.8061,760.0041,817.8941,807.5221,971.6821,972.171,875.5521,801.491,765.6411,750.871,713.8241,654.5061,726.661,655.7651,670.5621,719.9181,651.7371,666.0291,599.0971,672.5841,703.5111,618.9441,502.6251,387.6731,338.6451,274.8881,184.4111,124.7331,131.011,039.473901.553901.229888.369781.52658.531297.517380.881400.465409.282363.053266.539338.012302.726199.19157.81824.04210.243234.974369.7486.241468.298500.41449.162459.877435.395401.585399.246350.69357.345341.056343.404364.633336.287278.479258.607247.833000183.9000172.5000291.2272.1270.9265.4260.7253.2261.8277.4265.7334.8339.9344.9326.6329.2334.5331.1331.1331.4302.6222.2162.2157.5157.3160.9162.5166.6161.8172.8159.8156.9159160153.4154.8145.6150.8135.4112.9
Other Non-Current Liabilities 1,203.6311,068.4911,067.2841,001.362973.825910.403933.6062,455.4941,004.163997.9881,013.059960.028999.083897.294923.765945.057819.975821.322861.557897.148811.985774.363777.005791.742776.424746.427771.9342,552.199567.463529.418516.551499.572382.4262,202.8362,352.2252,358.9682,178.5172,077.5662,052.3782,035.4691,988.3551,920.5051,986.5221,914.1611,910.531,957.5721,876.6531,887.6261,827.6581,898.8141,884.39166.2081,672.3761,555.8481,494.4321,435.4231,399.5291,291.8351,293.161,196.7381,076.6891,065.4931,030.812918.352178.447173.397170.581166.226587.852536.664443.09139.341,153.9561,060.6721,029.053107.845961.6121,047.67900000000336.552308.822369.031374.418378.03424.52337.491339.141329.013225.016299.112274.863421.063110297.8301.4312.2129.9323323.9308.4133135.3134.3139.6150.8153.8160.6168.7176.250.84949.245.347.947.5474548.747.534.631.334.331.932.333.437.132.132.531.731.130.33131.533.233.332.633.834.5
Total Non-Current Liabilities 17,343.3217,896.1537,893.2868,467.4418,226.4877,045.6237,872.4447,724.3786,244.6346,341.8276,003.2916,481.4547,523.6427,003.6347,059.0117,088.3296,889.4097,009.4557,527.4077,659.7377,813.1147,697.5847,014.6077,408.1149,797.8619,904.3669,659.9089,875.7545,124.7124,990.7155,441.2955,549.0354,997.0794,998.4565,146.7065,152.3114,996.7174,895.7664,870.5784,858.3584,971.6074,407.0384,473.4194,404.5154,406.2474,456.6464,376.094,390.5954,330.9914,405.5534,436.9234,373.9793,689.8173,584.4993,478.2613,422.7583,348.7293,287.1623,289.4853,193.5533,083.0263,072.8882,338.8792,236.9612,090.4781,724.4141,804.9621,320.1911,341.3521,290.1641,196.591,230.8521,153.9561,060.6721,029.053895.321971.8551,047.6791,195.9941,306.5571,278.6351,294.0051,239.1171,271.7251,223.6261,239.0421,372.7981,106.512973.376986.724992.6841,060.403945.028888.87858.87760.638597.462573.213719.413592.3596.1599.8593.6583.8735.4736.1726.2841.8824.7822.3826.8833.6828.9838.3861.8857.4800.9804.1791.1770.2785.2804.4800.5754.9758.8728.8635.3540.2554.5527.3539.8542.7493.4447458.8446.2442.6443.8445.9441.6452.5444417.4370.5305.8
Total Liabilities 19,457.2719,581.72110,266.91910,504.28110,345.4319,228.44910,536.86611,456.59812,882.53613,531.57413,608.57811,561.62514,751.99510,682.8358,809.0388,850.7398,728.9268,570.0419,000.6399,005.6399,262.8249,230.8729,200.0979,763.11512,443.93712,260.60910,768.58411,107.9916,559.9716,346.4416,336.0386,353.6755,615.7055,525.7335,568.0545,948.135,987.8335,927.0895,926.1535,691.8375,588.4025,356.0035,231.84,927.9254,946.9294,952.054,875.4484,961.065,149.9295,102.1635,152.8555,178.8894,282.4574,056.5343,883.5164,019.7423,866.8853,766.9393,761.323,806.2273,577.6013,520.3383,140.6083,279.5693,047.9353,435.4383,010.262,839.4992,580.4742,416.3812,307.0322,310.6312,221.282,305.4612,360.2352,987.8173,359.5532,369.7732,770.7332,321.8742,243.4122,024.8111,915.6841,974.5521,893.3691,874.9311,954.081,658.2521,556.1491,445.3791,511.8151,672.5931,554.1371,511.581,634.4291,637.1551,610.8431,632.1111,827.8911,021.8885.4950.71,049.61,020.81,313.11,261.61,410.91,587.51,421.21,334.51,298.21,3541,250.91,212.51,337.91,246.71,258.51,2231,233.51,269.11,217.91,1911,236.21,218.91,182.51,218870.1810.7781.2771778.8814.5691.4606629.4648.4614.8598.7605.7635.1578.1591.4521.1525.2475.3
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 18,076.24312,464.49212,450.87612,093.98611,958.4419,790.8559,776.3929,891.899,923.5399,948.6469,921.34810,167.96310,180.6528,245.7528,238.6438,241.6847,895.6287,889.0727,821.6317,818.2057,818.6837,807.747,817.2277,828.5548,684.1699,316.2099,363.2899,388.9033,449.1193,440.6913,432.4123,440.1853,418.9793,402.842,567.5682,153.282,384.3122,351.6161,994.6591,895.6321,880.8491,861.4681,831.7311,869.8431,827.4131,805.51,780.9661,770.5451,773.571,754.8841,743.5131,734,9941,731.2461,725.3981,718.3231,723.8981,720.3611,716.8481,473.179952.237950.827949.792948.376948.497945.256945.423385.619382.191369.295369.043368.7240363.881363.971361.7710356.975358.334361.082356.892348.08348.537347.2348.133339.973340.415287.365287.597281.931282.705283.222282.92280.927281.364281.183281.1281.425280.101280.325280.6276.2279284280.4276.1275.5275.1269.9264232.1231.8227.7227225.2224.5223.9223227.7227.1225224.4224223.40000000000000000000000
Retained Earnings 2,261.0862,655.942,715.9742,681.8982,245.6152,217.6982,338.5721,283.578-299.577-880.127-1,725.279-115.779-1,908.83371.2841,007.7411,048.259984.5711,585.2111,848.2862,023.0893,117.0153,485.7113,367.813,184.2752,369.2712,416.8022,406.9523,996.7752,721.9112,703.7782,667.8592,509.0732,706.2212,719.4272,983.2622,982.2123,121.3763,085.1733,085.9942,917.1292,936.3872,842.3842,755.6312,567.982,457.3042,373.5752,291.2412,195.5022,180.4242,181.5042,183.0072,143.912,085.981,939.981,885.1351,795.7661,755.5071,751.8351,754.6051,695.3581,668.8261,694.761,696.9571,653.7971,649.1151,581.7181,553.2271,509.5961,475.7791,469.6291,389.0521,363.311,317.6681,312.4341,295.0781,247.8951,200.1781,179.5911,141.0481,087.5771,067.7781,055.613948.414897.087866.695856.976837.843787.505755.495739.272717.634675.207661.08646.501628.111563.755541.648532.099525.503496.1479.2483.5486.5467.3546.8555.7553.4555.2523.9517.7527.1519.9506.9521520.1502539547.6548.8541.5535.7543.2537.1520.4505.6505.5496.7494.1479.5480.4476.7334455.6446.3446.7433.8411.5420.2414.8403.3390379.5358.2335.9310.8
Accumulated Other Comprehensive Income/Loss -2.57-2.598-2.641-2.684-2.724-2.781-2.83-2.994-4.421-4.484-4.548-4.611-5.157-5.194-5.275-5.355-5.043-5.115-5.187-5.199-5.546-5.666-5.784-5.406-3.251-2.959-2.615-2.458-1.631-0.2931.2662.04213.29927.92134.20346.37877.53116.638158.981199.49421.923.88922.98444.70377.17584.99321.58299.54782.736180.695251.028188.14194.43644.7223.86938.10462.40917.93650.261-14.44-25.306-5.99715.885-68.737-211.054-688.769-420.586-309.264-282.495-346.261-406.733-314.302-328.637-506.222-555.425-755.6-837.205-440.968-346.553-180.347-221.593-155.097-11.89315.265-3.188-67.68333.74-24.53319.4810.72433.42691.3893.56764.54-10.2460.0070.0340.0340.034-831.1-814.9-810.3-781.7-762.3-0.1-0.1-0.1-0.1-0.1-1.5-1.5-1.2-1.1-1.1-1.1-1.1-0.8-1.2-1.5-1.5-0.8-1.3-1.30000000000000000000000
Other Total Stockholders Equity 00000000-0.579-2.848-2.848-18.046-18.202-20.084-21.469-29.348-29.347-30.341-30.852-32.507-32.527-39.31-39.665-49.194-50.014-50.769-51.304-63.602-81.729-82-82.194-91.019-92.275-92.478-93.878-104.079-411.701-414.174-415.875-429.44-431.067-431.149-432.076-447.738-450.786-452.992-455.872-461.774-470.732-471.075-471.414-473.215-473.925-473.543-474.0711,244.826-479.26-479.523-479.532-482.125468.512467.012465.485465.033460.106461.769-483.421-485.051-469.133-469.385-469.964-102.728-483.733-484.55-485.682-137.827-453.209-423.717-406.552-389.45-364.919-338.921-302.121-295.145-293.635-287.307-278.671-271.93-268.135-238.99-218.532-203.353-197.129-191.668-150.43-151.167-144.615-142.761-129.953697.2-100.8717697.8723-1.6-1.5-1.5-1.5-1.6-27.7-4.1-4.1-4-7.8-7.8-9.7-9.6-15-15.1-15-14.5-14.5-14.4207.6208.195.895.895.394.794.294226.691.191.392.494.793.895.9100100.598.498.395.678.675.9
Total Shareholders Equity 20,334.75915,117.83415,164.20914,773.214,201.33212,005.77212,112.13411,172.4749,618.9629,061.1878,188.67310,029.5278,248.468,291.7589,219.649,255.248,845.8099,438.8279,633.8789,803.58810,897.62511,248.47511,139.58810,958.22911,000.17511,679.28311,716.32213,319.6186,087.676,062.1766,019.3435,860.2816,046.2246,057.715,491.1555,077.7915,171.5175,139.2534,823.7594,582.8154,408.0894,276.5924,178.274,034.7883,911.1063,811.0763,637.9173,603.823,565.9983,646.0083,706.1343,593.833,437.7373,236.5553,153.2563,078.6963,059.0173,007.0962,798.5132,151.032,112.0322,155.7752,178.3272,050.0931,898.1671,354.7181,034.8391,097.4721,093.4461,023.026881.079946.28869.179685.633615.742354.468266.739673.24749.025874.672829.346910.132981.6965.34909.845842.401880.277778.639788.771793.711815.75846.154838.445800.737748.618693.695678.492669.473675.909642.8654.6669.2686.6708.4821.2829.6826.9823.5786.2720.6753.3742.3728.8737.3735.7715.1751.6759.1759.3750744.8751.4744.8728713.7601.3592.5589.4574.2574.6570.7560.6546.7537.6539.1528.5505.3516.1514.8503.8488.4477.8453.8414.5386.7
Total Equity 20,488.31815,124.74815,171.40114,780.81714,209.55712,045.02812,153.58811,213.3289,658.6019,090.098,206.03310,045.7638,259.7258,302.4229,230.3669,262.738,845.8099,438.8279,633.8789,803.58810,897.62511,248.47511,139.58810,958.22916,217.39216,702.61916,863.76218,414.6139,424.6779,377.579,310.5769,119.2479,274.2799,257.4538,481.5718,028.0427,752.2737,645.2417,140.1656,373.0636,175.256,029.9335,014.5064,864.1284,735.3234,102.2253,927.0363,888.8023,847.7713,646.0083,706.1343,593.833,437.7373,236.5553,153.2563,078.6963,059.0173,007.0962,798.5132,151.032,112.0322,155.7752,178.3272,050.0931,898.1671,354.7181,034.8391,097.4721,093.4461,023.026881.079946.28869.179685.633615.742354.468266.739673.24749.025874.672829.346910.132981.6965.34909.845842.401880.277778.639788.771793.711815.75846.154838.445800.737748.618818.695803.492794.473675.909767.8779.6794.2811.6833.4946.2954.6826.9823.5786.2720.6753.3742.3728.8737.3735.7715.1751.6759.1759.3750744.8751.4744.8728713.7601.3592.5589.4574.2574.6570.7560.6546.7537.6539.1528.5505.3516.1514.8503.8488.4477.8453.8414.5386.7
Total Liabilities & Shareholders Equity 39,945.58924,706.46925,438.3225,285.09824,554.98821,273.47722,690.45422,669.92622,541.13722,621.66421,814.61121,607.38823,011.7218,985.25718,039.40418,113.46917,574.73518,008.86818,634.51718,809.22720,160.44920,479.34720,339.68520,721.34428,661.32928,963.22827,632.34629,522.60415,984.64815,724.01115,646.61415,472.92214,889.98414,783.18614,049.62513,976.17213,740.10613,572.3313,066.31812,064.911,763.65211,385.93610,246.3069,792.0539,682.2529,054.2758,802.4848,849.8628,997.78,748.1718,858.9898,772.7197,720.1947,293.0897,036.7727,098.4386,925.9026,774.0356,559.8335,957.2575,689.6335,676.1135,318.9355,329.6624,946.1024,790.1564,045.0993,936.9713,673.923,439.4073,188.1113,256.9113,090.4592,991.0942,975.9773,342.2853,626.2923,043.0133,519.7583,196.5463,072.7582,934.9432,897.2842,939.8922,803.2142,717.3322,834.3572,436.8912,344.922,239.092,327.5652,518.7472,392.5822,312.3172,383.0472,455.852,414.3352,426.5842,503.81,789.61,6651,744.91,861.21,854.22,259.32,216.22,237.82,4112,207.42,055.12,051.52,096.31,979.71,949.82,073.61,961.82,010.11,982.11,992.82,019.11,962.71,942.41,9811,946.91,896.21,819.31,462.61,400.11,355.41,345.61,349.51,375.11,238.11,143.61,168.51,176.91,120.11,114.81,120.51,138.91,066.51,069.2974.9939.7862