EQT Corporation
NYSE:EQT
42.99 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 88.98 | 29.974 | 648.048 | 80.977 | 64.75 | 1,215.492 | 2,127.262 | 1,458.644 | 87.541 | 43.745 | 16.913 | 113.963 | 22.792 | 330.77 | 40.67 | 18.21 | 13.668 | 2.968 | 18.651 | 4.596 | 7.542 | 30.17 | 40.846 | 3.487 | 4.855 | 698.032 | 210.382 | 147.315 | 483.558 | 572.344 | 899.375 | 1,103.54 | 1,757.414 | 2,257.017 | 1,556.487 | 1,601.232 | 1,662.675 | 1,958.157 | 1,783.518 | 1,077.429 | 1,171.518 | 1,274.265 | 909.804 | 845.641 | 423.897 | 16.7 | 160.325 | 182.055 | 638.994 | 515.038 | 745.208 | 831.251 | 334.912 | 79.225 | 138.628 | 0 | 197.367 | 425.601 | 553.026 | 0 | 192.504 | 335.345 | 0 | -8.754 | 10.634 | 168.544 | 0 | 81.711 | 180.928 | 70.766 | 0 | 0 | 0 | 0 | 5.017 | 74.966 | 0 | 30 | 2.791 | 0 | 0 | 4.721 | 5.309 | 37.334 | 11.456 | 23.118 | 146.083 | 17.748 | 6.65 | 6.442 | 2.519 | 29.622 | 0.201 | 3.44 | 86.854 | 52.023 | 5.119 | 99.612 | 2.703 | 18 | 6.8 | 102 | 9.8 | 102.4 | 26.8 | 40.2 | 33.2 | 69.4 | 134.9 | 41.4 | 48.1 | 14.7 | 39.4 | 26.1 | 55.7 | 30.2 | 29.7 | 8.1 | 16.7 | 23.4 | 15.8 | 12.5 | 8.4 | 15 | 8.3 | 26.8 | 3 | 11.6 | 4.3 | 11 | 1.5 | 8.3 | 3.6 | 7.3 | 5 | 18.2 | 4.5 | 12.2 | 9 | 10.1 | 3 | 8.9 | 4.2 | 3.6 | 4.5 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225.339 | 0 | 0 | 0 | 163.879 | 0 | 0 | 0 | 192.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 88.98 | 29.974 | 648.048 | 80.977 | 64.75 | 1,215.492 | 2,127.262 | 1,458.644 | 87.541 | 43.745 | 16.913 | 113.963 | 22.792 | 330.77 | 40.67 | 18.21 | 13.668 | 2.968 | 18.651 | 4.596 | 7.542 | 30.17 | 40.846 | 3.487 | 4.855 | 698.032 | 210.382 | 147.315 | 483.558 | 572.344 | 899.375 | 1,389.936 | 1,757.414 | 2,257.017 | 1,556.487 | 1,601.232 | 1,662.675 | 1,958.157 | 1,783.518 | 1,077.429 | 1,171.518 | 1,274.265 | 909.804 | 845.641 | 423.897 | 16.7 | 160.325 | 182.055 | 638.994 | 515.038 | 745.208 | 831.251 | 334.912 | 79.225 | 138.628 | 225.339 | 197.367 | 425.601 | 553.026 | 163.879 | 192.504 | 335.345 | 148.4 | 183.437 | 10.634 | 168.544 | 0 | 81.711 | 180.928 | 70.766 | 0 | 0 | 0 | 0 | 5.017 | 74.966 | 0 | 30 | 2.791 | 0 | 0 | 4.721 | 5.309 | 37.334 | 11.456 | 23.118 | 146.083 | 17.748 | 6.65 | 6.442 | 2.519 | 29.622 | 0.201 | 3.44 | 86.854 | 52.023 | 5.119 | 99.612 | 2.703 | 18 | 6.8 | 102 | 9.8 | 102.4 | 26.8 | 40.2 | 33.2 | 69.4 | 134.9 | 41.4 | 48.1 | 14.7 | 39.4 | 26.1 | 55.7 | 30.2 | 29.7 | 8.1 | 16.7 | 23.4 | 15.8 | 12.5 | 8.4 | 15 | 8.3 | 26.8 | 3 | 11.6 | 4.3 | 11 | 1.5 | 8.3 | 3.6 | 7.3 | 5 | 18.2 | 4.5 | 12.2 | 9 | 10.1 | 3 | 8.9 | 4.2 | 3.6 | 4.5 |
Net Receivables
| 670.39 | 676.685 | 535.821 | 915.109 | 559.348 | 475.211 | 628.132 | 1,608.089 | 1,938.717 | 2,058.953 | 1,212.596 | 1,438.031 | 1,132.364 | 651.568 | 682.496 | 566.552 | 479.192 | 543.395 | 832.8 | 908.942 | 680.049 | 766.407 | 948.102 | 1,373.416 | 882.386 | 774.702 | 674.104 | 664.685 | 279.201 | 310.975 | 278.981 | 341.628 | 189.416 | 170.268 | 149.517 | 176.957 | 147.229 | 150.39 | 237.067 | 306.085 | 199.609 | 235.306 | 329.377 | 235.781 | 194.366 | 242.025 | 240.04 | 190.258 | 135.896 | 113.426 | 147.132 | 183.578 | 132.7 | 138.628 | 177.78 | 195.07 | 100.774 | 119.133 | 195.248 | 193.874 | 84.927 | 111.074 | 206.513 | 0 | 152.173 | 226.68 | 302.921 | 237.305 | 102.825 | 162.018 | 233.25 | 240.113 | 0 | 137.537 | 197.508 | 308.355 | 714.782 | 367.957 | 533.81 | 387.62 | 296.023 | 315.357 | 323.922 | 306.332 | 230.884 | 249.549 | 342.726 | 291.126 | 191.039 | 182.505 | 231.462 | 209.83 | 201.24 | 262.481 | 391.525 | 380.556 | 195.798 | 219.865 | 248.668 | 194.8 | 135.8 | 155.3 | 258.5 | 234.6 | 246.7 | 274.1 | 345.1 | 386.6 | 279.8 | 276.6 | 290 | 320.4 | 191.5 | 249.7 | 359.4 | 272.6 | 169.2 | 196.4 | 215.8 | 198 | 165.8 | 192 | 259.4 | 171.6 | 148.6 | 154.4 | 150.6 | 141.2 | 93.7 | 107.7 | 133.2 | 134 | 74.8 | 94 | 134.1 | 124.5 | 80.6 | 96.3 | 128.7 | 138.3 | 99 | 96.5 | 91.4 | 68.7 | 71.5 |
Inventory
| 0 | 0 | 817.996 | 978.634 | 577.926 | 683.612 | 978.351 | 812.371 | 0 | 1,409.199 | 0 | 543.337 | 1,428.073 | 648.855 | 431.949 | 527.073 | 503.648 | 915.441 | 1,053.502 | 812.664 | 771.634 | 788.366 | 370.254 | 481.654 | 315.564 | 270.288 | 262.283 | 241.952 | 67.555 | 85.442 | 59.391 | 33.053 | 134.698 | 136.591 | 400.7 | 417.397 | 395.264 | 349.152 | 458.76 | 4.145 | 440.103 | 13.389 | 9.928 | 19.656 | 67.911 | 55.034 | 41.405 | 76.787 | 88.171 | 77.907 | 65.657 | 123.96 | 138.012 | 110.382 | 72.241 | 137.853 | 167.368 | 144.039 | 113.031 | 182.957 | 195.654 | 157.427 | 147.082 | 288.182 | 340.935 | 255.63 | 144.448 | 283.485 | 298.593 | 226.954 | 149.822 | 269.128 | 323.766 | 289.013 | 189.047 | 289.921 | 257.619 | 189.984 | 105.463 | 204.585 | 209.45 | 131.05 | 75.067 | 162.09 | 175.808 | 99.091 | 64.082 | 74.735 | 94.109 | 61.707 | 34.989 | 96.445 | 106.557 | 64.886 | 29.491 | 85.246 | 95.556 | 43.796 | 47.932 | 40.9 | 42.8 | 26 | 14.6 | 33.7 | 40.1 | 23.2 | 21.2 | 37.2 | 32.3 | 26.5 | 19.2 | 38 | 27.2 | 18.3 | 10.7 | 22.5 | 27.3 | 19.4 | 13.8 | 28 | 28.7 | 22.3 | 13.9 | 12.3 | 39.4 | 38.9 | 15.6 | 23.3 | 31.9 | 18.8 | 16.4 | 26.6 | 32.2 | 18.1 | 17.4 | 19.7 | 27.2 | 16.2 | 10.6 | 21.2 | 16 | 27.4 | 22.7 | 23.4 | 56.9 |
Other Current Assets
| 322.922 | 523.168 | 93.914 | 1,016.889 | 623.14 | 734.866 | 1,194.16 | 947.708 | 1,876.209 | 1,982.931 | 1,796.421 | 734.772 | 2,185.743 | 1,186.317 | 590.539 | 630.688 | 849.294 | 995.432 | 1,096.592 | 841.317 | 807.629 | 801.514 | 391.093 | 592.761 | 347.417 | 308.078 | 307.095 | 472.059 | 95.699 | 113.534 | 73.597 | 96.655 | 199.239 | 186.604 | 450.354 | 472.83 | 452.917 | 381.76 | 501.9 | 520.809 | 488.091 | 441.217 | 121.064 | 154.347 | 247.117 | 263.649 | 215.314 | 435.366 | 364.866 | 507.182 | 646.633 | 551.345 | 363.269 | 471.15 | 226.787 | 269.678 | 302.608 | 197.881 | 256.631 | 154.456 | 257.071 | 270.659 | 397.136 | 187.871 | 349.616 | 460.806 | 218.169 | 139.746 | 210.564 | 211.42 | 116.22 | 192.209 | 354.336 | 228.446 | 303.674 | 423.981 | 326.929 | 199.228 | 96.127 | 60.444 | 70.932 | 55.242 | 48.02 | 44.305 | 57.614 | 49.038 | 67.883 | 46.442 | 94.856 | 72.882 | 162.292 | 277.447 | 218.889 | 140.169 | 43.762 | 96.847 | 81.217 | 68.286 | 41 | 73.1 | 70.2 | 58.3 | 160.4 | 74.3 | 208.1 | 192.7 | 186 | 191.5 | 104.8 | 78.4 | 81.4 | 112.7 | 126.8 | 73.8 | 61.4 | 52.4 | 64.8 | 47 | 35.4 | 58.4 | 62.4 | 40.7 | 37.4 | 87.1 | 62 | 20.2 | 14.5 | 24.8 | 31.3 | 22.6 | 17.8 | 29.5 | 30.7 | 9.5 | 9.7 | 14.2 | 28.7 | 24.7 | 23.3 | 28.6 | 38.8 | 34 | 7.9 | 31.9 | 11.6 |
Total Current Assets
| 1,082.292 | 1,229.827 | 2,095.779 | 2,012.975 | 1,247.238 | 2,425.569 | 3,949.554 | 4,014.441 | 3,902.467 | 4,085.629 | 3,025.93 | 2,286.766 | 3,340.899 | 2,168.655 | 1,313.705 | 1,215.45 | 1,342.154 | 1,541.795 | 1,948.043 | 1,754.855 | 1,495.22 | 1,598.091 | 1,380.041 | 1,969.664 | 1,234.658 | 1,780.812 | 1,191.581 | 1,163.055 | 858.458 | 996.853 | 1,251.953 | 1,828.219 | 2,146.069 | 2,613.889 | 2,156.358 | 2,251.019 | 2,262.821 | 2,490.307 | 2,522.485 | 1,904.323 | 1,859.218 | 1,964.177 | 1,370.173 | 1,255.425 | 933.291 | 577.408 | 657.084 | 852.845 | 1,227.927 | 1,213.553 | 1,604.63 | 1,690.134 | 968.893 | 799.385 | 615.436 | 827.94 | 768.117 | 886.654 | 1,117.936 | 695.166 | 730.156 | 874.505 | 750.731 | 927.182 | 853.358 | 1,111.66 | 665.538 | 742.247 | 724.654 | 671.158 | 499.292 | 701.45 | 678.102 | 654.996 | 695.246 | 1,097.223 | 1,299.33 | 787.169 | 738.191 | 652.649 | 576.405 | 506.37 | 452.318 | 550.061 | 475.762 | 420.796 | 620.774 | 430.051 | 386.654 | 323.536 | 431.262 | 613.344 | 526.887 | 470.976 | 551.632 | 614.672 | 377.69 | 431.559 | 340.303 | 326.8 | 255.6 | 341.6 | 443.3 | 445 | 521.7 | 530.2 | 585.5 | 684.7 | 551.8 | 422.9 | 438.7 | 485.8 | 384.9 | 367.9 | 487.2 | 377.7 | 291 | 270.9 | 281.7 | 307.8 | 272.7 | 267.5 | 319.1 | 286 | 258.3 | 240.3 | 183.7 | 200.9 | 161.2 | 160.1 | 168.9 | 198.4 | 141.3 | 128.9 | 166.2 | 176.6 | 141 | 149.4 | 171.6 | 198.2 | 156.8 | 166.8 | 126.2 | 127.6 | 144.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 32,546.542 | 23,176.286 | 23,022.582 | 22,950.17 | 22,922.08 | 18,323.499 | 18,233.7 | 18,167.333 | 18,132.185 | 18,202.071 | 18,295.889 | 18,418.92 | 18,781.11 | 15,819.071 | 15,898.016 | 16,054.265 | 15,557.417 | 15,704.073 | 15,965.542 | 16,155.49 | 17,569.994 | 17,505.652 | 17,453.212 | 17,392.507 | 23,129.894 | 23,164.666 | 22,875.84 | 24,885.015 | 14,541.262 | 14,257.262 | 13,950.145 | 13,162.216 | 12,407.78 | 11,842.031 | 11,625.42 | 11,472.021 | 11,272.198 | 10,902.458 | 10,420.062 | 10,076.814 | 9,827.067 | 9,347.535 | 8,676.245 | 8,333.762 | 8,476.164 | 8,200.832 | 7,868.794 | 7,715.298 | 7,492.439 | 7,256.442 | 6,975.257 | 6,806.309 | 6,485.619 | 6,222.267 | 6,088.334 | 5,910.091 | 5,806.629 | 5,541.433 | 5,074.833 | 4,914.731 | 4,633.848 | 4,482.217 | 4,259.829 | 4,097.519 | 3,789.819 | 3,374.964 | 3,092.079 | 2,919.491 | 2,669.04 | 2,490.888 | 2,507.694 | 2,377.471 | 2,253.048 | 2,174.467 | 2,121.18 | 2,083.205 | 1,983.483 | 1,937.448 | 1,999.059 | 1,879.787 | 1,831.338 | 1,798.872 | 1,775.886 | 1,766.782 | 1,719.731 | 1,687.893 | 1,641.035 | 1,561.815 | 1,513.086 | 1,463.258 | 1,435.385 | 1,414.277 | 1,441.113 | 1,426.288 | 1,414.526 | 1,419.429 | 1,635.424 | 1,621.005 | 1,916.568 | 1,221.4 | 1,176.9 | 1,180.7 | 1,194 | 1,198.1 | 1,248 | 1,221.6 | 1,186.4 | 1,506.5 | 1,437.1 | 1,492 | 1,479.9 | 1,479.7 | 1,466.1 | 1,454.5 | 1,452 | 1,457.6 | 1,582.5 | 1,590.5 | 1,596 | 1,595.7 | 1,572.5 | 1,558.6 | 1,546.7 | 1,548.4 | 1,530.9 | 1,479.8 | 1,183.1 | 1,175.2 | 1,172.5 | 1,164.7 | 1,159.7 | 1,156.1 | 1,065.9 | 992 | 983.4 | 978.4 | 964.5 | 952.7 | 937.4 | 927.8 | 895.2 | 889 | 841.1 | 805.3 | 712.5 |
Goodwill
| 2,178.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,527.877 | 1,998.726 | 1,998.726 | 1,998.726 | 1,998.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 268.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.573 | 11.05 | 18.528 | 26.006 | 33.483 | 56.649 | 66.991 | 77.333 | 674.175 | 694.903 | 715.631 | 736.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.656 | 0 | 0 | 669.08 | 51.656 | 607.721 | 608.643 | 572.548 | 51.656 | 0 | 0 | 0 | 57.364 | 0 | 0 | 0 | 60.635 | 0 | 0 | 0 | 64.4 | 0 | 0 | 0 | 68.1 | 0 | 0 | 0 | 66.8 | 68.7 | 12.3 | 11.6 | 8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,446.544 | 0 | 0 | -812.73 | 0 | 0 | 0 | 0 | -29.25 | -771.92 | -29.25 | -410 | -410 | -410 | -390.005 | -961.967 | 3.573 | 11.05 | 18.528 | 26.006 | 33.483 | 56.649 | 66.991 | 77.333 | 2,672.901 | 2,693.629 | 2,714.357 | 2,735.086 | -1,866.208 | -1,876.324 | -1,841.806 | -1,760.004 | -1,817.894 | -1,807.522 | -91.678 | -77.025 | 0 | -1,801.49 | -1,765.641 | 0 | 0 | 0 | -1,726.66 | -1,655.765 | -1,670.562 | -1,719.918 | -1,651.737 | -1,666.029 | -1,599.097 | -1,672.584 | -1,703.511 | -1,618,944 | -1,502.625 | -1,387.673 | -1,338.645 | -1,274.888 | -1,184.411 | -1,124.733 | -1,131.01 | -1,039.473 | -901.553 | -901.229 | -888.369 | -781.52 | 0 | 0 | 0 | 0 | -542.584 | -491.611 | -301.542 | 0 | -337.786 | -234.306 | -193.239 | 0 | -75.227 | -270.581 | 0 | 51.656 | 0 | 0 | 669.08 | 51.656 | 607.721 | 608.643 | 572.548 | 51.656 | 0 | 0 | 0 | 57.364 | 0 | 0 | 0 | 60.635 | 0 | 0 | 0 | 64.4 | 0 | 0 | 0 | 68.1 | 0 | 0 | 0 | 66.8 | 68.7 | 12.3 | 11.6 | 8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3,358.346 | 0 | 0 | 92.7 | 0 | 0 | 0 | 0 | 29.25 | 29.25 | 29.25 | 410 | 410 | 410 | 390.005 | 203.38 | 214.004 | 210.241 | 127.258 | 676.009 | 736.223 | 997.316 | 1,102.057 | 1,013.002 | 1,300.43 | 1,003.299 | 546.428 | 460.546 | 339.978 | 260.737 | 237.308 | 184.562 | 160.326 | 135.949 | 91.678 | 77.025 | 0 | 46.478 | 46.084 | 0 | 0 | 0 | 123.74 | 128.983 | 127.185 | 129.695 | 127.851 | 130.368 | 133.861 | 132.221 | 136.183 | 136.972 | 136.148 | 139.234 | 194.512 | 220.233 | 227.87 | 221.645 | 222.655 | 218.022 | 214.881 | 208.697 | 201.252 | 195.121 | 0 | 0 | 0 | 0 | 133.302 | 128.558 | 35.003 | 0 | 35.06 | 35.116 | 35.421 | 0 | 37.08 | 35.607 | 0 | -486.241 | 0 | 0 | 0 | -459.877 | 0 | 0 | 0 | -350.69 | 0 | 0 | 0 | -364.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1,882.264 | 1,928.228 | 720.03 | 1,751.388 | 1,877.584 | 1,880.275 | 1,442.406 | 893.139 | 742.67 | 433.769 | 938.612 | 347.392 | 1,009.721 | 1,358.489 | 1,371.967 | 1,336.629 | 1,550.249 | 1,612.894 | 1,485.814 | 1,809.65 | 1,897.455 | 1,859.578 | -121.062 | 1,212.867 | 1,324.352 | 1,431.148 | 0 | 1,866.208 | 1,876.324 | 1,841.806 | 1,760.004 | 1,817.894 | 1,807.522 | 1,971.682 | 1,972.17 | 1,875.552 | 1,801.49 | 1,765.641 | 1,750.87 | 1,713.824 | 1,654.506 | 1,726.66 | 1,655.765 | 1,670.562 | 1,719.918 | 1,651.737 | 1,666.029 | 1,599.097 | 1,672.584 | 1,703.511 | 1,618,944 | 1,502.625 | 1,387.673 | 1,338.645 | 1,274.888 | 1,184.411 | 1,124.733 | 1,131.01 | 1,039.473 | 901.553 | 901.229 | 888.369 | 781.52 | 658.531 | 297.517 | 380.881 | 400.465 | 409.282 | 363.053 | 266.539 | 348.729 | 302.726 | 199.19 | 157.818 | 0 | 38.147 | 234.974 | 369.7 | 486.241 | 468.298 | 500.41 | 449.162 | 459.877 | 435.395 | 401.585 | 399.246 | 350.69 | 350.69 | 341.056 | 0 | 364.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 511.865 | -1,581.908 | -1,608.269 | 321.953 | -1,365.718 | -1,353.175 | -1,373.075 | -954.254 | -386.654 | 333.964 | 59.023 | -36.91 | 542.319 | -12.19 | -530.806 | 230.374 | -879.042 | -1,008.54 | -1,037.748 | -1,288.947 | -1,484.121 | -1,575.816 | -1,522.194 | 389.9 | -889.421 | -1,003.53 | -1,127.008 | 278.902 | 244.95 | 209.159 | 207.208 | 297.925 | 175.809 | 191.317 | -1,703.835 | -1,719.038 | -1,670.465 | 133.087 | 77.687 | -1,667.107 | -1,636.457 | -1,580.282 | 76.148 | 73.883 | 145.612 | 146.34 | 148.755 | 151.351 | 143.473 | 145.955 | 142.919 | 139.304 | 129.534 | 132.203 | 138.49 | 140.174 | 123.286 | 124.303 | 144.409 | 129.338 | 110.748 | 110.694 | 107.123 | 109.84 | -355.606 | 6.015 | -93.399 | -125.232 | 280.226 | 277.361 | 181.125 | -170.739 | 159.309 | 161.631 | 159.551 | 161.857 | 343.479 | 318.396 | 412.808 | 612.454 | 196.717 | 129.291 | -449.162 | 571.393 | -435.395 | -401.585 | -399.246 | 393.369 | 94.49 | 111.24 | 460.918 | 433.762 | 424.582 | 415.053 | 416.889 | 361.114 | 401.221 | 374.02 | 246.929 | 177 | 232.5 | 222.6 | 223.9 | 143 | 489.6 | 464.4 | 465.9 | 153 | 149.8 | 127.9 | 121.3 | 122.4 | 128.7 | 127.4 | 134.4 | 126.5 | 136.6 | 120.7 | 115.1 | 115.6 | 117.5 | 116.3 | 115.2 | 112.5 | 107 | 99.2 | 95.8 | 24 | 21.7 | 20.8 | 20.9 | 20.6 | 30.9 | 22.7 | 18.9 | 21.9 | 14.6 | 12.7 | 11.5 | 12.9 | 14.5 | 13.4 | 7.6 | 6.8 | 5 |
Total Non-Current Assets
| 38,863.297 | 23,476.642 | 23,342.541 | 23,272.123 | 23,307.75 | 18,847.908 | 18,740.9 | 18,655.485 | 18,638.67 | 18,536.035 | 18,788.681 | 19,320.622 | 19,670.821 | 16,816.602 | 16,725.699 | 16,898.019 | 16,232.581 | 16,467.073 | 16,686.474 | 17,054.372 | 18,665.229 | 18,881.256 | 18,959.644 | 18,751.68 | 27,426.671 | 27,182.416 | 26,440.765 | 28,359.549 | 15,126.19 | 14,727.158 | 14,394.661 | 13,644.703 | 12,743.915 | 12,169.297 | 11,893.267 | 11,725.153 | 11,477.285 | 11,082.023 | 10,543.833 | 10,160.577 | 9,904.434 | 9,421.759 | 8,876.133 | 8,536.628 | 8,748.961 | 8,476.867 | 8,145.4 | 7,997.017 | 7,769.773 | 7,534.618 | 7,254.359 | 7,082.585 | 6,751.301 | 6,493.704 | 6,421.336 | 6,270.498 | 6,157.785 | 5,887.381 | 5,441.897 | 5,262.091 | 4,959.477 | 4,801.608 | 4,568.204 | 4,402.48 | 4,092.744 | 3,678.496 | 3,379.561 | 3,194.724 | 2,949.266 | 2,768.249 | 2,688.819 | 2,555.461 | 2,412.357 | 2,336.098 | 2,280.731 | 2,245.062 | 2,326.962 | 2,255.844 | 2,781.567 | 2,543.897 | 2,496.353 | 2,428.573 | 2,444.966 | 2,389.831 | 2,327.452 | 2,296.536 | 2,213.583 | 2,006.84 | 1,958.266 | 1,915.554 | 1,896.303 | 1,905.403 | 1,865.695 | 1,841.341 | 1,831.415 | 1,841.178 | 2,036.645 | 1,995.025 | 2,163.497 | 1,462.8 | 1,409.4 | 1,403.3 | 1,417.9 | 1,409.2 | 1,737.6 | 1,686 | 1,652.3 | 1,726.3 | 1,655.6 | 1,632.2 | 1,612.8 | 1,610.5 | 1,594.8 | 1,581.9 | 1,586.4 | 1,584.1 | 1,719.1 | 1,711.2 | 1,711.1 | 1,711.3 | 1,690 | 1,674.9 | 1,661.9 | 1,660.9 | 1,637.9 | 1,579 | 1,278.9 | 1,199.2 | 1,194.2 | 1,185.5 | 1,180.6 | 1,176.7 | 1,096.8 | 1,014.7 | 1,002.3 | 1,000.3 | 979.1 | 965.4 | 948.9 | 940.7 | 909.7 | 902.4 | 848.7 | 812.1 | 717.5 |
Total Assets
| 39,945.589 | 24,706.469 | 25,438.32 | 25,285.098 | 24,554.988 | 21,273.477 | 22,690.454 | 22,669.926 | 22,541.137 | 22,621.664 | 21,814.611 | 21,607.388 | 23,011.72 | 18,985.257 | 18,039.404 | 18,113.469 | 17,574.735 | 18,008.868 | 18,634.517 | 18,809.227 | 20,160.449 | 20,479.347 | 20,339.685 | 20,721.344 | 28,661.329 | 28,963.228 | 27,632.346 | 29,522.604 | 15,984.648 | 15,724.011 | 15,646.614 | 15,472.922 | 14,889.984 | 14,783.186 | 14,049.625 | 13,976.172 | 13,740.106 | 13,572.33 | 13,066.318 | 12,064.9 | 11,763.652 | 11,385.936 | 10,246.306 | 9,792.053 | 9,682.252 | 9,054.275 | 8,802.484 | 8,849.862 | 8,997.7 | 8,748.171 | 8,858.989 | 8,772.719 | 7,720.194 | 7,293.089 | 7,036.772 | 7,098.438 | 6,925.902 | 6,774.035 | 6,559.833 | 5,957.257 | 5,689.633 | 5,676.113 | 5,318.935 | 5,329.662 | 4,946.102 | 4,790.156 | 4,045.099 | 3,936.971 | 3,673.92 | 3,439.407 | 3,188.111 | 3,256.911 | 3,090.459 | 2,991.094 | 2,975.977 | 3,342.285 | 3,626.292 | 3,043.013 | 3,519.758 | 3,196.546 | 3,072.758 | 2,934.943 | 2,897.284 | 2,939.892 | 2,803.214 | 2,717.332 | 2,834.357 | 2,436.891 | 2,344.92 | 2,239.09 | 2,327.565 | 2,518.747 | 2,392.582 | 2,312.317 | 2,383.047 | 2,455.85 | 2,414.335 | 2,426.584 | 2,503.8 | 1,789.6 | 1,665 | 1,744.9 | 1,861.2 | 1,854.2 | 2,259.3 | 2,216.2 | 2,237.8 | 2,411 | 2,207.4 | 2,055.1 | 2,051.5 | 2,096.3 | 1,979.7 | 1,949.8 | 2,073.6 | 1,961.8 | 2,010.1 | 1,982.1 | 1,992.8 | 2,019.1 | 1,962.7 | 1,942.4 | 1,981 | 1,946.9 | 1,896.2 | 1,819.3 | 1,462.6 | 1,400.1 | 1,355.4 | 1,345.6 | 1,349.5 | 1,375.1 | 1,238.1 | 1,143.6 | 1,168.5 | 1,176.9 | 1,120.1 | 1,114.8 | 1,120.5 | 1,138.9 | 1,066.5 | 1,069.2 | 974.9 | 939.7 | 862 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,042.393 | 1,198.215 | 1,124.918 | 1,272.522 | 1,159.743 | 1,049.895 | 1,153.258 | 1,574.61 | 1,678.083 | 1,700.406 | 1,416.274 | 1,339.251 | 1,183.194 | 820.134 | 812.273 | 705.461 | 693.141 | 686.512 | 692.268 | 796.438 | 755.102 | 850.847 | 877.498 | 1,059.873 | 978.757 | 754.12 | 699.52 | 726.433 | 388.059 | 368.422 | 318.143 | 309.978 | 264.782 | 251.654 | 223.307 | 291.55 | 265.407 | 287.323 | 326.133 | 444.077 | 370.314 | 381.28 | 420.022 | 330.329 | 306.2 | 271.027 | 271.007 | 276.802 | 246.756 | 202.483 | 200.788 | 256.757 | 252.03 | 187.419 | 171.463 | 212.134 | 191.585 | 195.46 | 186.833 | 248.987 | 143.526 | 175.038 | 198.781 | 356.732 | 268.692 | 326.287 | 262.194 | 279.257 | 182.944 | 211.953 | 200.815 | 213.326 | 180.179 | 163.699 | 175.407 | 242.618 | 172.551 | 179.884 | 168.562 | 171.167 | 148.274 | 148.005 | 139.379 | 146.086 | 140.785 | 129.85 | 198.376 | 136.478 | 104.595 | 110.981 | 89.316 | 101.654 | 109.236 | 123.685 | 239.033 | 285.723 | 137.138 | 123.164 | 91.765 | 81.4 | 58.4 | 58.3 | 106.3 | 148 | 152.8 | 185.2 | 233 | 288.2 | 163.4 | 163.9 | 174.6 | 232 | 152.4 | 152.8 | 251 | 182.2 | 108.7 | 115.4 | 113 | 123.4 | 113 | 137 | 165 | 143.8 | 133.4 | 137.2 | 88.9 | 92.1 | 80.5 | 72.9 | 60 | 89.3 | 52.5 | 63.9 | 56.9 | 75.7 | 57.9 | 60.3 | 45.8 | 58.3 | 23.4 | 0 | 0 | 0 | 0 |
Short Term Debt
| 400.15 | 6.388 | 606.967 | 338.812 | 414.592 | 413.917 | 413.244 | 458.081 | 421.987 | 440.9 | 493.815 | 1,088.942 | 12.441 | 399.699 | 29.291 | 179.165 | 41.009 | 31.557 | 39.165 | 45.24 | 34.816 | 32.23 | 746.277 | 704.39 | 699.527 | 699.324 | 0 | 7.999 | 707.47 | 707.189 | 207.873 | 0 | 91 | 0 | 9 | 299 | 510 | 472 | 466.243 | 166.011 | 11.011 | 341.086 | 121.086 | 11.162 | 6.162 | 61.212 | 6.212 | 23.204 | 223.204 | 229.944 | 229.944 | 219.315 | 25.315 | 24.988 | 6 | 59.65 | 0 | 0 | 0 | 5 | 2.3 | 4.3 | 355.267 | 324.217 | 93.667 | 0 | 12 | 450 | 340 | 112 | 101.499 | 145.999 | 64.604 | 81.499 | 70 | 368.3 | 441.125 | 157.108 | 402.595 | 306.081 | 251.568 | 170.556 | 92.043 | 220.867 | 219.055 | 93.459 | 75.244 | 130.25 | 232.4 | 146.536 | 227.28 | 275.447 | 270.701 | 223.557 | 263.362 | 312.828 | 738.66 | 770.277 | 843.646 | 207.5 | 118.8 | 200.3 | 248.2 | 189.8 | 215 | 134.7 | 252.7 | 286.4 | 312.6 | 261.1 | 220.3 | 204.9 | 189.6 | 143.7 | 131.3 | 135 | 286 | 248.6 | 265.4 | 293.8 | 252.5 | 187.9 | 185.2 | 255.9 | 234.5 | 286.5 | 70.5 | 130.4 | 107.3 | 116.4 | 112.9 | 136.9 | 108.4 | 52 | 39.4 | 82.9 | 77.9 | 48.2 | 43.9 | 81.6 | 16.6 | 52.4 | 25.9 | 65.1 | 94.9 |
Tax Payables
| 0 | 0 | 0 | 62.391 | 0 | 0 | 0 | 84.755 | 0 | 0 | 0 | 86.755 | 0 | 0 | 0 | 68.528 | 0 | 0 | 0 | 57.85 | 0 | 0 | 0 | 75.978 | 0 | 0 | 0 | 78.749 | 0 | 0 | 0 | 56.874 | 0 | 0 | 0 | 44.925 | 0 | 0 | 0 | 52.035 | 0 | 0 | 0 | 39.073 | 0 | 0 | 0 | 37.048 | 0 | 0 | 0 | 22.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 195.91 | 0 | 0 | 0 | 0 | 893.139 | 0 | 0 | 287 | 0 | 0 | 0 | 226.403 | 0 | 0 | 0 | 191.528 | 0 | 0 | 0 | 254.687 | 0 | 0 | 0 | 324.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181.835 | 0 | 0 | 0 | 200.449 | 0 | 0 | 0 | 152.268 | 0 | 0 | 0 | 182.667 | 125.452 | 109.214 | 120.044 | 123.306 | 108.926 | 97.531 | 93.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.691 | 0 | 6.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 671.407 | 480.965 | 641.748 | 363.115 | 544.609 | 719.014 | 1,097.92 | 1,614.774 | 4,537.832 | 5,048.441 | 5,695.198 | 2,565.223 | 6,032.718 | 2,459.368 | 908.463 | 809.256 | 1,105.367 | 842.517 | 741.799 | 446.374 | 659.792 | 650.211 | 561.715 | 514.76 | 967.792 | 902.799 | 409.156 | 419.056 | 339.73 | 280.115 | 368.727 | 437.788 | 262.844 | 275.623 | 189.041 | 160.344 | 215.709 | 272 | 263.199 | 171.356 | 235.47 | 226.599 | 217.273 | 142.846 | 228.32 | 163.165 | 222.139 | 233.411 | 348.978 | 154.969 | 165.156 | 306.763 | 206.369 | 162.097 | 134.323 | 325.2 | 326.571 | 284.317 | 285.002 | 358.687 | 348.749 | 268.112 | 247.681 | 361.659 | 595.098 | 1,384.737 | 931.104 | 790.051 | 716.178 | 802.264 | 808.128 | 720.454 | 822.541 | 999.591 | 1,085.775 | 1,481.578 | 1,774.022 | 985.102 | 1,003.582 | 538.069 | 564.935 | 412.245 | 445.145 | 335.874 | 309.903 | 412.58 | 307.662 | 285.012 | 232.023 | 192.447 | 202.535 | 228.529 | 229.172 | 275.468 | 273.164 | 277.966 | 137.583 | 165.457 | 173.067 | 140.6 | 112.1 | 92.3 | 101.5 | 99.2 | 209.9 | 205.6 | 199 | 171.1 | 120.5 | 87.2 | 76.5 | 83.5 | 80 | 77.7 | 93.8 | 72.1 | 62.9 | 54.9 | 64 | 81.7 | 67.2 | 61.7 | 85.5 | 64.3 | 55.8 | 65.5 | 75.4 | 48 | 38.9 | 54.4 | 66.1 | 45.6 | 37.1 | 43.1 | 74.3 | 43.6 | 36.4 | 46.4 | 70.1 | 53.6 | 85.6 | 95 | 77.8 | 89.6 | 74.6 |
Total Current Liabilities
| 2,113.95 | 1,685.568 | 2,373.633 | 2,036.84 | 2,118.944 | 2,182.826 | 2,664.422 | 3,732.22 | 6,637.902 | 7,189.747 | 7,605.287 | 5,080.171 | 7,228.353 | 3,679.201 | 1,750.027 | 1,762.41 | 1,839.517 | 1,560.586 | 1,473.232 | 1,345.902 | 1,449.71 | 1,533.288 | 2,185.49 | 2,355.001 | 2,646.076 | 2,356.243 | 1,108.676 | 1,232.237 | 1,435.259 | 1,355.726 | 894.743 | 804.64 | 618.626 | 527.277 | 421.348 | 795.819 | 991.116 | 1,031.323 | 1,055.575 | 833.479 | 616.795 | 948.965 | 758.381 | 523.41 | 540.682 | 495.404 | 499.358 | 570.465 | 818.938 | 696.61 | 715.932 | 804.91 | 592.64 | 472.035 | 405.255 | 596.984 | 518.156 | 479.777 | 471.835 | 612.674 | 494.575 | 447.45 | 801.729 | 1,042.608 | 957.457 | 1,711.024 | 1,205.298 | 1,519.308 | 1,239.122 | 1,126.217 | 1,110.442 | 1,079.779 | 1,067.324 | 1,244.789 | 1,331.182 | 2,092.496 | 2,387.698 | 1,322.094 | 1,574.739 | 1,015.317 | 964.777 | 730.806 | 676.567 | 702.827 | 669.743 | 635.889 | 581.282 | 551.74 | 582.773 | 458.655 | 519.131 | 612.19 | 609.109 | 622.71 | 775.559 | 876.517 | 1,013.381 | 1,058.898 | 1,108.478 | 429.5 | 289.3 | 350.9 | 456 | 437 | 577.7 | 525.5 | 684.7 | 745.7 | 596.5 | 512.2 | 471.4 | 520.4 | 422 | 374.2 | 476.1 | 389.3 | 457.6 | 418.9 | 442.4 | 498.9 | 432.7 | 386.6 | 435.7 | 464 | 423.7 | 489.2 | 234.8 | 270.5 | 226.7 | 243.7 | 239 | 271.8 | 198 | 159 | 170.6 | 202.2 | 172.2 | 154.9 | 159.8 | 193.5 | 125.6 | 147.4 | 103.7 | 154.7 | 169.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 13,393.398 | 4,945.398 | 4,897.774 | 5,561.258 | 5,501.274 | 4,257.636 | 5,058.563 | 5,268.884 | 4,347.332 | 4,601.169 | 4,556.463 | 4,582.814 | 6,177.167 | 5,096.619 | 4,776.757 | 4,771.305 | 4,732.805 | 4,637.884 | 5,052.956 | 5,276.775 | 5,191.479 | 5,025.766 | 4,378.024 | 4,792.991 | 7,808.57 | 7,833.587 | 7,456.826 | 7,323.555 | 2,691.041 | 2,584.973 | 3,082.938 | 3,289.459 | 2,796.759 | 2,795.62 | 2,794.481 | 2,793.343 | 2,818.2 | 2,818.2 | 2,818.2 | 2,822.889 | 2,983.252 | 2,486.533 | 2,486.897 | 2,490.354 | 2,495.717 | 2,499.074 | 2,499.437 | 2,502.969 | 2,503.333 | 2,506.739 | 2,507.103 | 2,527.627 | 1,978.596 | 1,988.38 | 1,943.2 | 1,943.2 | 1,949.2 | 1,949.2 | 1,949.2 | 1,949.2 | 1,949.2 | 1,949.2 | 1,249.2 | 1,249.2 | 1,253.5 | 1,253.5 | 1,253.5 | 753.5 | 753.5 | 753.5 | 753.5 | 753.5 | 0 | 0 | 0 | 763.434 | 0 | 0 | 617.615 | 617.769 | 617.92 | 618.067 | 628.211 | 632.147 | 632.284 | 628.689 | 637 | 447 | 247 | 271.25 | 271.25 | 271.25 | 271.25 | 271.25 | 271.25 | 287.789 | 298.35 | 298.35 | 298.35 | 298.4 | 298.3 | 298.4 | 281.4 | 281.4 | 412.4 | 412.2 | 417.8 | 417.6 | 417.3 | 417.1 | 421.8 | 422.1 | 421.9 | 415.9 | 415.7 | 415.5 | 415.3 | 415.2 | 397 | 398.3 | 408.1 | 422.4 | 422.4 | 378.8 | 378.7 | 378.7 | 378.5 | 346.7 | 362.7 | 338.1 | 346.6 | 346.8 | 289.7 | 253.1 | 253.5 | 254.7 | 254.6 | 254.5 | 254.9 | 256.7 | 264.5 | 265.1 | 234 | 201.3 | 158.4 |
Deferred Revenue Non-Current
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.023 | 0 | 0 | 45.43 | 61.2 | 38.845 | 40.271 | 40.629 | 44.135 | 0 | 46.127 | 47.125 | 47.615 | 57.137 | 58.195 | 58.867 | 69.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 578.379 | 688.788 | 660.715 | 675.938 | 610.906 | 639.578 | 591.342 | 610.353 | 610.798 | 534.512 | 534.512 | 590.474 | 0 | 664.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,746.292 | 1,882.264 | 1,928.228 | 1,904.821 | 1,751.388 | 1,877.584 | 1,880.275 | 1,442.406 | 893.139 | 742.67 | 433.769 | 938.612 | 347.392 | 1,009.721 | 1,358.489 | 1,371.967 | 1,336.629 | 1,550.249 | 1,612.894 | 1,485.814 | 1,809.65 | 1,897.455 | 1,859.578 | 1,823.381 | 1,212.867 | 1,324.352 | 1,431.148 | 1,768.9 | 1,866.208 | 1,876.324 | 1,841.806 | 1,760.004 | 1,817.894 | 1,807.522 | 1,971.682 | 1,972.17 | 1,875.552 | 1,801.49 | 1,765.641 | 1,750.87 | 1,713.824 | 1,654.506 | 1,726.66 | 1,655.765 | 1,670.562 | 1,719.918 | 1,651.737 | 1,666.029 | 1,599.097 | 1,672.584 | 1,703.511 | 1,618.944 | 1,502.625 | 1,387.673 | 1,338.645 | 1,274.888 | 1,184.411 | 1,124.733 | 1,131.01 | 1,039.473 | 901.553 | 901.229 | 888.369 | 781.52 | 658.531 | 297.517 | 380.881 | 400.465 | 409.282 | 363.053 | 266.539 | 338.012 | 302.726 | 199.19 | 157.818 | 24.042 | 10.243 | 234.974 | 369.7 | 486.241 | 468.298 | 500.41 | 449.162 | 459.877 | 435.395 | 401.585 | 399.246 | 350.69 | 357.345 | 341.056 | 343.404 | 364.633 | 336.287 | 278.479 | 258.607 | 247.833 | 0 | 0 | 0 | 183.9 | 0 | 0 | 0 | 172.5 | 0 | 0 | 0 | 291.2 | 272.1 | 270.9 | 265.4 | 260.7 | 253.2 | 261.8 | 277.4 | 265.7 | 334.8 | 339.9 | 344.9 | 326.6 | 329.2 | 334.5 | 331.1 | 331.1 | 331.4 | 302.6 | 222.2 | 162.2 | 157.5 | 157.3 | 160.9 | 162.5 | 166.6 | 161.8 | 172.8 | 159.8 | 156.9 | 159 | 160 | 153.4 | 154.8 | 145.6 | 150.8 | 135.4 | 112.9 |
Other Non-Current Liabilities
| 1,203.631 | 1,068.491 | 1,067.284 | 1,001.362 | 973.825 | 910.403 | 933.606 | 2,455.494 | 1,004.163 | 997.988 | 1,013.059 | 960.028 | 999.083 | 897.294 | 923.765 | 945.057 | 819.975 | 821.322 | 861.557 | 897.148 | 811.985 | 774.363 | 777.005 | 791.742 | 776.424 | 746.427 | 771.934 | 2,552.199 | 567.463 | 529.418 | 516.551 | 499.572 | 382.426 | 2,202.836 | 2,352.225 | 2,358.968 | 2,178.517 | 2,077.566 | 2,052.378 | 2,035.469 | 1,988.355 | 1,920.505 | 1,986.522 | 1,914.161 | 1,910.53 | 1,957.572 | 1,876.653 | 1,887.626 | 1,827.658 | 1,898.814 | 1,884.39 | 166.208 | 1,672.376 | 1,555.848 | 1,494.432 | 1,435.423 | 1,399.529 | 1,291.835 | 1,293.16 | 1,196.738 | 1,076.689 | 1,065.493 | 1,030.812 | 918.352 | 178.447 | 173.397 | 170.581 | 166.226 | 587.852 | 536.664 | 443.09 | 139.34 | 1,153.956 | 1,060.672 | 1,029.053 | 107.845 | 961.612 | 1,047.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336.552 | 308.822 | 369.031 | 374.418 | 378.03 | 424.52 | 337.491 | 339.141 | 329.013 | 225.016 | 299.112 | 274.863 | 421.063 | 110 | 297.8 | 301.4 | 312.2 | 129.9 | 323 | 323.9 | 308.4 | 133 | 135.3 | 134.3 | 139.6 | 150.8 | 153.8 | 160.6 | 168.7 | 176.2 | 50.8 | 49 | 49.2 | 45.3 | 47.9 | 47.5 | 47 | 45 | 48.7 | 47.5 | 34.6 | 31.3 | 34.3 | 31.9 | 32.3 | 33.4 | 37.1 | 32.1 | 32.5 | 31.7 | 31.1 | 30.3 | 31 | 31.5 | 33.2 | 33.3 | 32.6 | 33.8 | 34.5 |
Total Non-Current Liabilities
| 17,343.321 | 7,896.153 | 7,893.286 | 8,467.441 | 8,226.487 | 7,045.623 | 7,872.444 | 7,724.378 | 6,244.634 | 6,341.827 | 6,003.291 | 6,481.454 | 7,523.642 | 7,003.634 | 7,059.011 | 7,088.329 | 6,889.409 | 7,009.455 | 7,527.407 | 7,659.737 | 7,813.114 | 7,697.584 | 7,014.607 | 7,408.114 | 9,797.861 | 9,904.366 | 9,659.908 | 9,875.754 | 5,124.712 | 4,990.715 | 5,441.295 | 5,549.035 | 4,997.079 | 4,998.456 | 5,146.706 | 5,152.311 | 4,996.717 | 4,895.766 | 4,870.578 | 4,858.358 | 4,971.607 | 4,407.038 | 4,473.419 | 4,404.515 | 4,406.247 | 4,456.646 | 4,376.09 | 4,390.595 | 4,330.991 | 4,405.553 | 4,436.923 | 4,373.979 | 3,689.817 | 3,584.499 | 3,478.261 | 3,422.758 | 3,348.729 | 3,287.162 | 3,289.485 | 3,193.553 | 3,083.026 | 3,072.888 | 2,338.879 | 2,236.961 | 2,090.478 | 1,724.414 | 1,804.962 | 1,320.191 | 1,341.352 | 1,290.164 | 1,196.59 | 1,230.852 | 1,153.956 | 1,060.672 | 1,029.053 | 895.321 | 971.855 | 1,047.679 | 1,195.994 | 1,306.557 | 1,278.635 | 1,294.005 | 1,239.117 | 1,271.725 | 1,223.626 | 1,239.042 | 1,372.798 | 1,106.512 | 973.376 | 986.724 | 992.684 | 1,060.403 | 945.028 | 888.87 | 858.87 | 760.638 | 597.462 | 573.213 | 719.413 | 592.3 | 596.1 | 599.8 | 593.6 | 583.8 | 735.4 | 736.1 | 726.2 | 841.8 | 824.7 | 822.3 | 826.8 | 833.6 | 828.9 | 838.3 | 861.8 | 857.4 | 800.9 | 804.1 | 791.1 | 770.2 | 785.2 | 804.4 | 800.5 | 754.9 | 758.8 | 728.8 | 635.3 | 540.2 | 554.5 | 527.3 | 539.8 | 542.7 | 493.4 | 447 | 458.8 | 446.2 | 442.6 | 443.8 | 445.9 | 441.6 | 452.5 | 444 | 417.4 | 370.5 | 305.8 |
Total Liabilities
| 19,457.271 | 9,581.721 | 10,266.919 | 10,504.281 | 10,345.431 | 9,228.449 | 10,536.866 | 11,456.598 | 12,882.536 | 13,531.574 | 13,608.578 | 11,561.625 | 14,751.995 | 10,682.835 | 8,809.038 | 8,850.739 | 8,728.926 | 8,570.041 | 9,000.639 | 9,005.639 | 9,262.824 | 9,230.872 | 9,200.097 | 9,763.115 | 12,443.937 | 12,260.609 | 10,768.584 | 11,107.991 | 6,559.971 | 6,346.441 | 6,336.038 | 6,353.675 | 5,615.705 | 5,525.733 | 5,568.054 | 5,948.13 | 5,987.833 | 5,927.089 | 5,926.153 | 5,691.837 | 5,588.402 | 5,356.003 | 5,231.8 | 4,927.925 | 4,946.929 | 4,952.05 | 4,875.448 | 4,961.06 | 5,149.929 | 5,102.163 | 5,152.855 | 5,178.889 | 4,282.457 | 4,056.534 | 3,883.516 | 4,019.742 | 3,866.885 | 3,766.939 | 3,761.32 | 3,806.227 | 3,577.601 | 3,520.338 | 3,140.608 | 3,279.569 | 3,047.935 | 3,435.438 | 3,010.26 | 2,839.499 | 2,580.474 | 2,416.381 | 2,307.032 | 2,310.631 | 2,221.28 | 2,305.461 | 2,360.235 | 2,987.817 | 3,359.553 | 2,369.773 | 2,770.733 | 2,321.874 | 2,243.412 | 2,024.811 | 1,915.684 | 1,974.552 | 1,893.369 | 1,874.931 | 1,954.08 | 1,658.252 | 1,556.149 | 1,445.379 | 1,511.815 | 1,672.593 | 1,554.137 | 1,511.58 | 1,634.429 | 1,637.155 | 1,610.843 | 1,632.111 | 1,827.891 | 1,021.8 | 885.4 | 950.7 | 1,049.6 | 1,020.8 | 1,313.1 | 1,261.6 | 1,410.9 | 1,587.5 | 1,421.2 | 1,334.5 | 1,298.2 | 1,354 | 1,250.9 | 1,212.5 | 1,337.9 | 1,246.7 | 1,258.5 | 1,223 | 1,233.5 | 1,269.1 | 1,217.9 | 1,191 | 1,236.2 | 1,218.9 | 1,182.5 | 1,218 | 870.1 | 810.7 | 781.2 | 771 | 778.8 | 814.5 | 691.4 | 606 | 629.4 | 648.4 | 614.8 | 598.7 | 605.7 | 635.1 | 578.1 | 591.4 | 521.1 | 525.2 | 475.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 18,076.243 | 12,464.492 | 12,450.876 | 12,093.986 | 11,958.441 | 9,790.855 | 9,776.392 | 9,891.89 | 9,923.539 | 9,948.646 | 9,921.348 | 10,167.963 | 10,180.652 | 8,245.752 | 8,238.643 | 8,241.684 | 7,895.628 | 7,889.072 | 7,821.631 | 7,818.205 | 7,818.683 | 7,807.74 | 7,817.227 | 7,828.554 | 8,684.169 | 9,316.209 | 9,363.289 | 9,388.903 | 3,449.119 | 3,440.691 | 3,432.412 | 3,440.185 | 3,418.979 | 3,402.84 | 2,567.568 | 2,153.28 | 2,384.312 | 2,351.616 | 1,994.659 | 1,895.632 | 1,880.849 | 1,861.468 | 1,831.731 | 1,869.843 | 1,827.413 | 1,805.5 | 1,780.966 | 1,770.545 | 1,773.57 | 1,754.884 | 1,743.513 | 1,734,994 | 1,731.246 | 1,725.398 | 1,718.323 | 1,723.898 | 1,720.361 | 1,716.848 | 1,473.179 | 952.237 | 950.827 | 949.792 | 948.376 | 948.497 | 945.256 | 945.423 | 385.619 | 382.191 | 369.295 | 369.043 | 368.724 | 0 | 363.881 | 363.971 | 361.771 | 0 | 356.975 | 358.334 | 361.082 | 356.892 | 348.08 | 348.537 | 347.2 | 348.133 | 339.973 | 340.415 | 287.365 | 287.597 | 281.931 | 282.705 | 283.222 | 282.92 | 280.927 | 281.364 | 281.183 | 281.1 | 281.425 | 280.101 | 280.325 | 280.6 | 276.2 | 279 | 284 | 280.4 | 276.1 | 275.5 | 275.1 | 269.9 | 264 | 232.1 | 231.8 | 227.7 | 227 | 225.2 | 224.5 | 223.9 | 223 | 227.7 | 227.1 | 225 | 224.4 | 224 | 223.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,261.086 | 2,655.94 | 2,715.974 | 2,681.898 | 2,245.615 | 2,217.698 | 2,338.572 | 1,283.578 | -299.577 | -880.127 | -1,725.279 | -115.779 | -1,908.833 | 71.284 | 1,007.741 | 1,048.259 | 984.571 | 1,585.211 | 1,848.286 | 2,023.089 | 3,117.015 | 3,485.711 | 3,367.81 | 3,184.275 | 2,369.271 | 2,416.802 | 2,406.952 | 3,996.775 | 2,721.911 | 2,703.778 | 2,667.859 | 2,509.073 | 2,706.221 | 2,719.427 | 2,983.262 | 2,982.212 | 3,121.376 | 3,085.173 | 3,085.994 | 2,917.129 | 2,936.387 | 2,842.384 | 2,755.631 | 2,567.98 | 2,457.304 | 2,373.575 | 2,291.241 | 2,195.502 | 2,180.424 | 2,181.504 | 2,183.007 | 2,143.91 | 2,085.98 | 1,939.98 | 1,885.135 | 1,795.766 | 1,755.507 | 1,751.835 | 1,754.605 | 1,695.358 | 1,668.826 | 1,694.76 | 1,696.957 | 1,653.797 | 1,649.115 | 1,581.718 | 1,553.227 | 1,509.596 | 1,475.779 | 1,469.629 | 1,389.052 | 1,363.31 | 1,317.668 | 1,312.434 | 1,295.078 | 1,247.895 | 1,200.178 | 1,179.591 | 1,141.048 | 1,087.577 | 1,067.778 | 1,055.613 | 948.414 | 897.087 | 866.695 | 856.976 | 837.843 | 787.505 | 755.495 | 739.272 | 717.634 | 675.207 | 661.08 | 646.501 | 628.111 | 563.755 | 541.648 | 532.099 | 525.503 | 496.1 | 479.2 | 483.5 | 486.5 | 467.3 | 546.8 | 555.7 | 553.4 | 555.2 | 523.9 | 517.7 | 527.1 | 519.9 | 506.9 | 521 | 520.1 | 502 | 539 | 547.6 | 548.8 | 541.5 | 535.7 | 543.2 | 537.1 | 520.4 | 505.6 | 505.5 | 496.7 | 494.1 | 479.5 | 480.4 | 476.7 | 334 | 455.6 | 446.3 | 446.7 | 433.8 | 411.5 | 420.2 | 414.8 | 403.3 | 390 | 379.5 | 358.2 | 335.9 | 310.8 |
Accumulated Other Comprehensive Income/Loss
| -2.57 | -2.598 | -2.641 | -2.684 | -2.724 | -2.781 | -2.83 | -2.994 | -4.421 | -4.484 | -4.548 | -4.611 | -5.157 | -5.194 | -5.275 | -5.355 | -5.043 | -5.115 | -5.187 | -5.199 | -5.546 | -5.666 | -5.784 | -5.406 | -3.251 | -2.959 | -2.615 | -2.458 | -1.631 | -0.293 | 1.266 | 2.042 | 13.299 | 27.921 | 34.203 | 46.378 | 77.53 | 116.638 | 158.981 | 199.494 | 21.92 | 3.889 | 22.984 | 44.703 | 77.175 | 84.993 | 21.582 | 99.547 | 82.736 | 180.695 | 251.028 | 188.141 | 94.436 | 44.72 | 23.869 | 38.104 | 62.409 | 17.936 | 50.261 | -14.44 | -25.306 | -5.997 | 15.885 | -68.737 | -211.054 | -688.769 | -420.586 | -309.264 | -282.495 | -346.261 | -406.733 | -314.302 | -328.637 | -506.222 | -555.425 | -755.6 | -837.205 | -440.968 | -346.553 | -180.347 | -221.593 | -155.097 | -11.893 | 15.265 | -3.188 | -67.683 | 33.74 | -24.533 | 19.48 | 10.724 | 33.426 | 91.38 | 93.567 | 64.54 | -10.246 | 0.007 | 0.034 | 0.034 | 0.034 | -831.1 | -814.9 | -810.3 | -781.7 | -762.3 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -1.5 | -1.5 | -1.2 | -1.1 | -1.1 | -1.1 | -1.1 | -0.8 | -1.2 | -1.5 | -1.5 | -0.8 | -1.3 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.579 | -2.848 | -2.848 | -18.046 | -18.202 | -20.084 | -21.469 | -29.348 | -29.347 | -30.341 | -30.852 | -32.507 | -32.527 | -39.31 | -39.665 | -49.194 | -50.014 | -50.769 | -51.304 | -63.602 | -81.729 | -82 | -82.194 | -91.019 | -92.275 | -92.478 | -93.878 | -104.079 | -411.701 | -414.174 | -415.875 | -429.44 | -431.067 | -431.149 | -432.076 | -447.738 | -450.786 | -452.992 | -455.872 | -461.774 | -470.732 | -471.075 | -471.414 | -473.215 | -473.925 | -473.543 | -474.071 | 1,244.826 | -479.26 | -479.523 | -479.532 | -482.125 | 468.512 | 467.012 | 465.485 | 465.033 | 460.106 | 461.769 | -483.421 | -485.051 | -469.133 | -469.385 | -469.964 | -102.728 | -483.733 | -484.55 | -485.682 | -137.827 | -453.209 | -423.717 | -406.552 | -389.45 | -364.919 | -338.921 | -302.121 | -295.145 | -293.635 | -287.307 | -278.671 | -271.93 | -268.135 | -238.99 | -218.532 | -203.353 | -197.129 | -191.668 | -150.43 | -151.167 | -144.615 | -142.761 | -129.953 | 697.2 | -100.8 | 717 | 697.8 | 723 | -1.6 | -1.5 | -1.5 | -1.5 | -1.6 | -27.7 | -4.1 | -4.1 | -4 | -7.8 | -7.8 | -9.7 | -9.6 | -15 | -15.1 | -15 | -14.5 | -14.5 | -14.4 | 207.6 | 208.1 | 95.8 | 95.8 | 95.3 | 94.7 | 94.2 | 94 | 226.6 | 91.1 | 91.3 | 92.4 | 94.7 | 93.8 | 95.9 | 100 | 100.5 | 98.4 | 98.3 | 95.6 | 78.6 | 75.9 |
Total Shareholders Equity
| 20,334.759 | 15,117.834 | 15,164.209 | 14,773.2 | 14,201.332 | 12,005.772 | 12,112.134 | 11,172.474 | 9,618.962 | 9,061.187 | 8,188.673 | 10,029.527 | 8,248.46 | 8,291.758 | 9,219.64 | 9,255.24 | 8,845.809 | 9,438.827 | 9,633.878 | 9,803.588 | 10,897.625 | 11,248.475 | 11,139.588 | 10,958.229 | 11,000.175 | 11,679.283 | 11,716.322 | 13,319.618 | 6,087.67 | 6,062.176 | 6,019.343 | 5,860.281 | 6,046.224 | 6,057.71 | 5,491.155 | 5,077.791 | 5,171.517 | 5,139.253 | 4,823.759 | 4,582.815 | 4,408.089 | 4,276.592 | 4,178.27 | 4,034.788 | 3,911.106 | 3,811.076 | 3,637.917 | 3,603.82 | 3,565.998 | 3,646.008 | 3,706.134 | 3,593.83 | 3,437.737 | 3,236.555 | 3,153.256 | 3,078.696 | 3,059.017 | 3,007.096 | 2,798.513 | 2,151.03 | 2,112.032 | 2,155.775 | 2,178.327 | 2,050.093 | 1,898.167 | 1,354.718 | 1,034.839 | 1,097.472 | 1,093.446 | 1,023.026 | 881.079 | 946.28 | 869.179 | 685.633 | 615.742 | 354.468 | 266.739 | 673.24 | 749.025 | 874.672 | 829.346 | 910.132 | 981.6 | 965.34 | 909.845 | 842.401 | 880.277 | 778.639 | 788.771 | 793.711 | 815.75 | 846.154 | 838.445 | 800.737 | 748.618 | 693.695 | 678.492 | 669.473 | 675.909 | 642.8 | 654.6 | 669.2 | 686.6 | 708.4 | 821.2 | 829.6 | 826.9 | 823.5 | 786.2 | 720.6 | 753.3 | 742.3 | 728.8 | 737.3 | 735.7 | 715.1 | 751.6 | 759.1 | 759.3 | 750 | 744.8 | 751.4 | 744.8 | 728 | 713.7 | 601.3 | 592.5 | 589.4 | 574.2 | 574.6 | 570.7 | 560.6 | 546.7 | 537.6 | 539.1 | 528.5 | 505.3 | 516.1 | 514.8 | 503.8 | 488.4 | 477.8 | 453.8 | 414.5 | 386.7 |
Total Equity
| 20,488.318 | 15,124.748 | 15,171.401 | 14,780.817 | 14,209.557 | 12,045.028 | 12,153.588 | 11,213.328 | 9,658.601 | 9,090.09 | 8,206.033 | 10,045.763 | 8,259.725 | 8,302.422 | 9,230.366 | 9,262.73 | 8,845.809 | 9,438.827 | 9,633.878 | 9,803.588 | 10,897.625 | 11,248.475 | 11,139.588 | 10,958.229 | 16,217.392 | 16,702.619 | 16,863.762 | 18,414.613 | 9,424.677 | 9,377.57 | 9,310.576 | 9,119.247 | 9,274.279 | 9,257.453 | 8,481.571 | 8,028.042 | 7,752.273 | 7,645.241 | 7,140.165 | 6,373.063 | 6,175.25 | 6,029.933 | 5,014.506 | 4,864.128 | 4,735.323 | 4,102.225 | 3,927.036 | 3,888.802 | 3,847.771 | 3,646.008 | 3,706.134 | 3,593.83 | 3,437.737 | 3,236.555 | 3,153.256 | 3,078.696 | 3,059.017 | 3,007.096 | 2,798.513 | 2,151.03 | 2,112.032 | 2,155.775 | 2,178.327 | 2,050.093 | 1,898.167 | 1,354.718 | 1,034.839 | 1,097.472 | 1,093.446 | 1,023.026 | 881.079 | 946.28 | 869.179 | 685.633 | 615.742 | 354.468 | 266.739 | 673.24 | 749.025 | 874.672 | 829.346 | 910.132 | 981.6 | 965.34 | 909.845 | 842.401 | 880.277 | 778.639 | 788.771 | 793.711 | 815.75 | 846.154 | 838.445 | 800.737 | 748.618 | 818.695 | 803.492 | 794.473 | 675.909 | 767.8 | 779.6 | 794.2 | 811.6 | 833.4 | 946.2 | 954.6 | 826.9 | 823.5 | 786.2 | 720.6 | 753.3 | 742.3 | 728.8 | 737.3 | 735.7 | 715.1 | 751.6 | 759.1 | 759.3 | 750 | 744.8 | 751.4 | 744.8 | 728 | 713.7 | 601.3 | 592.5 | 589.4 | 574.2 | 574.6 | 570.7 | 560.6 | 546.7 | 537.6 | 539.1 | 528.5 | 505.3 | 516.1 | 514.8 | 503.8 | 488.4 | 477.8 | 453.8 | 414.5 | 386.7 |
Total Liabilities & Shareholders Equity
| 39,945.589 | 24,706.469 | 25,438.32 | 25,285.098 | 24,554.988 | 21,273.477 | 22,690.454 | 22,669.926 | 22,541.137 | 22,621.664 | 21,814.611 | 21,607.388 | 23,011.72 | 18,985.257 | 18,039.404 | 18,113.469 | 17,574.735 | 18,008.868 | 18,634.517 | 18,809.227 | 20,160.449 | 20,479.347 | 20,339.685 | 20,721.344 | 28,661.329 | 28,963.228 | 27,632.346 | 29,522.604 | 15,984.648 | 15,724.011 | 15,646.614 | 15,472.922 | 14,889.984 | 14,783.186 | 14,049.625 | 13,976.172 | 13,740.106 | 13,572.33 | 13,066.318 | 12,064.9 | 11,763.652 | 11,385.936 | 10,246.306 | 9,792.053 | 9,682.252 | 9,054.275 | 8,802.484 | 8,849.862 | 8,997.7 | 8,748.171 | 8,858.989 | 8,772.719 | 7,720.194 | 7,293.089 | 7,036.772 | 7,098.438 | 6,925.902 | 6,774.035 | 6,559.833 | 5,957.257 | 5,689.633 | 5,676.113 | 5,318.935 | 5,329.662 | 4,946.102 | 4,790.156 | 4,045.099 | 3,936.971 | 3,673.92 | 3,439.407 | 3,188.111 | 3,256.911 | 3,090.459 | 2,991.094 | 2,975.977 | 3,342.285 | 3,626.292 | 3,043.013 | 3,519.758 | 3,196.546 | 3,072.758 | 2,934.943 | 2,897.284 | 2,939.892 | 2,803.214 | 2,717.332 | 2,834.357 | 2,436.891 | 2,344.92 | 2,239.09 | 2,327.565 | 2,518.747 | 2,392.582 | 2,312.317 | 2,383.047 | 2,455.85 | 2,414.335 | 2,426.584 | 2,503.8 | 1,789.6 | 1,665 | 1,744.9 | 1,861.2 | 1,854.2 | 2,259.3 | 2,216.2 | 2,237.8 | 2,411 | 2,207.4 | 2,055.1 | 2,051.5 | 2,096.3 | 1,979.7 | 1,949.8 | 2,073.6 | 1,961.8 | 2,010.1 | 1,982.1 | 1,992.8 | 2,019.1 | 1,962.7 | 1,942.4 | 1,981 | 1,946.9 | 1,896.2 | 1,819.3 | 1,462.6 | 1,400.1 | 1,355.4 | 1,345.6 | 1,349.5 | 1,375.1 | 1,238.1 | 1,143.6 | 1,168.5 | 1,176.9 | 1,120.1 | 1,114.8 | 1,120.5 | 1,138.9 | 1,066.5 | 1,069.2 | 974.9 | 939.7 | 862 |