EQT Holdings Limited (EQT.AX) - Quarterly Income Statement

Home
EQT.AX
Financials

32.57 (AUD) • At close July 31, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2025 Q2	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2	2005 Q4	2005 Q2	2004 Q4	2004 Q2	2003 Q4	2003 Q2	2002 Q4	2002 Q2	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1997 Q4	1997 Q2	1996 Q4	1996 Q2	1995 Q4	1995 Q2	1994 Q4	1994 Q2	1993 Q4	1993 Q2	1992 Q4	1992 Q2	1991 Q4	1991 Q2	1990 Q4	1990 Q2	1989 Q4	1989 Q2
Revenue Numbers are in millions	89.427	90.031	80.884	76.328	59.881	55.678	54.881	51.84	47.771	46.447	48.237	45.634	45.79	44.671	42.65	40.45	39.478	41.078	42.618	43.725	41.132	28.086	26.849	24.677	22.805	21.445	21.445	19.49	19.49	17.405	17.405	17.031	17.031	19.209	19.209	16.185	16.185	12.698	12.698	9.253	9.253	8.039	8.039	5.937	2.968	7.081	16.325	6.158	6.158	0	0	0	0	4.912	4.912	4.909	4.909	4.633	4.633	5.096	5.096	4.185	4.185	4.174	4.174	4.094	4.094	4.101	2.051	3.132	1.566
Cost of Revenue Numbers are in millions	62.749	72.996	56.608	60.277	38.215	34.664	32.511	32.004	29.823	28.984	29.522	27.765	26.881	27.486	26.045	25.151	25.736	21.02	29.813	16.384	21.29	12.746	14.118	11.702	12.282	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	26.678	17.035	24.276	16.051	21.666	21.014	22.37	19.836	17.948	17.463	18.715	17.869	19.421	17.775	17.15	15.299	13.742	20.058	12.805	27.341	19.842	15.34	12.731	12.974	10.522	21.445	21.445	19.49	19.49	17.405	17.405	17.031	17.031	19.209	19.209	16.185	16.185	12.698	12.698	9.253	9.253	8.039	8.039	5.937	2.968	7.081	16.325	6.158	6.158	0	0	0	0	4.912	4.912	4.909	4.909	4.633	4.633	5.096	5.096	4.185	4.185	4.174	4.174	4.094	4.094	4.101	2.051	3.132	1.566
Gross Profit Ratio Numbers are in millions	0.298	0.189	0.3	0.21	0.362	0.377	0.408	0.383	0.376	0.376	0.388	0.392	0.424	0.398	0.402	0.378	0.348	0.488	0.3	0.625	0.482	0.546	0.474	0.526	0.461	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.381	3.432	3.525	2.347	2.568	1.508	11.916	11.916	10.211	10.211	8.528	8.528	8.214	8.214	8.074	8.074	7.344	7.344	6.225	6.225	5.577	4.576	5.065	4.148	5.195	2.597	4.346	3.391	0.334	0.334	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.752	0.932	0.697	0.63	0.549	0.604	0.631	0.631	0.545	0.545	0.416	0.416	0.488	0.488	0.642	0.642	0.662	0.662	0.446	0.446	0.375	0.375	0.226	0.226	0.309	0.154	0.438	0.438	0.671	0.671	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0.148	0.086	56.765	53.505	46.494	34.877	32.702	32.284	31.632	29.123	29.625	0.917	0.823	0.52	1.101	1.218	1.502	1.362	1.163	7.65	6.073	6.978	4.117	5.341	3.121	12.547	12.547	10.756	10.756	8.944	8.944	8.702	8.702	8.716	8.716	8.006	8.006	6.671	6.671	5.953	4.952	5.291	4.374	5.504	2.752	4.784	3.829	1.005	1.005	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-15.21	-15.21	-28.144	30.799	-24.504	-24.504	-20.611	-20.611	-20.108	22.492	-20.548	20.773	-18.287	18.981	-15.762	17.244	-10.66	11.442	-9.897	10.622	-14.843	-7.422	-7.626	6.643	-5.63	-0.431	1.821	1.821	3.175	1.587	0	0	0	-9.552	0	0	0	-9.939	0	-8.139	0	-8.147	0	0	0	0	-1.877	-0.939
Operating Expenses Numbers are in millions	0.148	0.086	56.765	53.505	46.494	34.877	32.702	0.155	0.109	0.14	0.103	0.917	2.816	0.52	1.101	1.218	3.136	1.362	2.923	7.65	8.925	8.882	5.783	6.624	4.356	-15.597	43.346	-13.748	-13.748	-11.667	-11.667	-11.406	31.194	-11.831	29.489	-10.281	26.987	-9.091	23.915	-4.707	16.393	-4.606	14.997	-9.34	-4.67	-2.842	10.472	-4.626	0.573	1.821	1.821	3.175	1.587	0	0	0	-9.552	0	0	0	-9.939	0	-8.139	0	-8.147	0	0	0	0	-1.877	-0.939
Operating Income Numbers are in millions	26.53	16.949	20.559	19.308	11.479	18.868	19.716	17.024	13.406	14.577	16.017	14.997	16.093	15.197	14.335	12.412	10.606	16.988	9.882	17.067	10.916	6.458	6.948	6.351	6.166	5.847	5.847	5.742	5.742	5.739	5.739	5.625	5.625	7.377	7.377	5.904	5.904	3.607	3.551	4.546	0.781	3.433	0.666	-3.403	-1.701	4.24	7.158	1.532	1.532	1.821	1.821	3.175	1.587	4.912	4.912	4.909	14.462	4.633	4.633	5.096	15.035	4.185	12.324	4.174	12.321	4.094	4.094	4.101	2.051	1.254	0.627
Operating Income Ratio Numbers are in millions	0.297	0.188	0.254	0.253	0.192	0.339	0.359	0.328	0.281	0.314	0.332	0.329	0.351	0.34	0.336	0.307	0.269	0.414	0.232	0.39	0.265	0.23	0.259	0.257	0.27	0.273	0.273	0.295	0.295	0.33	0.33	0.33	0.33	0.384	0.384	0.365	0.365	0.284	0.28	0.491	0.084	0.427	0.083	-0.573	-0.573	0.599	0.438	0.249	0.249	0	0	0	0	1	1	1	2.946	1	1	1	2.95	1	2.945	1	2.952	1	1	1	1	0.4	0.4
Total Other Income Expenses Net Numbers are in millions	-6.866	-6.459	1.118	-1.649	3.722	-3.331	0.053	-3.415	-0.295	-0.434	0.153	0.157	0.089	0.076	-0.814	-2.206	-1.849	-9.665	-1.76	-3.825	0	-1.904	-1.666	0	0	-0.002	11.693	0	0	0	0	0	0	0	0	0	1.935	-0.001	0.931	-1.907	1.858	-1.552	1.215	1.451	0.725	-1.769	-4.687	-0.587	2.477	-0.738	-0.738	-1.279	-0.64	-3.206	-3.206	-3.218	-12.77	-3.096	-3.096	-3.521	-13.46	-2.606	-10.745	-3.325	-11.472	-2.593	-2.593	-2.549	-1.275	-0.05	-0.025
Income Before Tax Numbers are in millions	19.664	10.49	21.677	17.659	13.193	17.434	19.769	17.2	13.111	14.143	16.17	15.154	16.182	14.784	13.947	11.875	10.391	9.031	9.882	13.242	10.916	6.458	6.948	6.351	6.166	5.845	5.845	5.742	5.742	5.739	5.739	5.625	5.625	7.377	7.377	5.904	5.904	3.605	3.605	2.639	2.639	1.882	1.882	-1.952	-0.976	2.471	2.471	0.945	1.023	1.083	1.083	1.895	0.948	1.705	1.705	1.691	1.691	1.538	1.538	1.575	1.575	1.579	1.579	0.849	0.849	1.501	1.501	1.552	0.776	1.204	0.602
Income Before Tax Ratio Numbers are in millions	0.22	0.117	0.268	0.231	0.22	0.313	0.36	0.332	0.274	0.304	0.335	0.332	0.353	0.331	0.327	0.294	0.263	0.22	0.232	0.303	0.265	0.23	0.259	0.257	0.27	0.273	0.273	0.295	0.295	0.33	0.33	0.33	0.33	0.384	0.384	0.365	0.365	0.284	0.284	0.285	0.285	0.234	0.234	-0.329	-0.329	0.349	0.151	0.153	0.166	0	0	0	0	0.347	0.347	0.344	0.344	0.332	0.332	0.309	0.309	0.377	0.377	0.203	0.203	0.367	0.367	0.378	0.378	0.384	0.384
Income Tax Expense Numbers are in millions	6.794	5.937	7.164	7.307	6.228	6.788	7.746	6.084	3.719	6.801	5.025	4.67	5.297	4.888	4.41	3.64	3.189	2.714	2.911	3.913	3.286	2.129	1.564	2.088	1.758	1.655	1.655	1.627	1.627	1.716	1.716	1.619	1.619	2.095	2.095	1.832	1.832	1.028	1.028	2.639	2.639	1.882	1.882	-1.952	-0.976	2.471	2.471	0.945	1.023	1.083	1.083	1.895	0.948	1.705	1.705	1.691	1.691	1.538	1.538	1.575	1.575	1.579	1.579	0.849	0.849	1.501	1.501	1.552	0.776	1.204	0.602
Net Income Numbers are in millions	12.264	8.083	12.628	11.188	7.645	11.518	12.71	11.697	9.831	7.717	11.495	10.953	11.241	10.112	9.584	8.235	7.202	6.317	6.971	9.329	7.63	4.33	5.384	4.268	4.403	4.192	4.192	4.114	4.114	4.023	4.023	4.006	4.006	5.283	5.283	4.072	4.072	2.578	2.578	1.849	1.849	1.405	1.405	-1.53	-0.765	1.686	1.686	0.587	0.587	0.738	0.738	1.279	0.64	0	0	0	2.243	0	0	0	1.604	0	1.872	0	0.522	0	0	0	0	0.05	0.025
Net Income Ratio Numbers are in millions	0.137	0.09	0.156	0.147	0.128	0.207	0.232	0.226	0.206	0.166	0.238	0.24	0.245	0.226	0.225	0.204	0.182	0.154	0.164	0.213	0.186	0.154	0.201	0.173	0.193	0.195	0.195	0.211	0.211	0.231	0.231	0.235	0.235	0.275	0.275	0.252	0.252	0.203	0.203	0.2	0.2	0.175	0.175	-0.258	-0.258	0.238	0.103	0.095	0.095	0	0	0	0	0	0	0	0.457	0	0	0	0.315	0	0.447	0	0.125	0	0	0	0	0.016	0.016
EPS Numbers are in millions	0.52	0.2	0.48	0.43	0.31	0.54	0.6	0.55	0.47	0.37	0.55	0.53	0.55	0.5	0.47	0.41	0.36	0.31	0.35	0.48	0.4	0.36	0.52	0.39	0.49	0.42	0.44	0.44	0.44	0.42	0.42	0.44	0.43	0.58	0.6	0.46	0.47	0.32	0.3	0.26	0.25	0.2	0.2	-0.24	-0.12	0.26	0.26	0.092	0.088	0.12	0.11	0.2	0.1	0	0	0	0.35	0	0	0	0.25	0	0.29	0	0.082	0	0	0	0	0.002	0.001
EPS Diluted Numbers are in millions	0.49	0.2	0.47	0.43	0.31	0.54	0.6	0.55	0.47	0.37	0.55	0.53	0.55	0.5	0.47	0.41	0.36	0.31	0.35	0.48	0.4	0.36	0.52	0.39	0.49	0.42	0.43	0.44	0.44	0.42	0.42	0.44	0.43	0.58	0.59	0.46	0.46	0.32	0.3	0.26	0.25	0.2	0.2	-0.24	-0.12	0.26	0.26	0.092	0.088	0.12	0.11	0.2	0.1	0	0	0	0.35	0	0	0	0.25	0	0.29	0	0.083	0	0	0	0	0.002	0.001
EBITDA Numbers are in millions	26.53	16.949	27.186	22.791	16.26	20.765	23.169	20.488	18.334	17.424	19.257	17.515	18.598	15.99	16.049	12.743	12.24	17.214	11.642	17.385	12.619	6.488	7.7	6.357	6.829	6.535	-6.535	6.297	6.297	6.294	6.294	6.571	-6.571	7.944	-7.944	6.319	6.319	3.761	-2.52	4.626	0.927	3.571	0.76	-3.403	-1.701	4.256	-4.256	1.733	-1.733	1.821	2.095	3.175	1.587	5.067	5.067	5.043	-5.043	4.784	4.784	5.223	-5.223	4.301	-4.301	4.275	-4.275	4.179	4.179	4.206	2.103	1.309	0.655
EBITDA Ratio Numbers are in millions	0.297	0.188	0.336	0.299	0.272	0.373	0.422	0.395	0.384	0.375	0.399	0.384	0.406	0.358	0.376	0.315	0.31	0.419	0.273	0.398	0.307	0.231	0.287	0.258	0.299	0.305	-0.305	0.323	0.323	0.362	0.362	0.386	-0.386	0.414	-0.414	0.39	0.39	0.296	-0.198	0.5	0.1	0.444	0.095	-0.573	-0.573	0.601	-0.261	0.281	-0.281	0	0	0	0	1.032	1.032	1.027	-1.027	1.033	1.033	1.025	-1.025	1.028	-1.028	1.024	-1.024	1.021	1.021	1.026	1.025	0.418	0.418

EQT Holdings Limited

ASX:EQT.AX Add to watchlist

ASX:EQT.AX