Equus Total Return, Inc.
NYSE:EQS
1.267 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.533 | 19.224 | 23.465 | 23.639 | 3.966 | 7.425 | 10.795 | 11.961 | 17.036 | 15.697 | 19.065 | 23.687 | 16.813 | 7.382 | 6.045 | 8.656 | 30.94 | 51.499 | 25.646 | 12.523 | 11.296 | 0 | 0 | 0 | 5.5 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | -19.019 | 2.5 | 24 | 28.991 | 26.981 | 17.998 | 29.994 | 15 | 0 | 0 | 0 | 6.06 | 15.15 | 30.299 | 45.419 | 30.296 | 30,278.588 | 50,445.006 | 24,218.234 | 375.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.533 | 0.205 | 23.465 | 23.639 | 3.966 | 34.406 | 28.793 | 41.955 | 32.036 | 15.697 | 19.065 | 23.687 | 16.813 | 7.382 | 6.045 | 8.656 | 30.94 | 51.499 | 25.646 | 18,563.525 | 386.879 | 0 | 0 | 0 | 5.5 | 0 | 0 | 0 | 0 |
Net Receivables
| 0.364 | 0.35 | 0.35 | 3.763 | 1.05 | 1.129 | 1.006 | 1.153 | 0.122 | 1.546 | 0.63 | 0.364 | 2.246 | 2.997 | 2.252 | 0.952 | 1.13 | 674.762 | 551.805 | 3.2 | 4.3 | 2.6 | 2.9 | 4.9 | 3.8 | 1.1 | 1.4 | 0.9 | 0.5 |
Inventory
| 0 | -0.142 | 26.34 | 51.642 | -0.034 | -0.034 | -29.391 | -42.726 | -32.352 | -16.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0.012 | 0 | 0 | 0.034 | 27.251 | 0.033 | 0.032 | 0.032 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0.435 | 0.425 | 23.815 | 27.402 | 5.016 | 35.535 | 0.441 | 0.414 | 0.671 | 0.958 | 0.774 | 24.051 | 25.119 | 25.529 | 7.762 | 9.537 | 32.042 | 52,002.7 | 26,129.962 | 19,110.133 | 4,658.905 | 2.6 | 2.9 | 4.9 | 9.3 | 1.1 | 1.4 | 0.9 | 0.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 40.853 | 21.648 | 15.5 | 31 | 69.639 | 61.996 | 49.113 | 59.655 | 34.389 | 19.646 | 13.504 | 9.232 | 19.182 | 27.662 | 42.411 | 69.036 | 72.102 | 42.627 | 65.135 | 91.4 | 128.6 | 145.7 | 147.9 | 171.2 | 165.7 | 214.5 | 226.6 | 180.2 | 131.8 |
Tax Assets
| 0 | 41.664 | 39.716 | 58.823 | 75.086 | 70.941 | 61.204 | 73.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.077 | -63.252 | -39.716 | -58.823 | -75.086 | -70.941 | -109.686 | -131.891 | -32.636 | -13.021 | -6.787 | -9.232 | -19.182 | -27.662 | -42.411 | -69.036 | -72.102 | -42.627 | -65.135 | -91.4 | -128.6 | -145.7 | -147.9 | -171.2 | -165.7 | -214.5 | -226.6 | -180.2 | -131.8 |
Total Non-Current Assets
| 40.93 | 0.06 | 15.5 | 31 | 69.639 | 61.996 | 0.631 | 0.91 | 1.753 | 6.625 | 6.717 | 9.232 | 19.182 | 27.662 | 42.411 | 69.036 | 72.102 | 42.627 | 65.135 | 91.4 | 128.6 | 145.7 | 147.9 | 171.2 | 165.7 | 214.5 | 226.6 | 180.2 | 131.8 |
Total Assets
| 93.547 | 41.664 | 39.716 | 58.823 | 75.086 | 70.941 | 61.204 | 73.146 | 52.53 | 52.038 | 48.349 | 33.283 | 44.301 | 53.454 | 81.007 | 124.063 | 134.73 | 125.866 | 143.984 | 94.6 | 132.9 | 148.3 | 150.8 | 176 | 175 | 215.6 | 228.1 | 181.1 | 132.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 0.276 | 0.108 | 0.059 | 0.056 | 0.106 | 0.465 | 0.199 | 0.412 | 0.222 | 0.838 | 0.132 | 0.408 | 0.153 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.7 | 0.4 | 0.2 | 0.2 | 0.2 |
Short Term Debt
| 44.955 | 5.998 | 2.5 | 24 | 28.991 | 26.981 | 17.998 | 29.994 | 15 | 14.999 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -5.998 | -2.441 | -23.944 | -28.885 | -26.516 | -17.998 | -29.994 | -15 | -14.999 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -45.231 | 0.321 | -2.559 | -24.056 | 0 | 0 | 0 | 0 | 0 | -15.837 | 0 | -0.214 | -0.153 | -0.058 | 0 | 0 | 0 | 0 | 0 | 1.9 | 2.7 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 1.5 | 12.4 | 4.6 |
Total Current Liabilities
| 45.364 | 0.46 | 0.059 | 0.056 | 0.106 | 0.465 | 0.693 | 0.686 | 0.817 | 0.682 | 0.688 | 0.194 | 0.039 | 0.058 | 0 | 0 | 0 | 0 | 0 | 2 | 2.9 | 0.6 | 0.7 | 0.8 | 1.2 | 0.9 | 1.7 | 12.6 | 4.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 17.998 | 29.994 | 15 | 14.999 | 15 | 0 | 6 | 15 | 29.999 | 44.969 | 29.996 | 29.979 | 49.946 | 24 | 58.5 | 70.8 | 73.2 | 84.3 | 72.4 | 98.5 | 81.9 | 65.3 | 65.8 |
Deferred Revenue Non-Current
| 0 | 6.427 | 3.351 | 25.046 | 29.097 | 27.446 | 18.197 | 30.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -6.427 | -0.851 | -1.046 | -0.106 | -0.465 | -18.197 | -30.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | -17.808 | -29.81 | -14.822 | -14.816 | -14.822 | 0 | -6 | -15 | -29.999 | -44.969 | -29.996 | -29.979 | -49.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0.216 | 2.5 | 24 | 28.991 | 26.981 | 0.19 | 0.184 | 0.178 | 0.183 | 0.178 | 0.214 | 6.114 | 15.345 | 30.106 | 45.628 | 31.514 | 32.63 | 51.382 | 24 | 58.5 | 70.8 | 73.2 | 84.3 | 72.4 | 98.5 | 81.9 | 65.3 | 65.8 |
Total Liabilities
| 45.26 | 6.427 | 3.351 | 25.046 | 29.097 | 27.446 | 18.197 | 30.406 | 15.222 | 15.837 | 15.132 | 0.408 | 6.153 | 15.403 | 30.106 | 45.628 | 31.514 | 32.63 | 51.382 | 26 | 61.4 | 71.4 | 73.9 | 85.1 | 73.6 | 99.4 | 83.6 | 77.9 | 70.6 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.007 | 6.507 | 6.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -26.512 | -39.461 | -38.333 | -22.378 | -10.086 | -29.318 | -25.772 | -21.758 | -19.307 | -16.296 | -14.538 | -11.408 | -8.755 | -5.255 | -4.485 | -4.485 | -2.631 | -22.703 | -3.147 | -11 | -5.4 | -0.1 | -3.4 | 3.8 | 10 | -6.6 | 0 | 3.6 | 2.6 |
Accumulated Other Comprehensive Income/Loss
| 0 | 35.237 | 36.365 | -0.611 | 25.359 | 17.059 | 13.462 | 10.272 | 2.376 | -3.565 | -3.956 | -17.222 | -17.399 | -27.3 | -15.227 | -3.055 | 16.818 | 9.292 | 14.043 | -4.6 | -7.6 | -5.4 | -4.5 | -0.8 | -1.1 | 44.3 | 65.9 | 41.7 | 8 |
Other Total Stockholders Equity
| 74.785 | 74.685 | 74.685 | 56.142 | 56.062 | 55.741 | 68.766 | 64.485 | 54.226 | 56.049 | 55.657 | 78.717 | 64.292 | 70.597 | 70.604 | 85.966 | 89.021 | 87.184 | 81.698 | 77.693 | 77.885 | 82.5 | 84.9 | 87.9 | 92.5 | 78.5 | 78.6 | 57.9 | 51.3 |
Total Shareholders Equity
| 48.287 | 35.237 | 36.365 | 33.777 | 45.989 | 43.495 | 43.007 | 42.74 | 37.308 | 36.201 | 33.217 | 32.875 | 38.148 | 38.051 | 50.901 | 78.435 | 103.216 | 93.236 | 92.602 | 68.6 | 71.5 | 77 | 77 | 90.9 | 101.4 | 116.2 | 144.5 | 103.2 | 61.9 |
Total Equity
| 48.287 | 15.953 | 12.875 | 9.898 | 41.733 | 35.8 | 32.032 | 30.479 | 37.308 | 36.201 | 33.217 | 32.875 | 38.148 | 38.051 | 50.901 | 78.435 | 103.216 | 93.236 | 92.602 | 68.6 | 71.5 | 77 | 77 | 90.9 | 101.4 | 116.2 | 144.5 | 103.2 | 61.9 |
Total Liabilities & Shareholders Equity
| 93.547 | 41.664 | 39.716 | 58.823 | 75.086 | 70.941 | 61.204 | 73.146 | 52.53 | 52.038 | 48.349 | 33.283 | 44.301 | 53.454 | 81.007 | 124.063 | 134.73 | 125.866 | 143.984 | 94.6 | 132.9 | 148.4 | 150.9 | 176 | 175 | 215.6 | 228.1 | 181.1 | 132.5 |