EQS Group AG
FSX:EQS.DE
39.8 (EUR) • At close April 10, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 7.504 | 10.655 | 8.653 | 12.074 | 1.184 | 1.308 | 6.374 | 6.61 | 3.607 | 1.37 | 2.98 | 2.748 | 2.041 | 1.842 | 0.471 | 1.189 | 0.738 | 0.264 | 0.812 |
Short Term Investments
| 0.137 | 0.297 | 0.434 | 0.138 | 0.272 | 0.245 | 0.212 | 0.259 | 0.051 | 0.04 | 0.037 | 0.063 | 0.037 | 0.05 | 0.093 | 0.076 | 0.257 | 0.76 | 0.218 |
Cash and Short Term Investments
| 7.504 | 10.952 | 9.087 | 12.213 | 1.456 | 1.553 | 6.586 | 6.869 | 3.658 | 1.41 | 3.017 | 2.811 | 2.079 | 1.892 | 0.564 | 1.265 | 0.995 | 1.024 | 1.03 |
Net Receivables
| 7.947 | 6.457 | 7.374 | 3.981 | 3.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.162 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.008 | 1.524 | 1.908 | 0.893 | 0.749 | 0.604 | 0.595 | 0.553 | 0.027 | 0.145 | 0.012 | 0.234 | 0.277 | 0.137 | 0.14 | 0.08 | 0.133 | 0.727 | 0.485 |
Total Current Assets
| 17.459 | 18.933 | 18.369 | 17.086 | 6.094 | 7.25 | 12.536 | 12.014 | 6.972 | 4.75 | 6.055 | 5.535 | 4.558 | 4.221 | 2.589 | 2.941 | 2.025 | 1.751 | 1.514 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 3.556 | 5.011 | 7.351 | 7.216 | 8.838 | 2.241 | 2.048 | 2.14 | 1.356 | 0.75 | 0.486 | 0.489 | 0.431 | 0.357 | 0.38 | 0.323 | 0.236 | 0.231 | 0.092 |
Goodwill
| 97.649 | 97.235 | 96.711 | 16.898 | 17.755 | 20.619 | 15.111 | 15.789 | 11.487 | 10.603 | 7.668 | 7.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 56.873 | 60.845 | 63.677 | 14.118 | 14.253 | 16.674 | 11.551 | 10.525 | 5.873 | 5.224 | 2.856 | 0.201 | 7.892 | 7.253 | 0 | 0 | 0 | 4.626 | 5.066 |
Goodwill and Intangible Assets
| 154.521 | 158.08 | 160.388 | 31.016 | 32.008 | 37.293 | 26.662 | 26.314 | 17.36 | 15.827 | 10.524 | 7.869 | 7.892 | 7.253 | 7.251 | 7.273 | 7.326 | 4.626 | 5.066 |
Long Term Investments
| 1.375 | 1.566 | 0.251 | 0.595 | 2.449 | 1.105 | 5.91 | 0.987 | 2.08 | 2.048 | 2.066 | 1.991 | 1.945 | 1.823 | 1.702 | 1.641 | 1.417 | 0 | 0 |
Tax Assets
| 7.777 | 5.447 | 0.434 | 0.138 | 0.272 | 0.245 | 0.006 | 0.679 | 0.386 | 0.278 | 0.124 | 0.066 | 0.099 | 0.06 | 0.023 | 0.013 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.01 | 0.336 | 0.044 | 0.482 | 0.275 | 0.036 | 0.287 | 0.269 | 1.105 | 0.48 | 0.458 | 0.256 | 0.041 | 0.055 | 0.103 | 0.076 | 0.257 | 0 | 0 |
Total Non-Current Assets
| 167.239 | 170.44 | 168.468 | 39.447 | 43.841 | 40.92 | 34.914 | 30.389 | 22.287 | 19.383 | 13.658 | 10.671 | 10.41 | 9.549 | 9.459 | 9.325 | 9.236 | 4.857 | 5.158 |
Total Assets
| 184.698 | 189.373 | 186.837 | 56.533 | 49.935 | 48.17 | 47.449 | 42.403 | 29.259 | 24.133 | 19.714 | 16.206 | 14.967 | 13.77 | 12.048 | 12.266 | 11.261 | 6.608 | 6.673 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 7.243 | 2.709 | 3.197 | 1.651 | 1.8 | 1.401 | 1.03 | 1.514 | 0.695 | 0.472 | 0.419 | 0.369 | 0.346 | 0.375 | 0.311 | 0.302 | 0.207 | 0.221 | 0.295 |
Short Term Debt
| 10.384 | 8.198 | 73.095 | 3.278 | 7.173 | 6.961 | 5.986 | 4.151 | 1.85 | 1.691 | 1.001 | 0.016 | 0.007 | 0.008 | 0 | 0 | 0 | 0.004 | 2.252 |
Tax Payables
| 1.914 | 2.903 | 1.17 | 0.612 | 0.671 | 0.129 | 0.29 | 0.695 | 0.76 | 0.521 | 0.791 | 0.767 | 0.697 | 0.514 | 0.243 | 1.479 | 0.824 | 0 | 0 |
Deferred Revenue
| 13.541 | 11.541 | -73.095 | 4.501 | 5.58 | 2.089 | 1.525 | 4.27 | 2.721 | 2.167 | 1.818 | 1.284 | 1.154 | 0.874 | 0 | 0 | 0 | 0.133 | 0.032 |
Other Current Liabilities
| 6.81 | 4.619 | 85.974 | 2.951 | 0.037 | 3.879 | 3.018 | 0.007 | 0.059 | 0.05 | 0.036 | 0.326 | 0.695 | 0.616 | 1.166 | 2.283 | 2.855 | 0.132 | 0.148 |
Total Current Liabilities
| 37.978 | 27.067 | 89.171 | 12.381 | 14.59 | 14.33 | 11.559 | 9.942 | 5.325 | 4.38 | 3.274 | 1.994 | 2.201 | 1.872 | 1.477 | 2.585 | 3.062 | 0.49 | 2.727 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 21.091 | 29.038 | 6.011 | 3.161 | 7.481 | 3.475 | 3.946 | 5.073 | 4.767 | 2.5 | 0.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.788 | -29.038 | -6.011 | -3.161 | 0.591 | 3.209 | 0.161 | 0.151 | 0.15 | 0.014 | 0.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 18.253 | 18.621 | 16.607 | 2.516 | 1.166 | 1.678 | 2.123 | 2.013 | 0.315 | 0.191 | 0.075 | 0.082 | 0.02 | 0.004 | 0.005 | 0.001 | 0.01 | 0 | 0 |
Other Non-Current Liabilities
| 0.79 | 31.474 | 10.82 | 8.692 | 0 | -2.834 | 0.297 | 0 | 1.573 | 1.178 | -0.35 | 0.014 | 0 | 0 | -0 | 0 | 0 | 0.111 | 0.135 |
Total Non-Current Liabilities
| 40.922 | 50.095 | 27.427 | 11.208 | 9.238 | 5.528 | 6.526 | 7.237 | 6.805 | 3.882 | 1.07 | 0.096 | 0.02 | 0.004 | 0.005 | 0.001 | 0.01 | 0.111 | 0.135 |
Total Liabilities
| 78.9 | 77.162 | 116.598 | 23.589 | 23.828 | 19.858 | 18.086 | 17.179 | 12.13 | 8.262 | 4.344 | 2.09 | 2.222 | 1.876 | 1.482 | 2.586 | 3.072 | 0.601 | 2.862 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0.016 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10.024 | 10.024 | 8.659 | 7.525 | 1.435 | 1.435 | 1.435 | 1.309 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 0.108 |
Retained Earnings
| -11.113 | -4.909 | -1.532 | 4.706 | 6.534 | 8.101 | 6.301 | 9.924 | 10.282 | 10.088 | 9.122 | 7.828 | 6.448 | 5.588 | 4.258 | 3.369 | 1.875 | -0.526 | -1.068 |
Accumulated Other Comprehensive Income/Loss
| 0.199 | 0.252 | -0.016 | -0.171 | 0.269 | -3.442 | -2.838 | -2.14 | -1.605 | -1.392 | -1.153 | -1.133 | 0 | 0 | 0 | 0 | 0 | -0.312 | -0.226 |
Other Total Stockholders Equity
| 106.687 | 106.843 | 63.112 | 20.713 | 17.903 | 21.798 | 22.544 | 13.162 | 7.262 | 6.022 | 6.211 | 6.229 | 5.106 | 5.114 | 5.118 | 5.121 | 5.124 | 5.656 | 4.997 |
Total Shareholders Equity
| 105.797 | 112.21 | 70.239 | 32.944 | 26.141 | 27.892 | 27.441 | 22.255 | 17.129 | 15.907 | 15.369 | 14.114 | 12.744 | 11.892 | 10.566 | 9.68 | 8.189 | 6.007 | 3.811 |
Total Equity
| 105.798 | 112.211 | 70.239 | 32.944 | 26.107 | 28.312 | 27.441 | 22.255 | 17.129 | 15.907 | 15.369 | 14.114 | 12.744 | 11.892 | 10.566 | 9.68 | 8.189 | 6.007 | 3.811 |
Total Liabilities & Shareholders Equity
| 184.698 | 189.373 | 186.837 | 56.533 | 49.935 | 48.17 | 47.449 | 42.403 | 29.259 | 24.133 | 19.714 | 16.206 | 14.967 | 13.77 | 12.048 | 12.266 | 11.261 | 6.608 | 6.673 |