Equity Residential
NYSE:EQR
71.79 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 28.61 | 38.298 | 44.535 | 50.743 | 39.25 | 35.701 | 133.46 | 53.869 | 44.788 | 45.01 | 41.14 | 123.832 | 39.707 | 39.492 | 35.453 | 42.591 | 178.333 | 187.416 | 82.335 | 45.753 | 28.777 | 251.273 | 29.391 | 47.442 | 32.995 | 34.507 | 44.453 | 50.647 | 46.565 | 37.719 | 42.139 | 77.207 | 517.586 | 497.843 | 368.049 | 42.276 | 37.366 | 92.109 | 49.418 | 40.08 | 31.478 | 76.132 | 37.209 | 53.534 | 972.761 | 152.564 | 56.087 | 612.59 | 56.085 | 53.724 | 231.056 | 383.921 | 56.663 | 615.669 | 318.159 | 431.408 | 43.66 | 47.982 | 60.186 | 193.288 | 637.588 | 667.495 | 428.596 | 890.794 | 530.05 | 273.6 | 502.649 | 50.831 | 62.734 | 66.266 | 171.742 | 260.277 | 76.324 | 72.172 | 86.777 | 88.828 | 306.933 | 102.752 | 91.068 | 83.505 | 64.993 | 143.252 | 71.527 | 49.579 | 372.586 | 243.838 | 310.309 | 29.875 | 21.756 | 88.942 | 249.762 | 51.603 | 110.807 | 26.614 | 104.831 | 23.772 | 56.242 | 237.066 | 72.51 | 29.117 | 63 | 95 | 11 | 3.965 | 154 | 266 | 78 | 33.295 | 278 | 311 | 85 | 147.271 | 153 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 16.284 | 0 | 0 | 0 | 0 | 292.279 | 279.024 | 256.311 | 0 | 150.092 | 127.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.665 | 2 | 27.526 | 16.731 | 12.637 | 5.143 | 4.365 | 4.734 | 0.751 | 1.857 | 8.218 | 12.045 | 10.533 | 3.655 | 9.759 | 3.955 | 6.892 | 1.929 | 0.678 | 1.452 | 11.428 | 18.71 | 12.132 | 12.276 | 0.053 | 1.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.429 | 0 | 3.535 | 4.225 | 4.196 | 4.448 | 4.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 28.61 | 38.298 | 44.535 | 50.743 | 39.25 | 35.701 | 133.46 | 53.869 | 44.788 | 45.01 | 41.14 | 123.832 | 39.707 | 39.492 | 35.453 | 42.591 | 178.333 | 187.416 | 82.335 | 45.753 | 28.777 | 251.273 | 29.391 | 47.442 | 32.995 | 34.507 | 44.453 | 50.647 | 46.565 | 37.719 | 42.139 | 77.207 | 517.586 | 497.843 | 368.049 | 42.276 | 37.366 | 92.109 | 49.418 | 40.08 | 31.478 | 76.132 | 37.209 | 53.534 | 972.761 | 152.564 | 56.087 | 612.59 | 56.085 | 53.724 | 231.056 | 383.921 | 56.663 | 615.669 | 318.159 | 431.408 | 43.66 | 47.982 | 60.186 | 193.288 | 637.588 | 667.495 | 428.596 | 890.794 | 530.05 | 273.6 | 506.078 | 50.831 | 66.269 | 70.491 | 175.938 | 264.725 | 80.852 | 72.172 | 86.777 | 88.828 | 306.933 | 102.752 | 91.068 | 83.505 | 64.993 | 143.252 | 71.527 | 49.579 | 372.586 | 243.838 | 310.309 | 29.875 | 21.756 | 88.942 | 249.762 | 51.603 | 110.807 | 26.614 | 104.831 | 23.772 | 56.242 | 237.066 | 72.51 | 29.117 | 63 | 95 | 11 | 3.965 | 154 | 266 | 78 | 33.295 | 278 | 311 | 85 | 147.271 | 153 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 13.594 | 13.17 | 14.23 | 14.814 | 14.136 | 11.561 | 9.735 | 8.681 | 22.838 | 22.909 | 24.596 | 26.172 | 30.425 | 38.579 | 45.341 | 41.311 | 34.69 | 0 | 0 | 31.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 1.452 | 0.879 | 1.364 | 0.789 | 0.94 | 0.942 | 0.348 | 1.681 | 3.209 | 2.002 | 2.584 | 0.426 | 1.038 | 2.119 | 1.41 | 2.926 | 2.951 | 2.627 | 1.355 | 2.4 | 4.07 | 2.497 | 1.98 | 1.801 | 1.611 | 1.408 | 1.226 | 1.731 | 0 | 0 | 0 | 4.758 | 0 | 0 | 0 | 3.302 | 0 | 0 | 0 | 1.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -14.455 | 0 | -23.413 | -22.909 | 0 | -26.172 | -30.425 | 0 | 0 | 0 | -34.69 | 0 | 0 | -31.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,181.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,857.762 | -14,354.822 | -14,062.766 | -13,979.328 | -12,973.956 | -12,774.342 | -12,575.919 | -12,530.089 | -12,435.256 | -12,375.541 | -12,353.117 | -11,386.888 | -11,586.474 | -11,767.735 | -11,689.051 | -11,748.116 | -11,943.489 | -11,973.109 | -12,030.014 | -12,131.268 | -722.083 | -841.805 | -850.32 | -812.14 | -804.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -42.204 | -51.468 | -58.765 | -65.557 | -53.386 | -47.262 | -143.195 | -62.55 | 76.679 | 73.641 | 70.56 | 236.404 | 187.042 | 353.009 | 62.383 | 57.137 | 56.881 | 58.117 | 58.435 | 71.246 | 55.819 | 58.195 | 64.115 | 68.871 | 55.755 | 54.37 | 50.258 | 50.115 | 47.611 | 275.394 | 144.084 | 141.881 | 192.563 | 139.298 | 301.096 | 112.839 | 189.745 | 156.37 | 254.459 | 120.388 | 130.94 | 129.677 | 135.076 | 146.203 | 139.775 | 238.624 | 187.05 | 259.571 | 120.44 | 193.892 | 193.61 | 152.237 | 369.461 | 361.831 | 0 | 180.987 | 0 | 0 | 0 | 0 | 378.976 | 175.722 | 206.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,857.762 | 14,354.822 | 14,062.766 | 13,979.328 | 12,973.956 | 12,774.342 | 12,575.919 | 12,530.089 | 12,435.256 | 12,375.541 | 12,353.117 | 11,386.888 | 11,586.474 | 11,767.735 | 11,689.051 | 11,748.116 | 11,943.489 | 11,973.109 | 12,030.014 | 12,131.268 | 722.083 | 841.805 | 850.32 | 812.14 | 804.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 28.61 | 138.421 | 196.56 | 139.995 | 126.727 | 124.642 | 219.085 | 137.172 | 121.467 | 118.651 | 111.7 | 360.236 | 226.749 | 392.501 | 97.836 | 99.728 | 235.214 | 245.533 | 140.77 | 116.999 | 84.596 | 309.468 | 93.506 | 116.313 | 88.75 | 88.877 | 94.711 | 100.762 | 94.176 | 313.113 | 186.223 | 219.088 | 710.149 | 637.141 | 669.145 | 2,336.25 | 227.111 | 248.479 | 303.877 | 160.468 | 162.418 | 205.809 | 172.285 | 199.737 | 1,112.536 | 391.188 | 243.137 | 872.161 | 176.525 | 247.616 | 413.238 | 536.158 | 426.124 | 977.5 | 627.764 | 612.395 | 43.66 | 47.982 | 60.186 | 193.288 | 1,016.564 | 843.217 | 635.255 | 890.794 | 530.05 | 273.6 | 506.078 | 50.831 | 66.269 | 70.491 | 175.938 | 265.115 | 82.304 | 73.051 | 88.141 | 89.617 | 307.873 | 103.694 | 91.416 | 85.186 | 68.202 | 145.254 | 74.111 | 50.005 | 373.624 | 245.957 | 311.719 | 32.801 | 24.707 | 91.569 | 251.117 | 54.003 | 114.877 | 29.111 | 106.811 | 25.573 | 57.853 | 238.474 | 73.736 | 30.848 | 63 | 95 | 11 | 8.723 | 154 | 266 | 78 | 36.597 | 278 | 311 | 85 | 148.721 | 153 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 458.673 | 450.796 | 454.035 | 363.175 | 460.489 | 463.704 | 466.911 | 462.956 | 465.814 | 468.834 | 471.667 | 474.713 | 477.693 | 480.671 | 484.999 | 499.287 | 502.184 | 505.077 | 507.962 | 512.774 | 481.044 | 431.753 | 434.683 | 19,724.832 | 19,843.395 | 19,740.456 | 19,682.719 | 19,887.555 | 20,000.36 | 19,705.833 | 19,840.382 | 19,907.22 | 19,990.196 | 19,990.191 | 19,989.569 | 20,118.103 | 22,090.096 | 22,168.434 | 22,051.376 | 22,058.022 | 21,981.466 | 21,864.026 | 21,776.896 | 21,599.717 | 21,580.749 | 21,872.182 | 22,401.583 | 15,742.385 | 16,270.768 | 16,245.611 | 15,878.097 | 15,868.363 | 15,133.288 | 15,229.782 | 15,271.843 | 15,365.014 | 15,730.869 | 15,267.159 | 15,059.938 | 14,587.58 | 14,593.102 | 14,867.662 | 15,024.927 | 15,128.939 | 15,211.455 | 15,363.572 | 15,089.551 | 15,163.225 | 15,038.157 | 15,018.857 | 14,753.747 | 14,212.695 | 13,936.809 | 13,445.856 | 13,748.867 | 13,702.23 | 12,479.286 | 12,425.395 | 12,190.135 | 12,252.794 | 12,161.992 | 12,082.184 | 12,017.973 | 10,578.366 | 10,578.418 | 10,749.647 | 10,843.444 | 10,934.246 | 11,182.077 | 11,227.981 | 11,255.541 | 11,323.94 | 11,309.439 | 11,131.532 | 11,218.007 | 11,358.664 | 10,887.744 | 10,873.542 | 11,111.308 | 11,181.344 | 10,465.9 | 10,261.6 | 10,268 | 10,253.458 | 8,112.2 | 7,394.8 | 6,854.5 | 6,676.673 | 4,422.2 | 4,124.8 | 2,873.2 | 2,681.998 | 2,473.7 | 2,227.1 | 2,070.8 | 1,969.5 | 1,967.5 | 1,806 | 1,811.7 | 1,770.7 | 1,196.7 | 880.8 | 707.5 | 0 | 397.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 47.122 | 47.122 | 47.291 | 48.218 | 75.288 | 70.357 | 67.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166.23 | 167.359 | 168.487 | 169.616 | 170.744 | 171.873 | 159.318 | 160.42 | 161.539 | 162.669 | 163.799 | 164.929 | 166.06 | 167.193 | 168.326 | 169.461 | 170.598 | 171.734 | 172.87 | 174.009 | 175.147 | 177.34 | 178.72 | 180.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166.23 | 167.359 | 168.487 | 169.616 | 170.744 | 171.873 | 159.318 | 160.42 | 161.539 | 162.669 | 163.799 | 164.929 | 166.06 | 167.193 | 168.326 | 169.461 | 170.598 | 171.734 | 172.87 | 174.009 | 175.147 | 177.34 | 178.72 | 180.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 47.122 | 47.122 | 47.291 | 48.218 | 75.288 | 70.357 | 67.589 | 70.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 341.871 | 467.67 | 371.301 | 313.225 | 304.71 | 292.279 | 279.024 | 256.311 | 169.272 | 150.092 | 127.448 | 79.429 | 53.364 | 53.274 | 52.782 | 54.828 | 55.31 | 55.866 | 52.238 | 52.474 | 52.907 | 62.853 | 58.349 | 57.576 | 58.124 | 59.091 | 58.254 | 59.029 | 59.246 | 59.483 | 60.141 | 60.911 | 65.952 | 66.476 | 68.101 | 74.108 | 94.718 | 89.284 | 105.434 | 128.1 | 142.318 | 205.068 | 178.526 | 165.898 | 188.582 | 193.338 | 17.877 | 17.906 | 17.886 | 14.803 | 12.327 | 11.02 | 3.623 | 3.533 | 3.167 | 0 | 2.889 | 5.645 | 6.995 | 4.616 | 3.666 | 8.196 | 5.795 | 3.131 | 3.308 | 3.429 | 3.547 | 26.577 | 25.439 | 27.622 | 29.976 | 683.093 | 668.834 | 37.125 | 42.063 | 47.779 | 45.244 | 47.391 | 47.261 | 55.625 | 12.409 | 13.503 | 473.977 | 521.75 | 509.937 | 515.741 | 509.789 | 435.701 | 423.529 | 396.733 | 397.237 | 351.947 | 401.996 | 407.517 | 393.724 | 423.267 | 81.777 | 83.29 | 84.977 | 0 | 0 | 0 | 88.041 | 0 | 0 | 0 | 220.927 | 0 | 0 | 0 | 102.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,891.062 | -20,010.754 | -19,908.943 | -19,852.335 | -20,058.299 | -20,172.233 | -19,865.151 | -20,000.802 | -20,068.759 | -20,152.865 | -20,153.99 | -20,154.498 | -20,284.163 | -22,257.289 | -22,336.76 | -22,220.837 | -22,228.62 | -22,153.2 | -22,036.896 | -21,950.905 | -21,774.864 | -21,758.089 | -22,050.902 | -22,581.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.862 | 44.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -458.673 | 18,848.48 | 18,776.532 | 19,160.093 | 19,208.534 | 19,252.673 | 19,124.251 | 19,339.11 | 19,421.813 | 19,817.588 | 20,096.778 | 20,206.844 | 19,879.144 | 19,537.81 | 19,532.906 | 19,635.094 | 19,831.752 | 19,909.031 | 20,214.72 | 20,490.758 | 20,435.942 | 20,196.583 | 20,177.769 | 20,219.547 | 20,395.824 | 20,259.581 | 20,230.068 | 20,411.583 | 20,544.628 | 20,264.216 | 20,362.632 | 20,424.919 | 20,526.684 | 20,526.829 | 20,565.671 | 20,752.977 | 22,707.585 | 22,738.633 | 22,635.887 | 22,684.712 | 22,717.576 | 22,643.275 | 22,512.278 | 22,456.282 | 22,532.997 | 22,902.613 | 23,358.683 | 568.577 | 203.346 | 203.299 | 175.109 | 242.455 | 186.385 | 187.217 | 172.189 | 203.618 | 312.3 | 265.38 | 348.61 | 629.652 | 177.114 | 208.517 | 367.278 | 1,400.376 | 1,152.738 | 716.343 | 917.965 | 523.005 | 724.851 | 624.368 | 540.525 | 819.548 | 320.164 | 313.183 | 364.915 | 324.652 | 754.764 | 407.397 | 429.809 | 315.22 | 285.841 | 426.202 | 395.752 | 384.55 | 859.93 | 754.108 | 641.585 | 336.882 | 350.418 | 413.168 | 628.857 | 467.157 | 485.013 | 468.92 | 549.614 | 443.989 | 439.007 | 791.424 | 589.568 | 449.368 | 583.2 | 580.2 | 434 | 358.761 | 520.4 | 605.2 | 474.8 | 197.031 | 611.8 | 613.9 | 240 | 202.099 | 311.2 | 167 | 146.7 | 171.8 | 146.8 | 104.4 | 64.1 | 77 | 101 | 92 | 52.5 | 535.9 | 117.6 |
Total Non-Current Assets
| 458.673 | 19,641.147 | 19,698.237 | 19,894.569 | 19,982.248 | 20,021.087 | 19,883.441 | 20,081.09 | 20,143.938 | 20,455.694 | 20,718.537 | 20,809.005 | 20,436.266 | 20,071.845 | 20,071.179 | 20,187.163 | 20,388.764 | 20,469.418 | 20,778.548 | 21,055.77 | 20,969.46 | 20,681.243 | 20,675.305 | 20,277.896 | 20,453.4 | 20,317.705 | 20,289.159 | 20,469.837 | 20,603.657 | 20,323.462 | 20,422.115 | 20,485.06 | 20,587.595 | 20,592.781 | 20,632.147 | 20,821.078 | 22,781.693 | 22,833.351 | 22,725.171 | 22,790.146 | 22,845.676 | 22,785.593 | 22,717.346 | 22,634.808 | 22,698.895 | 23,091.195 | 23,552.021 | 16,328.839 | 16,492.02 | 16,466.796 | 16,068.009 | 16,123.145 | 15,330.693 | 15,420.622 | 15,447.565 | 15,571.799 | 16,043.169 | 15,577.29 | 15,458.227 | 15,224.227 | 14,774.832 | 15,079.845 | 15,400.401 | 16,535.11 | 16,367.324 | 16,083.223 | 16,010.945 | 15,689.777 | 15,789.585 | 15,668.664 | 15,321.894 | 15,062.219 | 14,970.066 | 14,457.873 | 14,180.907 | 14,098.945 | 13,311.829 | 12,908.036 | 12,697.335 | 12,645.275 | 12,533.458 | 12,550.795 | 12,457.228 | 11,466.893 | 11,990.098 | 12,043.692 | 12,030.77 | 11,810.917 | 11,998.196 | 12,111.8 | 12,328.253 | 12,235.625 | 12,194.617 | 12,077.736 | 12,245.495 | 12,263.966 | 11,820.862 | 11,746.743 | 11,784.166 | 11,715.689 | 11,049.1 | 10,841.8 | 10,702 | 10,700.26 | 8,632.6 | 8,000 | 7,329.3 | 7,094.631 | 5,034 | 4,738.7 | 3,113.2 | 2,986.127 | 2,784.9 | 2,394.1 | 2,217.5 | 2,141.3 | 2,114.3 | 1,910.4 | 1,875.8 | 1,847.7 | 1,297.7 | 972.8 | 760 | 535.9 | 515 |
Total Assets
| 20,925.821 | 19,779.568 | 19,894.797 | 20,034.564 | 20,108.975 | 20,145.729 | 20,102.526 | 20,218.262 | 20,265.405 | 20,574.345 | 20,830.237 | 21,169.241 | 20,663.015 | 20,464.346 | 20,169.015 | 20,286.891 | 20,623.978 | 20,714.951 | 20,919.318 | 21,172.769 | 21,054.056 | 20,990.711 | 20,768.811 | 20,394.209 | 20,542.15 | 20,406.582 | 20,383.87 | 20,570.599 | 20,697.833 | 20,636.575 | 20,608.338 | 20,704.148 | 21,297.744 | 21,229.922 | 21,301.292 | 23,157.328 | 23,008.804 | 23,081.83 | 23,029.048 | 22,950.614 | 23,008.094 | 22,991.402 | 22,889.631 | 22,834.545 | 23,811.431 | 23,482.383 | 23,795.158 | 17,201 | 16,668.545 | 16,714.412 | 16,481.247 | 16,659.303 | 15,756.817 | 16,398.122 | 16,075.329 | 16,184.194 | 16,086.829 | 15,625.272 | 15,518.413 | 15,417.515 | 15,791.396 | 15,923.062 | 16,035.656 | 16,535.11 | 16,367.324 | 16,083.223 | 16,010.945 | 15,689.777 | 15,789.585 | 15,668.664 | 15,321.894 | 15,062.219 | 14,970.066 | 14,457.873 | 14,180.907 | 14,098.945 | 13,311.829 | 12,908.036 | 12,697.335 | 12,645.275 | 12,533.458 | 12,550.795 | 12,457.228 | 11,466.893 | 11,990.098 | 12,043.692 | 12,030.77 | 11,810.917 | 11,998.196 | 12,111.8 | 12,328.253 | 12,235.625 | 12,194.617 | 12,077.736 | 12,245.495 | 12,263.966 | 11,820.862 | 11,746.743 | 11,784.166 | 11,715.689 | 11,049.1 | 10,841.8 | 10,702 | 10,700.26 | 8,632.6 | 8,000 | 7,329.3 | 7,094.631 | 5,034 | 4,738.7 | 3,113.2 | 2,986.127 | 2,784.9 | 2,394.1 | 2,217.5 | 2,141.3 | 2,114.3 | 1,910.4 | 1,875.8 | 1,847.7 | 1,297.7 | 972.8 | 760 | 535.9 | 515 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 114.413 | 146.072 | 104.43 | 164.975 | 118.316 | 144.66 | 96.028 | 175.843 | 119.402 | 157.681 | 107.013 | 166.522 | 114.288 | 168.028 | 107.366 | 158.611 | 109.776 | 165.696 | 94.35 | 151.68 | 108.574 | 152.831 | 102.471 | 182.446 | 146.415 | 167.481 | 114.766 | 167.984 | 137.92 | 165.64 | 147.482 | 199.795 | 186.629 | 215.817 | 187.124 | 253.027 | 193.096 | 202.11 | 153.59 | 203.07 | 168.225 | 161.838 | 118.791 | 166.939 | 84.603 | 104.836 | 38.372 | 105.602 | 72.647 | 77.055 | 35.206 | 97.845 | 69.118 | 80.385 | 39.452 | 213.774 | 81.791 | 95.046 | 158.803 | 231.96 | 256.102 | 270.217 | 250.306 | 315.287 | 290.138 | 295.702 | 250.629 | 154.363 | 256.252 | 198.593 | 251.987 | 290.849 | 259.081 | 250.224 | 254.667 | 204.279 | 176.796 | 237.447 | 229.859 | 261.694 | 237.746 | 231.435 | 195.658 | 234.759 | 213.75 | 207.647 | 240.407 | 282.276 | 262.072 | 245.102 | 250.086 | 279.688 | 244.926 | 238.875 | 126.681 | 288.713 | 246.808 | 230.27 | 121.725 | 0 | 0 | 0 | 119.657 | 0 | 0 | 0 | 87.97 | 0 | 0 | 0 | 79.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 792.7 | 170.884 | 225.921 | 910.7 | 497.636 | 184.474 | 2,283.097 | 129.955 | 189.557 | 184.946 | 129.995 | 315.03 | 30 | 631.77 | 429.753 | 414.83 | 0 | 0 | 612.651 | 1,017.833 | 354.381 | 0.024 | 344.844 | 499.183 | 499.367 | 345.807 | 234.318 | 299.757 | 229.844 | 764.361 | 314.686 | 19.998 | 6.851 | 8.982 | 67.497 | 387.276 | 29.996 | 42.932 | 470.826 | 333 | 446 | 508.177 | 298 | 115 | 6.591 | 5.873 | 395 | 0 | 7 | 35 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 320 | 91 | 0 | 0 | 0 | 0 | 10,501.246 | 10,101.405 | 9,869.716 | 0 | 9,508.733 | 0 | 0 | 947.5 | 0 | 0 | 0 | 0 | 0 | 0 | 428 | 163 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 355.462 | 0 | 0 | 0 | 300 | 90 | 85 | 165 | 290 | 310 | 175 | 0 | 235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -6.279 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.851 | -8.982 | -67.497 | 0 | 0 | -42.932 | 0 | 0 | 0 | -508.177 | 0 | 0 | -6.591 | -5.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.273 | 68.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -792.7 | 329.253 | 319.084 | -176.622 | 307.143 | 325.079 | -1,974.329 | 310.931 | 292.347 | 311.704 | 299.45 | 303.012 | 290.083 | 298.772 | 288.226 | 298.158 | 297.906 | 299.797 | 298.111 | 285.178 | 291.883 | 282.855 | 292.499 | 269.223 | 276.031 | 270.17 | 276.547 | 250.863 | 265.38 | 240.54 | 266.024 | 253.242 | 1,400.804 | 249.578 | 260.717 | 294.599 | 295.169 | 296.172 | 293.624 | 278.106 | 274.738 | 266.295 | 265.899 | 321.82 | 235.189 | 236.929 | 239.269 | 336.399 | 186.917 | 192.158 | 188.532 | 267.2 | 176.568 | 199.15 | 177.992 | 239.536 | 71.374 | 312.119 | 251.97 | 433.349 | 72.97 | 107.566 | 75.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 545 | 0 | 377 | 361 | 272 | 0 | 275 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 614.55 | 684.798 | 838.508 | 969.754 | 627.869 | 453.428 | 536.914 | 657.747 | 616.052 | 587.126 | 725.055 | 486.605 | 1,044.83 | 886.007 | 820.354 | 456.517 | 409.573 | 1,076.458 | 1,397.361 | 797.944 | 391.429 | 790.174 | 870.877 | 957.844 | 762.392 | 678.346 | 665.386 | 663.208 | 1,142.821 | 746.35 | 420.722 | 1,600.599 | 436.207 | 476.534 | 868.999 | 578.192 | 489.268 | 966.56 | 764.696 | 923.808 | 434.52 | 725.737 | 555.611 | 402.128 | 321.532 | 739.105 | 374.771 | 299.519 | 299.805 | 265.587 | 302.406 | 300.413 | 268.268 | 258.377 | 278.988 | 285.148 | 811.183 | 506.911 | 592.152 | 304.93 | 363.668 | 345.485 | 10,751.552 | 10,416.692 | 10,159.854 | 295.702 | 9,759.362 | 154.363 | 256.252 | 1,146.093 | 251.987 | 290.849 | 259.081 | 250.224 | 254.667 | 204.279 | 604.796 | 400.447 | 379.859 | 261.694 | 237.746 | 231.435 | 195.658 | 234.759 | 213.75 | 207.647 | 240.407 | 317.276 | 262.072 | 245.102 | 250.086 | 279.688 | 244.926 | 238.875 | 482.143 | 288.713 | 246.808 | 230.27 | 421.725 | 90 | 85 | 165 | 409.657 | 310 | 175 | 545 | 322.97 | 377 | 361 | 272 | 79.092 | 275 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7,572.945 | 7,157.183 | 7,209.729 | 6,479.75 | 7,294.402 | 7,572.308 | 7,626.948 | 7,604.515 | 7,618.182 | 8,093.61 | 8,341.449 | 8,338.758 | 8,428.009 | 7,933.301 | 7,924.641 | 7,958.556 | 8,726.414 | 8,751.994 | 8,350.766 | 8,350.457 | 8,970.867 | 9,412.041 | 8,890.063 | 8,318.756 | 8,324.426 | 8,426.962 | 8,425.159 | 8,657.534 | 8,762.428 | 8,199.728 | 8,615.239 | 8,967.26 | 8,498.787 | 8,510.994 | 8,583.818 | 10,581.222 | 10,773.323 | 10,827.907 | 10,388.682 | 10,511.861 | 10,511.606 | 11,082.043 | 10,645.282 | 10,651.254 | 11,707.197 | 11,723.566 | 11,760.314 | 8,529.244 | 9,302.153 | 9,359.264 | 9,412.566 | 9,721.061 | 8,751.171 | 9,448.622 | 9,676.512 | 9,948.076 | 10,176.527 | 9,339.401 | 9,403.733 | 9,392.57 | 9,835.12 | 9,973.98 | 10,082.635 | 0 | 0 | 0 | 9,863.432 | 0 | 9,527.533 | 9,331.534 | 8,473.905 | 8,057.656 | 8,328.456 | 7,689.153 | 7,439.791 | 7,591.073 | 6,767.52 | 6,224.659 | 6,244.793 | 6,309.806 | 6,345.919 | 6,377.024 | 6,298.098 | 5,360.489 | 5,566.666 | 5,704.691 | 5,755.436 | 5,523.699 | 5,570.577 | 5,649.484 | 5,835.463 | 5,742.758 | 5,688.18 | 5,590.588 | 5,515.944 | 5,706.152 | 5,172.198 | 5,277.601 | 5,366.193 | 5,473.868 | 4,755.5 | 4,622.7 | 4,402.7 | 4,680.527 | 3,632.4 | 3,203.9 | 2,786.1 | 2,948.323 | 1,718.1 | 1,715.4 | 1,294.6 | 1,254.902 | 1,237.6 | 1,036.5 | 964 | 1,003.8 | 1,098.8 | 920.4 | 1,029.2 | 998.6 | 551.8 | 503.6 | 341.5 | 278.8 | 259.3 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -7,572.945 | 500.57 | 428.238 | 1,137.93 | 301.15 | 363.69 | 352.146 | 375.881 | 357.202 | 361.814 | 371.169 | 419.243 | 414.818 | 404.045 | 396.603 | 405.544 | 392.975 | 379.213 | 368.066 | 417.025 | 383.247 | 371.655 | 389.507 | 425.821 | 411.55 | 410.959 | 400.705 | 406.861 | 397.88 | 387.65 | 371.59 | 413.09 | 417.665 | 397.793 | 411.145 | 443.969 | 430.04 | 431.744 | 458.351 | 465.548 | 425.109 | 406.17 | 393.778 | 419.34 | 403.259 | 390.479 | 473.894 | 371.506 | 438.804 | 498.915 | 326.916 | 356.575 | 471.664 | 367.282 | 321.657 | 365.014 | 761.46 | 478.823 | 460.728 | 258.28 | 324.738 | 506.635 | 460.642 | 11,219.315 | 10,873.959 | 10,644.87 | 725.819 | 10,269.213 | 758.436 | 747.174 | 767.24 | 708.882 | 720.439 | 695.924 | 683.165 | 690.349 | 873.552 | 1,069.577 | 765.042 | 727.359 | 637.13 | 552.727 | 548.911 | 490.034 | 529.793 | 488.333 | 485.467 | 478.792 | 467.288 | 437.072 | 452.218 | 443.095 | 476.624 | 424.1 | 465.418 | 325.649 | 476.78 | 404.576 | 407.868 | 279.908 | 498.9 | 445.8 | 527.6 | 257.912 | 635.2 | 454.2 | 262.4 | 182.913 | 194.9 | 181.4 | 128.6 | 121.758 | 120.6 | 100.6 | 95 | 84 | 90.3 | 73.5 | 68.6 | 61.8 | 57.5 | 43 | 35.1 | 27.4 | 21.8 |
Total Non-Current Liabilities
| 9,520.502 | 7,657.753 | 7,637.967 | 7,617.68 | 7,595.552 | 7,935.998 | 7,979.094 | 7,980.396 | 7,975.384 | 8,455.424 | 8,712.618 | 8,758.001 | 8,842.827 | 8,337.346 | 8,321.244 | 8,364.1 | 9,119.389 | 9,131.207 | 8,718.832 | 8,767.482 | 9,354.114 | 9,783.696 | 9,279.57 | 8,744.577 | 8,735.976 | 8,837.921 | 8,825.864 | 9,064.395 | 9,160.308 | 8,587.378 | 8,986.829 | 9,380.35 | 8,916.452 | 8,908.787 | 8,994.963 | 11,025.191 | 11,203.363 | 11,259.651 | 10,847.033 | 10,977.409 | 10,936.715 | 11,488.213 | 11,039.06 | 11,070.594 | 12,110.456 | 12,114.045 | 12,234.208 | 8,900.75 | 9,740.957 | 9,858.179 | 9,739.482 | 10,077.636 | 9,222.835 | 9,815.904 | 9,998.169 | 10,313.09 | 10,937.987 | 9,818.224 | 9,864.461 | 9,650.85 | 10,159.858 | 10,480.615 | 10,543.277 | 11,219.315 | 10,873.959 | 10,644.87 | 10,589.251 | 10,269.213 | 10,285.969 | 10,078.708 | 9,241.145 | 8,766.538 | 9,048.895 | 8,385.077 | 8,122.956 | 8,281.422 | 7,641.072 | 7,294.236 | 7,009.835 | 7,037.165 | 6,983.049 | 6,929.751 | 6,847.009 | 5,850.523 | 6,096.459 | 6,193.024 | 6,240.903 | 6,002.491 | 6,037.865 | 6,086.556 | 6,287.681 | 6,185.853 | 6,164.804 | 6,014.688 | 5,981.362 | 6,031.801 | 5,648.978 | 5,682.177 | 5,774.061 | 5,753.776 | 5,254.4 | 5,068.5 | 4,930.3 | 4,938.439 | 4,267.6 | 3,658.1 | 3,048.5 | 3,131.236 | 1,913 | 1,896.8 | 1,423.2 | 1,376.66 | 1,358.2 | 1,137.1 | 1,059 | 1,087.8 | 1,189.1 | 993.9 | 1,097.8 | 1,060.4 | 609.3 | 546.6 | 376.6 | 306.2 | 281.1 |
Total Liabilities
| 9,520.502 | 8,272.303 | 8,322.765 | 8,456.188 | 8,565.306 | 8,563.867 | 8,432.522 | 8,517.31 | 8,633.131 | 9,071.476 | 9,299.744 | 9,483.056 | 9,329.432 | 9,382.176 | 9,207.251 | 9,184.454 | 9,575.906 | 9,540.78 | 9,795.29 | 10,164.843 | 10,152.058 | 10,175.125 | 10,069.744 | 9,615.454 | 9,693.82 | 9,600.313 | 9,504.21 | 9,729.781 | 9,823.516 | 9,730.199 | 9,733.179 | 9,801.072 | 10,517.051 | 9,344.994 | 9,471.497 | 11,894.19 | 11,781.555 | 11,748.919 | 11,813.593 | 11,742.105 | 11,860.523 | 11,922.733 | 11,764.797 | 11,626.205 | 12,512.584 | 12,435.577 | 12,973.313 | 9,275.521 | 10,040.476 | 10,157.984 | 10,005.069 | 10,380.042 | 9,523.248 | 10,084.172 | 10,256.546 | 10,592.078 | 11,223.135 | 10,629.407 | 10,371.372 | 10,243.002 | 10,701.121 | 10,844.283 | 10,888.762 | 11,219.315 | 10,873.959 | 10,644.87 | 10,589.251 | 10,269.213 | 10,285.969 | 10,078.708 | 9,241.145 | 8,766.538 | 9,048.895 | 8,385.077 | 8,122.956 | 8,281.422 | 7,641.072 | 7,294.236 | 7,009.835 | 7,037.165 | 6,983.049 | 6,929.751 | 6,847.009 | 5,850.523 | 6,096.459 | 6,193.024 | 6,240.903 | 6,002.491 | 6,037.865 | 6,086.556 | 6,287.681 | 6,185.853 | 6,164.804 | 6,014.688 | 5,981.362 | 6,031.801 | 5,648.978 | 5,682.177 | 5,774.061 | 5,753.776 | 5,254.4 | 5,068.5 | 4,930.3 | 4,938.439 | 4,267.6 | 3,658.1 | 3,048.5 | 3,131.236 | 1,913 | 1,896.8 | 1,423.2 | 1,376.66 | 1,358.2 | 1,137.1 | 1,059 | 1,087.8 | 1,189.1 | 993.9 | 1,097.8 | 1,060.4 | 609.3 | 546.6 | 376.6 | 306.2 | 281.1 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 17.155 | 17.155 | 17.155 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 37.28 | 40.18 | 40.18 | 40.18 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 208.653 | 208.686 | 208.761 | 208.773 | 208.773 | 208.773 | 208.773 | 208.786 | 209.049 | 209.099 | 209.524 | 209.662 | 210.357 | 385.681 | 386.171 | 386.574 | 387.351 | 502.614 | 503.106 | 504.096 | 504.741 | 632.893 | 633.363 | 636.216 | 651.66 | 669.218 | 669.75 | 670.913 | 994.661 | 995.591 | 946.076 | 946.157 | 946.544 | 950.356 | 965.738 | 966.671 | 967.741 | 969.495 | 1,181.697 | 1,183.136 | 1,189.959 | 1,193.053 | 1,307.041 | 1,310.266 | 0 | 0 | 0 | 1,410.574 | 0 | 0 | 0 | 1,041.713 | 0 | 0 | 0 | 393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.794 | 3.791 | 3.789 | 3.793 | 3.797 | 3.79 | 3.789 | 3.784 | 3.762 | 3.761 | 3.76 | 3.755 | 3.75 | 3.744 | 3.729 | 3.723 | 3.722 | 3.722 | 3.721 | 3.717 | 3.713 | 3.708 | 3.705 | 3.694 | 3.684 | 3.683 | 3.682 | 3.68 | 3.675 | 3.673 | 3.671 | 3.659 | 3.657 | 3.656 | 3.655 | 3.648 | 3.641 | 3.641 | 3.64 | 3.629 | 3.622 | 3.616 | 3.611 | 3.605 | 3.604 | 3.603 | 3.601 | 3.251 | 3.027 | 3.01 | 3.005 | 2.975 | 2.966 | 2.963 | 2.945 | 2.902 | 2.84 | 2.834 | 2.824 | 2.8 | 2.761 | 2.74 | 2.738 | 2.728 | 2.72 | 2.709 | 2.705 | 2.696 | 2.711 | 2.771 | 2.907 | 2.936 | 2.921 | 2.91 | 2.912 | 2.895 | 2.882 | 2.871 | 2.866 | 2.851 | 2.828 | 2.807 | 2.802 | 2.776 | 2.752 | 2.731 | 2.725 | 2.711 | 2.759 | 2.755 | 2.738 | 2.716 | 1.352 | 1.344 | 1.335 | 1.326 | 1.316 | 1.312 | 1.279 | 1.275 | 1.2 | 0 | 0 | 1.182 | 0 | 0 | 0 | 0.891 | 0 | 0 | 0 | 0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,244.953 | 1,357.922 | 1,436.671 | 1,437.185 | 1,426.632 | 1,506.46 | 1,619.131 | 1,658.837 | 1,737.107 | 1,649.96 | 1,661.705 | 1,827.063 | 1,527.115 | 1,321.875 | 1,231.808 | 1,399.715 | 1,371.938 | 1,505.694 | 1,469.821 | 1,386.495 | 1,308.423 | 1,252.809 | 1,155.032 | 1,261.763 | 1,344.825 | 1,329.6 | 1,415.638 | 1,403.53 | 1,464.249 | 1,511.899 | 1,501.654 | 1,543.626 | 1,451.452 | 2,524.788 | 2,490.861 | 2,009.091 | 2,007.59 | 2,012.909 | 1,928.449 | 1,950.639 | 1,915.344 | 1,875.732 | 1,944.798 | 2,047.258 | 2,171.603 | 1,939.598 | 1,759.99 | 887.355 | 770.697 | 654.235 | 656.001 | 615.572 | 684.902 | 680.619 | 228.092 | 203.581 | 150.344 | 220.965 | 310.276 | 353.659 | 405.25 | 365.705 | 401.262 | 481.441 | 647.871 | 604.373 | 606.045 | 599.504 | 609.991 | 288.109 | 143.024 | 159.528 | -162.408 | -89.783 | -111.305 | -350.367 | -437.639 | -563.253 | -567.401 | -657.462 | -671.779 | -623.647 | -610.865 | -588.005 | -559.446 | -547.693 | -541.721 | -535.056 | -512.093 | -457.264 | -427.19 | -385.32 | -385.16 | -337.723 | -302.363 | -300.351 | -201.092 | -324.561 | -350.328 | -325.856 | -309 | -283.9 | -266 | -245.538 | -210.3 | -181 | -161.5 | -133.129 | -124 | -108.5 | -86.3 | -76.641 | -78.9 | -64.4 | -52.7 | -41.3 | -45.7 | -38.4 | -35.8 | -23.6 | -26.2 | -10.7 | -6.6 | -3.8 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3.534 | 6.914 | 6.314 | 5.704 | 5.099 | 3.708 | -11.232 | -2.547 | -0.872 | -30.65 | -31.847 | -34.272 | -36.666 | -39.029 | -41.363 | -43.666 | -61.478 | -67.355 | -72.896 | -77.563 | -84.092 | -89.849 | -75.013 | -64.986 | -50.689 | -67.31 | -77.734 | -88.612 | -94.674 | -101.151 | -109.326 | -113.909 | -118.73 | -123.511 | -126.193 | -152.016 | -157.02 | -163.855 | -180.022 | -172.152 | -164.806 | -166.99 | -162.894 | -155.162 | -169.392 | -166.844 | -182.508 | -193.148 | -197.754 | -198.075 | -189.973 | -196.718 | -185.032 | -80.553 | -50.634 | -57.818 | -116.464 | -79.666 | -8.255 | 4.681 | -21.636 | -22.222 | -29.289 | -35.799 | -26.677 | -20.245 | -24.913 | -15.882 | -8.66 | -6.867 | -13.568 | -14.01 | -14.626 | -10.927 | -12.36 | -14.472 | -17.563 | -31.876 | -17.62 | -21.37 | -23.634 | -13.028 | -29.406 | -23.401 | -29.262 | -38.45 | -42.228 | -43.789 | -45.03 | -30.665 | -25.663 | -33.04 | -25.388 | -8.504 | -17.033 | -1,352.236 | -1,273.394 | -1,208.331 | -1,166.702 | -1,070.487 | 0 | 0 | 0 | -718.491 | 0 | 0 | 0 | -444.762 | 0 | 0 | 0 | -301.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,584.539 | 9,590.105 | 9,603.743 | 9,601.866 | 9,589.057 | 9,472.628 | 9,488.32 | 9,476.085 | 9,267.45 | 9,229.738 | 9,142.969 | 9,121.122 | 9,131.078 | 9,110.121 | 9,083.346 | 9,128.599 | 9,166.018 | 9,118.332 | 9,092.441 | 8,965.577 | 8,917.312 | 8,949.581 | 8,925.882 | 8,935.453 | 8,900.324 | 8,905.184 | 8,910.306 | 8,886.586 | 8,848.739 | 8,838.804 | 8,846.997 | 8,758.422 | 8,741.846 | 8,718.365 | 8,658.169 | 8,572.365 | 8,584.143 | 8,607.889 | 8,539.115 | 8,536.34 | 8,574.176 | 8,527.38 | 8,541.046 | 8,561.5 | 8,542.822 | 8,496.027 | 8,492.845 | 6,542.355 | 5,364.802 | 5,226.088 | 5,152.975 | 5,047.186 | 5,032.863 | 4,947.467 | 4,898.435 | 4,741.521 | 4,503.25 | 4,524.359 | 4,508.322 | 4,477.426 | 4,364.503 | 4,373.983 | 4,399.559 | 4,340.138 | 4,323.14 | 4,295.637 | 4,279.587 | 4,266.538 | 4,324.541 | 4,563.63 | 5,176.897 | 5,349.194 | 5,311.347 | 5,269.054 | 5,272.754 | 5,253.188 | 5,207.399 | 5,172.247 | 5,150.387 | 5,112.293 | 5,054.925 | 5,001.573 | 4,989.807 | 4,953.158 | 4,880.288 | 4,830.423 | 4,817.791 | 4,827.1 | 4,947.008 | 4,932.48 | 4,890.778 | 4,862.923 | 4,836.509 | 4,797.872 | 4,763.205 | 6,087.672 | 5,862.572 | 5,866.212 | 5,702.042 | 5,589.736 | 5,642 | 5,637.9 | 5,603.3 | 4,882.72 | 4,190.5 | 4,232.1 | 4,160.1 | 3,225.278 | 3,063.1 | 2,771.2 | 1,632 | 1,443.471 | 1,350.8 | 1,166.4 | 1,059.5 | 925.8 | 794.9 | 787 | 643.6 | 633.5 | 568.2 | 319.6 | 278.7 | 150.3 | 149.2 |
Total Shareholders Equity
| 10,853.975 | 10,975.887 | 11,067.672 | 11,085.828 | 11,061.865 | 11,023.866 | 11,137.288 | 11,173.439 | 11,044.727 | 10,890.089 | 10,813.867 | 10,954.948 | 10,662.557 | 10,433.991 | 10,314.8 | 10,525.651 | 10,517.48 | 10,597.673 | 10,530.367 | 10,315.506 | 10,182.636 | 10,153.529 | 10,046.886 | 10,173.204 | 10,235.424 | 10,208.437 | 10,289.172 | 10,242.464 | 10,259.269 | 10,290.505 | 10,280.276 | 10,229.078 | 10,115.505 | 11,160.578 | 11,063.772 | 10,470.368 | 10,478.534 | 10,500.764 | 10,331.362 | 10,368.456 | 10,378.336 | 10,289.738 | 10,376.561 | 10,507.201 | 10,598.637 | 10,322.384 | 10,123.928 | 7,289.813 | 5,990.772 | 5,885.258 | 5,822.008 | 5,669.015 | 5,735.699 | 5,750.496 | 5,278.838 | 5,090.186 | 4,748.623 | 4,877.178 | 5,021.928 | 5,047.339 | 4,959.651 | 4,928.979 | 4,983.043 | 4,997.294 | 5,156.103 | 5,091.573 | 5,072.948 | 5,062.518 | 5,138.94 | 5,233.324 | 5,695.431 | 5,884.222 | 5,524.585 | 5,673.868 | 5,655.107 | 5,395.34 | 5,259.82 | 5,212.882 | 5,201.595 | 5,072.528 | 5,014 | 5,036.923 | 5,022.088 | 5,015.441 | 5,288.993 | 5,242.602 | 5,182.643 | 5,197.123 | 5,339.188 | 5,397.662 | 5,406.401 | 5,413.95 | 5,395.054 | 5,422.484 | 5,626.841 | 5,619.547 | 5,579.361 | 5,527.685 | 5,493.332 | 5,504.934 | 5,334.2 | 5,354 | 5,337.3 | 5,330.447 | 3,980.2 | 4,051.1 | 3,998.6 | 3,689.991 | 2,939.1 | 2,662.7 | 1,545.7 | 1,458.83 | 1,271.9 | 1,102 | 1,006.8 | 884.5 | 749.2 | 748.6 | 607.8 | 609.9 | 542 | 308.9 | 272.1 | 146.5 | 149.2 |
Total Equity
| 11,205.778 | 11,507.265 | 11,572.032 | 11,578.376 | 11,543.669 | 11,581.862 | 11,670.004 | 11,700.952 | 11,632.274 | 11,502.869 | 11,530.493 | 11,686.185 | 11,333.583 | 11,082.17 | 10,961.764 | 11,102.437 | 11,048.072 | 11,174.171 | 11,124.028 | 11,007.926 | 10,901.998 | 10,815.586 | 10,699.067 | 10,778.755 | 10,848.33 | 10,806.269 | 10,879.66 | 10,840.818 | 10,874.317 | 10,906.376 | 10,875.159 | 10,903.076 | 10,780.693 | 11,884.928 | 11,829.795 | 11,263.138 | 11,227.249 | 11,332.911 | 11,215.455 | 11,208.509 | 11,147.571 | 11,068.669 | 11,124.834 | 11,208.34 | 11,298.847 | 11,046.806 | 10,821.845 | 7,925.479 | 6,628.069 | 6,556.428 | 6,476.178 | 6,279.261 | 6,233.569 | 6,313.95 | 5,818.783 | 5,592.116 | 4,863.694 | 4,995.865 | 5,147.041 | 5,174.513 | 5,090.275 | 5,078.779 | 5,146.894 | 5,315.795 | 5,493.365 | 5,438.353 | 5,421.694 | 5,420.564 | 5,503.616 | 5,589.956 | 6,080.749 | 6,295.681 | 5,921.171 | 6,072.796 | 6,057.951 | 5,817.523 | 5,670.757 | 5,613.8 | 5,687.5 | 5,608.11 | 5,550.409 | 5,621.044 | 5,610.219 | 5,616.37 | 5,893.639 | 5,850.668 | 5,789.867 | 5,808.426 | 5,960.331 | 6,025.244 | 6,040.572 | 6,049.772 | 6,029.813 | 6,063.048 | 6,264.133 | 6,232.165 | 6,171.884 | 6,064.566 | 6,010.105 | 5,961.913 | 5,794.7 | 5,773.3 | 5,771.7 | 5,761.821 | 4,365 | 4,341.9 | 4,280.8 | 3,963.395 | 3,121 | 2,841.9 | 1,690 | 1,609.467 | 1,426.7 | 1,257 | 1,158.5 | 1,053.5 | 925.2 | 916.5 | 778 | 787.3 | 688.4 | 426.2 | 383.4 | 229.7 | 233.9 |
Total Liabilities & Shareholders Equity
| 20,925.821 | 19,779.568 | 19,894.797 | 20,034.564 | 20,108.975 | 20,145.729 | 20,102.526 | 20,218.262 | 20,265.405 | 20,574.345 | 20,830.237 | 21,169.241 | 20,663.015 | 20,464.346 | 20,169.015 | 20,286.891 | 20,623.978 | 20,714.951 | 20,919.318 | 21,172.769 | 21,054.056 | 20,990.711 | 20,768.811 | 20,394.209 | 20,542.15 | 20,406.582 | 20,383.87 | 20,570.599 | 20,697.833 | 20,636.575 | 20,608.338 | 20,704.148 | 21,297.744 | 21,229.922 | 21,301.292 | 23,157.328 | 23,008.804 | 23,081.83 | 23,029.048 | 22,950.614 | 23,008.094 | 22,991.402 | 22,889.631 | 22,834.545 | 23,811.431 | 23,482.383 | 23,795.158 | 17,201 | 16,668.545 | 16,714.412 | 16,481.247 | 16,659.303 | 15,756.817 | 16,398.122 | 16,075.329 | 16,184.194 | 16,086.829 | 15,625.272 | 15,518.413 | 15,417.515 | 15,791.396 | 15,923.062 | 16,035.656 | 16,535.11 | 16,367.324 | 16,083.223 | 16,010.945 | 15,689.777 | 15,789.585 | 15,668.664 | 15,321.894 | 15,062.219 | 14,970.066 | 14,457.873 | 14,180.907 | 14,098.945 | 13,311.829 | 12,908.036 | 12,697.335 | 12,645.275 | 12,533.458 | 12,550.795 | 12,457.228 | 11,466.893 | 11,990.098 | 12,043.692 | 12,030.77 | 11,810.917 | 11,998.196 | 12,111.8 | 12,328.253 | 12,235.625 | 12,194.617 | 12,077.736 | 12,245.495 | 12,263.966 | 11,820.862 | 11,746.743 | 11,784.166 | 11,715.689 | 11,049.1 | 10,841.8 | 10,702 | 10,700.26 | 8,632.6 | 8,000 | 7,329.3 | 7,094.631 | 5,034 | 4,738.7 | 3,113.2 | 2,986.127 | 2,784.9 | 2,394.1 | 2,217.5 | 2,141.3 | 2,114.3 | 1,910.4 | 1,875.8 | 1,847.7 | 1,297.7 | 972.8 | 760 | 535.9 | 515 |