
Equatorial Pará Distribuidora de Energia S.A.
B3:EQPA3.SA
6.24 (BRL) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 1,318.174 | 342.099 | 220.828 | 173.988 | 957.597 | 350.945 | 833.191 | 1,075.402 | 182.874 | 40.86 | 54.21 | 109.294 | 68.85 | 208.756 | 457.209 | 195.389 | 38.785 | 126.84 | 33.098 | 54.041 |
Short Term Investments
| 2,295.368 | 949.132 | 1,461.164 | 1,380.238 | 1,496.268 | 1,121.403 | 2,260.84 | 0.525 | 983.726 | 757.774 | 506.473 | 130.106 | 363.039 | 1.92 | 0 | 0 | 67.435 | 47.896 | 161.83 | 83.2 |
Cash and Short Term Investments
| 3,613.542 | 1,291.231 | 1,681.992 | 1,554.226 | 2,453.865 | 1,472.348 | 833.191 | 1,075.927 | 1,166.6 | 798.634 | 560.683 | 239.4 | 431.889 | 208.756 | 457.209 | 195.389 | 106.22 | 174.736 | 194.928 | 137.241 |
Net Receivables
| 2,568.926 | 2,491.927 | 2,112.31 | 2,172.911 | 1,730.696 | 1,817.429 | 1,769.197 | 1,719.053 | 1,571.078 | 1,280.312 | 1,055.234 | 629.396 | 555.394 | 708.705 | 701.952 | 546.463 | 473.907 | 375.018 | 397.539 | 697.071 |
Inventory
| 19.267 | 12.097 | 71.019 | 94.819 | 17.008 | 6.364 | 11.224 | 9.974 | 9.131 | 7.535 | 16.703 | 13.944 | 8.873 | 12.094 | 14.459 | 13.573 | 20.301 | 20.185 | 30.421 | 20.054 |
Other Current Assets
| 636.773 | 508.694 | 557.234 | 1,192.171 | 768.494 | 274.809 | 476.915 | 342.627 | 287.743 | 429.312 | 473.917 | 213.01 | 321.945 | 221.106 | 355.489 | 163.539 | 94.785 | 132.446 | 73.458 | 98.027 |
Total Current Assets
| 6,838.508 | 4,303.949 | 4,422.555 | 4,758.546 | 4,970.063 | 3,619.267 | 3,087.209 | 3,147.581 | 3,035.484 | 2,560.15 | 2,106.537 | 1,095.75 | 1,318.101 | 1,150.661 | 1,357.507 | 918.964 | 695.213 | 702.385 | 696.346 | 952.393 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 14.799 | 19.042 | 14.34 | 16.691 | 22.157 | 22.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,604.957 | 0 | 0 | 1,999.006 | 1,829.764 | 1,720.526 | 1,602.146 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,464.478 | 1,651.853 | 1,551.245 | 1,595.322 | 1,973.425 | 2,062.298 | 1,916.533 | 2,762.202 | 2,450.933 | 2,151.364 | 2,283.638 | 2,290.965 | 2,378.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,464.478 | 1,651.853 | 1,551.245 | 1,595.322 | 1,973.425 | 2,062.298 | 1,916.533 | 2,762.202 | 2,450.933 | 2,151.364 | 2,283.638 | 2,290.965 | 2,378.318 | 40.383 | 26.355 | 1,969.964 | 19.06 | 18.965 | 17.861 | 0 |
Long Term Investments
| 5,428.109 | 7,870.166 | 11.009 | 32.239 | 38.409 | 39.164 | 13.918 | 15.128 | 6.674 | 6.748 | 6.885 | 7.13 | 7.315 | 456.136 | 0 | 0 | 793.757 | 761.006 | 1,032.824 | 688.981 |
Tax Assets
| 154.096 | -7,870.166 | 0 | 0 | 0 | 0 | 0 | 8.401 | 0 | 0 | 0 | 0 | 0 | 69.314 | 89.79 | 110.116 | 76.22 | 80.015 | 0 | 0 |
Other Non-Current Assets
| 3,924.909 | 428.309 | 6,791.389 | 5,727.946 | 5,237.213 | 4,212.211 | 4,037.664 | 2,662.887 | 2,298.902 | 2,137.947 | 1,647.332 | 1,075.891 | 815.028 | 512.192 | 2,773.167 | 990.591 | 143.934 | 57.474 | 48.409 | 64.176 |
Total Non-Current Assets
| 10,986.391 | 9,969.37 | 8,367.983 | 7,372.198 | 7,271.204 | 6,335.733 | 5,968.115 | 5,448.618 | 4,756.509 | 4,296.059 | 3,937.855 | 3,373.986 | 3,200.661 | 2,682.982 | 2,889.312 | 3,070.671 | 3,031.977 | 2,747.224 | 2,819.62 | 2,355.303 |
Total Assets
| 17,824.899 | 14,273.319 | 12,790.538 | 12,130.744 | 12,241.267 | 9,955 | 9,055.324 | 8,596.199 | 7,791.993 | 6,856.209 | 6,044.392 | 4,469.736 | 4,518.762 | 4,358.111 | 4,326.093 | 3,989.635 | 3,727.19 | 3,449.609 | 3,515.966 | 3,307.696 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1,250.837 | 1,047.544 | 985.516 | 789.853 | 750.901 | 643.084 | 620.023 | 697.858 | 619.237 | 555.514 | 263.312 | 477.143 | 391.385 | 325.458 | 242.533 | 219.312 | 106.003 | 147.551 | 123.229 | 231.604 |
Short Term Debt
| 1,650.034 | 392.196 | 771.692 | 822.648 | 1,027.575 | 47.064 | 157.332 | 200.824 | 387.605 | 598.78 | 713.576 | 10.907 | 400.022 | 1,256.662 | 588.665 | 424.655 | 344.979 | 100.25 | 75.353 | 130.072 |
Tax Payables
| 260.358 | 234.666 | 492.412 | 619.436 | 188.784 | 273.523 | 800.416 | 703.707 | 432.158 | 231.17 | 172.391 | 198.217 | 229.823 | 350.435 | 211.262 | 178.259 | 2.912 | 115.715 | 106.797 | 168.798 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,234.004 | 1,250.693 | 1,009.582 | 1,055.83 | 568.27 | 355.64 | 352.238 | 426.596 | 645.922 | 824.411 | 1,132.482 | 315.044 | 330.381 | 409.979 | 334.908 | 302.604 | 448.171 | 268.146 | 205.08 | 120.602 |
Total Current Liabilities
| 4,395.233 | 2,925.099 | 3,259.202 | 3,287.767 | 2,535.53 | 1,319.311 | 1,930.009 | 2,028.985 | 2,084.922 | 2,209.875 | 2,281.761 | 1,001.311 | 1,351.611 | 2,342.534 | 1,377.368 | 1,124.83 | 902.065 | 631.662 | 510.459 | 651.076 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 6,042.597 | 4,511.358 | 4,826.374 | 3,315.585 | 3,200.49 | 3,436.118 | 2,803.934 | 2,665.739 | 1,975.969 | 1,084.807 | 1,536.608 | 1,523.648 | 1,493.111 | 684.063 | 999.438 | 733.143 | 683.376 | 478.426 | 519.034 | 227.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.23 | -8.142 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 744.776 | 619.427 | 410.085 | 497.385 | 372.621 | 184.794 | 96.186 | 0 | 101.996 | 63.541 | 0 | 0 | 15.662 | 180.758 | 9.608 | 29.507 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,653.792 | 1,570.587 | 1,404.803 | 1,670.092 | 2,759.448 | 1,712.903 | 1,219.114 | 1,318.761 | 1,511.094 | 1,653.016 | 1,497.586 | 1,550.7 | 1,542.009 | 650.259 | 941.174 | 1,109.761 | 1,032.382 | 1,228 | 1,202.313 | 1,203.622 |
Total Non-Current Liabilities
| 8,441.165 | 6,701.372 | 6,641.262 | 5,483.062 | 6,332.559 | 5,333.815 | 4,119.234 | 3,984.5 | 3,589.059 | 2,801.364 | 3,034.194 | 3,074.348 | 3,050.782 | 1,515.08 | 1,950.22 | 1,872.411 | 1,715.758 | 1,706.426 | 1,721.347 | 1,430.722 |
Total Liabilities
| 12,836.398 | 9,626.471 | 9,900.464 | 8,770.829 | 8,868.089 | 6,653.126 | 6,049.243 | 6,013.485 | 5,673.981 | 5,011.239 | 5,315.955 | 4,075.659 | 4,414.326 | 3,857.614 | 3,327.588 | 2,997.241 | 2,617.823 | 2,338.088 | 2,231.806 | 2,081.798 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,624.459 | 1,624.459 | 1,624.459 | 1,624.459 | 1,624.459 | 1,624.459 | 1,521.74 | 1,521.74 | 1,521.74 | 1,521.74 | 924.524 | 924.524 | 518.932 | 518.932 | 518.932 | 518.932 | 518.932 | 518.932 | 518.932 | 518.932 |
Retained Earnings
| 3,335.04 | 2,971.702 | 1,189.057 | 1,649.606 | 1,653.711 | 1,584.865 | 1,377.781 | 936.422 | 450.321 | 150.465 | -392.34 | -778.861 | -1,045.966 | -373.369 | 472.05 | 417.077 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 29.002 | 50.687 | 76.558 | 85.85 | 95.008 | 92.55 | 106.56 | 1,060.974 | 596.272 | 323.23 | 196.253 | 248.414 | 0 | 0 | 388.4 | 0 | 590.435 | 592.589 | 765.228 | 706.966 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -936.422 | -450.321 | -150.465 | 0 | 0 | 631.47 | 354.934 | -487.723 | 56.385 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 4,988.501 | 4,646.848 | 2,890.074 | 3,359.915 | 3,373.178 | 3,301.874 | 3,006.081 | 2,582.714 | 2,118.012 | 1,844.97 | 728.437 | 394.077 | 104.436 | 500.497 | 891.659 | 992.394 | 1,109.367 | 1,111.521 | 1,284.16 | 1,225.898 |
Total Equity
| 4,988.501 | 4,646.848 | 2,890.074 | 3,359.915 | 3,373.178 | 3,301.874 | 3,006.081 | 2,582.714 | 2,118.012 | 1,844.97 | 728.437 | 394.077 | 104.436 | 500.497 | 891.659 | 992.394 | 1,109.367 | 1,111.521 | 1,284.16 | 1,225.898 |
Total Liabilities & Shareholders Equity
| 17,824.899 | 14,273.319 | 12,790.538 | 12,130.744 | 12,241.267 | 9,955 | 9,055.324 | 8,596.199 | 7,791.993 | 6,856.209 | 6,044.392 | 4,469.736 | 4,518.762 | 4,358.111 | 4,219.247 | 3,989.635 | 3,727.19 | 3,449.609 | 3,515.966 | 3,307.696 |