Equatorial Pará Distribuidora de Energia S.A.
B3:EQPA3.SA
5.84 (BRL) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 342.099 | 220.828 | 173.988 | 957.597 | 350.945 | 833.191 | 1,075.402 | 182.874 | 40.86 | 54.21 | 109.294 | 68.85 | 0 | 457.209 | 195.389 |
Short Term Investments
| 949.132 | 1,461.164 | 1,380.238 | 1,496.268 | 1,121.403 | 0 | 0.525 | 983.726 | 757.774 | 506.473 | 130.106 | 363.039 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,291.231 | 1,681.992 | 1,554.226 | 2,453.865 | 1,472.348 | 833.191 | 1,075.927 | 1,166.6 | 798.634 | 560.683 | 239.4 | 431.889 | 0 | 457.209 | 195.389 |
Net Receivables
| 2,265.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 12.097 | 71.019 | 94.819 | 17.008 | 6.364 | 11.224 | 9.974 | 9.131 | 7.535 | 16.703 | 13.944 | 8.873 | 0 | 11.006 | 13.573 |
Other Current Assets
| 3,000.621 | 2,669.544 | 3,109.501 | 2,499.19 | 2,140.555 | 2,242.794 | 2,061.68 | 1,859.753 | 1,753.981 | 1,529.151 | 842.406 | 877.339 | 1,182.119 | 889.292 | 710.002 |
Total Current Assets
| 4,303.949 | 4,422.555 | 4,758.546 | 4,970.063 | 3,619.267 | 3,087.209 | 3,147.581 | 3,035.484 | 2,560.15 | 2,106.537 | 1,095.75 | 1,318.101 | 1,182.119 | 1,357.507 | 918.964 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 19.042 | 14.34 | 16.691 | 22.157 | 22.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,604.957 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,651.853 | 1,551.245 | 1,595.322 | 1,973.425 | 2,062.298 | 1,916.533 | 2,762.202 | 2,450.933 | 2,151.364 | 2,283.638 | 2,290.965 | 2,378.318 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,651.853 | 1,551.245 | 1,595.322 | 1,973.425 | 2,062.298 | 1,916.533 | 2,762.202 | 2,450.933 | 2,151.364 | 2,283.638 | 2,290.965 | 2,378.318 | 40.383 | 2,053.208 | 1,969.964 |
Long Term Investments
| 9.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 167.407 | 0 | 0 | 0 | 0 | 0 | 8.401 | 0 | 0 | 0 | 0 | 0 | 0 | 89.79 | 110.116 |
Other Non-Current Assets
| 8,121.71 | 6,802.398 | 5,760.185 | 5,275.622 | 4,251.375 | 4,051.582 | 2,678.015 | 2,305.576 | 2,144.695 | 1,654.217 | 1,083.021 | 822.343 | 1,037.642 | 718.742 | 990.591 |
Total Non-Current Assets
| 9,969.37 | 8,367.983 | 7,372.198 | 7,271.204 | 6,335.733 | 5,968.115 | 5,448.618 | 4,756.509 | 4,296.059 | 3,937.855 | 3,373.986 | 3,200.661 | 2,682.982 | 2,861.74 | 3,070.671 |
Total Assets
| 14,273.319 | 12,790.538 | 12,130.744 | 12,241.267 | 9,955 | 9,055.324 | 8,596.199 | 7,791.993 | 6,856.209 | 6,044.392 | 4,469.736 | 4,518.762 | 3,865.101 | 4,219.247 | 3,989.635 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 1,185.2 | 985.516 | 1,090.256 | 750.901 | 643.084 | 567.524 | 697.858 | 619.237 | 565.74 | 828.442 | 477.143 | 391.385 | 0 | 242.533 | 219.312 |
Short Term Debt
| 392.196 | 771.692 | 822.648 | 1,027.575 | 47.064 | 157.332 | 200.824 | 387.605 | 598.78 | 713.576 | 10.683 | 400.022 | 0 | 588.665 | 424.655 |
Tax Payables
| 234.666 | 492.412 | 619.436 | 188.784 | 273.523 | 800.416 | 703.707 | 432.158 | 231.17 | 172.391 | 198.217 | 229.823 | 0 | 211.262 | 178.259 |
Deferred Revenue
| 234.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,113.037 | 1,009.582 | 755.427 | 568.27 | 355.64 | 404.737 | 426.596 | 595.666 | 814.185 | 567.352 | 315.268 | 330.381 | 2,342.534 | 334.908 | 302.604 |
Total Current Liabilities
| 2,925.099 | 3,259.202 | 3,287.767 | 2,535.53 | 1,319.311 | 1,930.009 | 2,028.985 | 2,034.666 | 2,209.875 | 2,281.761 | 1,001.311 | 1,351.611 | 2,342.534 | 1,377.368 | 1,124.83 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 4,511.358 | 4,826.374 | 3,315.585 | 3,200.49 | 3,436.118 | 2,803.934 | 2,665.739 | 1,975.969 | 1,084.807 | 1,536.608 | 1,523.627 | 1,492.962 | 0 | 1,024.432 | 735.341 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 619.427 | 410.085 | 497.385 | 372.621 | 184.794 | 96.186 | 0 | 101.996 | 63.541 | 184.311 | 0 | 15.662 | 0.611 | 9.608 | 29.507 |
Other Non-Current Liabilities
| 1,570.587 | 1,404.803 | 1,670.092 | 2,759.448 | 1,712.903 | 1,219.114 | 1,318.761 | 1,561.35 | 1,653.016 | 1,313.275 | 1,550.721 | 1,542.158 | 1,372.738 | 916.18 | 1,107.563 |
Total Non-Current Liabilities
| 6,701.372 | 6,641.262 | 5,483.062 | 6,332.559 | 5,333.815 | 4,119.234 | 3,984.5 | 3,639.315 | 2,801.364 | 3,034.194 | 3,074.348 | 3,050.782 | 1,373.349 | 1,950.22 | 1,872.411 |
Total Liabilities
| 9,626.471 | 9,900.464 | 8,770.829 | 8,868.089 | 6,653.126 | 6,049.243 | 6,013.485 | 5,673.981 | 5,011.239 | 5,315.955 | 4,075.659 | 4,402.393 | 3,715.883 | 3,327.588 | 2,997.241 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,624.459 | 1,624.459 | 1,624.459 | 1,624.459 | 1,624.459 | 1,521.74 | 1,521.74 | 1,521.74 | 1,521.74 | 924.524 | 924.524 | 518.932 | 518.932 | 518.932 | 518.932 |
Retained Earnings
| 2,971.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -392.34 | -778.861 | -1,038.36 | -369.714 | 372.727 | 417.077 |
Accumulated Other Comprehensive Income/Loss
| 50.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 1,265.615 | 1,735.456 | 1,748.719 | 1,677.415 | 1,484.341 | 1,060.974 | 596.272 | 323.23 | 196.253 | 248.414 | 635.797 | 0 | 0 | 56.385 |
Total Shareholders Equity
| 4,646.848 | 2,890.074 | 3,359.915 | 3,373.178 | 3,301.874 | 3,006.081 | 2,582.714 | 2,118.012 | 1,844.97 | 728.437 | 394.077 | 116.369 | 149.218 | 891.659 | 992.394 |
Total Equity
| 4,646.848 | 2,890.074 | 3,359.915 | 3,373.178 | 3,301.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 14,273.319 | 12,790.538 | 12,130.744 | 12,241.267 | 9,955 | 9,055.324 | 8,596.199 | 7,791.993 | 6,856.209 | 6,044.392 | 4,469.736 | 4,518.762 | 3,865.101 | 4,219.247 | 3,989.635 |