Equinor ASA
OSE:EQNR.OL
349 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 25,462 | 25,089 | 28,843 | 25,924 | 22,870 | 29,211 | 33,841 | 42,725 | 36,387 | 36,050 | 32,125 | 23,111 | 17,379 | 16,128 | 11,876 | 11,251 | 7,563 | 15,064 | 14,900 | 14,704 | 16,897 | 16,410 | 21,722 | 18,989 | 18,069 | 19,776 | 17,110 | 13,531 | 14,862 | 15,468 | 12,696 | 12,092 | 10,814 | 10,087 | 12,422.586 | 13,239.594 | 15,813.734 | 14,904.282 | 19,771.804 | 22,867.639 | 23,255.207 | 28,290.027 | 24,302.735 | 27,066.393 | 24,326.415 | 27,713.468 | 28,512.706 | 29,059.506 | 33,621.283 | 34,221.584 | 28,286.117 | 28,691.613 | 31,322.878 | 27,111.083 | 23,892.77 | 21,768.404 | 19,838.108 | 21,662.419 | 21,219.515 | 21,323.258 | 16,358.911 | 16,739.163 | 8,218 | 29,605 | 33,524 | 30,940 | 37,068 | 20,309 | 18,483 | 16,532 | 18,857 | 16,323 | 17,046 | 16,636 | 14,747 | 16,007 | 14,234 | 13,345 | 17,816 | 12,340 | 10,268 | 9,726 | 11,252 | 8,941 | 7,558 | 9,188 | 11,036 | 8,206 | 8,475 | 6,219 | 6,491 | 7,062 | 6,515 | 5,556 |
Cost of Revenue
| 14,493 | 14,267 | 16,626 | 15,638 | 13,110 | 13,435 | 14,037 | 14,641 | 15,991 | 15,527 | 16,320 | 11,086 | 9,510 | 9,963 | 9,011 | 10,105 | 5,272 | 11,834 | 10,768 | 12,286 | 10,839 | 8,844 | 12,550 | 11,807 | 11,245 | 12,162 | 9,706 | 9,571 | 9,169 | 8,409 | 10,551 | 8,259 | 8,034 | 6,209 | 9,646.844 | 8,448.796 | 10,245.876 | 13,469.979 | 14,889.379 | 15,777.74 | 14,823.971 | 16,567.732 | 14,634.259 | 17,428.36 | 14,615.6 | 16,282.944 | 16,593.47 | 18,053.425 | 19,244.23 | 20,435.674 | 5,337.323 | 17,827.7 | 17,263.954 | 14,950.484 | 2,068.922 | 14,313.977 | 12,898.685 | 12,756.637 | 12,986.934 | 12,987.571 | 7,933.718 | 7,329.572 | 4,420 | 16,790 | 16,463 | 16,058 | 13,646 | 12,796 | 11,150 | 9,703 | 10,026 | 9,401 | 9,891 | 9,493 | 8,670 | 10,182 | 8,695 | 7,778 | 10,988 | 8,055 | 6,472 | 5,611 | 6,696 | 5,534 | 4,550 | 5,450 | 6,790 | 5,128 | 5,316 | 3,646 | 3,949 | 4,042 | 3,417 | 0 |
Gross Profit
| 10,969 | 10,822 | 12,217 | 10,286 | 9,760 | 15,776 | 19,804 | 28,084 | 20,396 | 20,523 | 15,805 | 12,025 | 7,869 | 6,165 | 2,865 | 1,146 | 2,291 | 3,230 | 4,132 | 2,418 | 6,058 | 7,566 | 9,172 | 7,182 | 6,824 | 7,614 | 7,404 | 3,960 | 5,693 | 7,059 | 2,145 | 3,833 | 2,780 | 3,878 | 2,775.743 | 4,790.798 | 5,567.858 | 1,434.303 | 4,882.425 | 7,089.899 | 8,431.236 | 11,722.295 | 9,668.476 | 9,638.033 | 9,710.815 | 11,430.524 | 11,919.236 | 11,006.081 | 14,377.053 | 13,785.91 | 22,948.794 | 10,863.913 | 14,058.924 | 12,160.599 | 21,823.848 | 7,454.427 | 6,939.423 | 8,905.782 | 8,232.58 | 8,335.687 | 8,425.194 | 9,409.59 | 3,798 | 12,815 | 17,061 | 14,882 | 23,422 | 7,513 | 7,333 | 6,829 | 8,831 | 6,922 | 7,155 | 7,143 | 6,077 | 5,825 | 5,539 | 5,567 | 6,828 | 4,285 | 3,796 | 4,115 | 4,556 | 3,407 | 3,008 | 3,738 | 4,246 | 3,078 | 3,159 | 2,573 | 2,542 | 3,020 | 3,098 | 5,556 |
Gross Profit Ratio
| 0.431 | 0.431 | 0.424 | 0.397 | 0.427 | 0.54 | 0.585 | 0.657 | 0.561 | 0.569 | 0.492 | 0.52 | 0.453 | 0.382 | 0.241 | 0.102 | 0.303 | 0.214 | 0.277 | 0.164 | 0.359 | 0.461 | 0.422 | 0.378 | 0.378 | 0.385 | 0.433 | 0.293 | 0.383 | 0.456 | 0.169 | 0.317 | 0.257 | 0.384 | 0.223 | 0.362 | 0.352 | 0.096 | 0.247 | 0.31 | 0.363 | 0.414 | 0.398 | 0.356 | 0.399 | 0.412 | 0.418 | 0.379 | 0.428 | 0.403 | 0.811 | 0.379 | 0.449 | 0.449 | 0.913 | 0.342 | 0.35 | 0.411 | 0.388 | 0.391 | 0.515 | 0.562 | 0.462 | 0.433 | 0.509 | 0.481 | 0.632 | 0.37 | 0.397 | 0.413 | 0.468 | 0.424 | 0.42 | 0.429 | 0.412 | 0.364 | 0.389 | 0.417 | 0.383 | 0.347 | 0.37 | 0.423 | 0.405 | 0.381 | 0.398 | 0.407 | 0.385 | 0.375 | 0.373 | 0.414 | 0.392 | 0.428 | 0.476 | 1 |
Reseach & Development Expenses
| 0 | 0 | 311 | 0 | 0 | 0 | 308 | 0 | 0 | 0 | 291 | 0 | 0 | 0 | 254 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 315 | 0 | 0 | 0 | 307 | 0 | 0 | 0 | 298 | 0 | 0 | 0 | 344 | 0 | 0 | 0 | 400.996 | 0 | 0 | 0 | 526.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 348 | 341 | 404 | 295 | 216 | 304 | 278 | 221 | 205 | 282 | 222 | 145 | 195 | 218 | 151 | 181 | 177 | 197 | 167 | 190 | 220 | 231 | 190 | 187 | 182 | 198 | 163 | 188 | 163 | 224 | 228 | 135 | 152 | 247 | 261.648 | 212.4 | 190.68 | 236.972 | 295.905 | 263.738 | 260.928 | 283.067 | 493.29 | 399.504 | 345.639 | 273.376 | 346.936 | 426.436 | 561.694 | 597.005 | 491.319 | 616.626 | 654.851 | 515.034 | 227.008 | 478.704 | 659.326 | 435.369 | 379.594 | 397.144 | 475.467 | 406.324 | 1,447 | 2,977 | 3,342 | 3,207 | 7,703 | 1,955 | 2,024 | 2,022 | 2,899 | 1,537 | 1,567 | 1,593 | 1,193 | 1,543 | 1,495 | 1,466 | 1,873 | 1,263 | 1,185 | 1,185 | 1,561 | 1,120 | 1,057 | 1,307 | 1,476 | 1,133 | 1,107 | 994 | 962 | 1,039 | 871 | 0 |
Other Expenses
| 2,270 | 0 | 0 | 0 | 0 | 0 | 3,338 | 1,835 | 2,510 | 1,948 | 2,595 | 2,388 | 2,394 | 757 | 3,567 | 3,070 | 2,620 | 3,047 | 2,463 | 2,743 | 2,356 | 2,668 | 2,372 | 2,440 | 2,818 | 2,558 | 2,057 | 2,744 | 2,351 | 2,642 | 4,177 | 2,924 | 2,402 | 2,590 | 2,406 | 3,669.798 | 1,411.032 | 4,427.632 | 3,308.751 | 4,173.267 | 2,984.364 | 2,897.272 | 1,921.589 | 2,729.944 | 3,769.113 | 4,579.044 | 2,236.718 | 3,452.454 | 3,469.82 | 3,103.726 | 13,011.94 | 3,532.288 | 2,129.988 | 2,600.24 | 14,576.806 | 2,152.974 | 2,196.729 | 1,860.047 | 2,127.206 | 3,042.17 | 4,170.708 | 3,729.216 | 1,207 | 1,833 | 1,416 | 1,582 | 4,216 | 1,035 | 904 | 895 | 1,126 | 771 | 803 | 823 | 1,068 | 676 | 693 | 711 | 1,064 | 629 | 563 | 603 | 813 | 550 | 524 | 524 | 852 | 492 | 563 | 436 | 767 | 424 | 366 | 0 |
Operating Expenses
| 3,323 | 3,223 | 3,976 | 2,809 | 2,719 | 3,302 | 3,616 | 2,056 | 2,715 | 2,230 | 2,364 | 2,533 | 2,589 | 975 | 3,718 | 3,251 | 2,797 | 3,244 | 2,630 | 2,933 | 2,576 | 2,899 | 2,562 | 2,627 | 3,000 | 2,756 | 2,220 | 2,932 | 2,514 | 2,866 | 3,984 | 3,059 | 2,554 | 2,837 | 2,559.599 | 3,882.198 | 1,601.713 | 4,664.604 | 3,604.655 | 4,437.005 | 3,245.292 | 3,180.339 | 2,466.448 | 3,129.448 | 4,114.752 | 4,852.42 | 3,724.235 | 3,878.89 | 4,031.514 | 3,700.732 | 13,503.259 | 4,148.914 | 2,784.839 | 3,115.274 | 14,803.814 | 2,631.678 | 2,856.055 | 2,295.417 | 2,506.8 | 3,439.313 | 4,646.175 | 4,135.54 | 2,654 | 4,810 | 4,758 | 4,789 | 11,919 | 2,990 | 2,928 | 2,917 | 4,025 | 2,308 | 2,370 | 2,416 | 2,261 | 2,219 | 2,188 | 2,177 | 2,937 | 1,892 | 1,748 | 1,788 | 2,374 | 1,670 | 1,581 | 1,831 | 2,328 | 1,625 | 1,670 | 1,430 | 1,729 | 1,463 | 1,237 | 0 |
Operating Income
| 7,656 | 7,631 | 8,748 | 7,453 | 7,051 | 12,517 | 16,584 | 26,103 | 17,733 | 18,392 | 13,578 | 9,567 | 5,298 | 5,220 | -989 | -2,019 | -472 | 58 | 1,516 | -469 | 3,521 | 4,732 | 6,745 | 4,597 | 3,835 | 4,960 | 5,182 | 1,095 | 3,244 | 4,250 | -1,897 | 737 | 180 | 1,060 | 193.392 | 861.4 | 4,004.281 | -3,192.884 | 1,210.519 | 2,637.38 | 5,218.56 | 8,558.607 | 7,218.471 | 6,541.877 | 5,645.44 | 6,492.674 | 8,195.001 | 7,127.191 | 10,398.219 | 10,174.027 | 9,456.24 | 6,764.619 | 11,356.709 | 9,082.753 | 7,212.757 | 4,822.75 | 4,083.368 | 6,610.365 | 5,725.78 | 4,896.374 | 3,779.019 | 5,274.05 | 1,144 | 8,005 | 12,303 | 10,093 | 11,503 | 4,523 | 4,405 | 3,912 | 4,806 | 4,614 | 4,785 | 4,727 | 3,816 | 3,606 | 3,351 | 3,390 | 3,891 | 2,393 | 2,048 | 2,327 | 2,182 | 1,737 | 1,427 | 1,907 | 1,918 | 1,453 | 1,489 | 1,143 | 813 | 1,557 | 1,861 | 5,556 |
Operating Income Ratio
| 0.301 | 0.304 | 0.303 | 0.287 | 0.308 | 0.429 | 0.49 | 0.611 | 0.487 | 0.51 | 0.423 | 0.414 | 0.305 | 0.324 | -0.083 | -0.179 | -0.062 | 0.004 | 0.102 | -0.032 | 0.208 | 0.288 | 0.311 | 0.242 | 0.212 | 0.251 | 0.303 | 0.081 | 0.218 | 0.275 | -0.149 | 0.061 | 0.017 | 0.105 | 0.016 | 0.065 | 0.253 | -0.214 | 0.061 | 0.115 | 0.224 | 0.303 | 0.297 | 0.242 | 0.232 | 0.234 | 0.287 | 0.245 | 0.309 | 0.297 | 0.334 | 0.236 | 0.363 | 0.335 | 0.302 | 0.222 | 0.206 | 0.305 | 0.27 | 0.23 | 0.231 | 0.315 | 0.139 | 0.27 | 0.367 | 0.326 | 0.31 | 0.223 | 0.238 | 0.237 | 0.255 | 0.283 | 0.281 | 0.284 | 0.259 | 0.225 | 0.235 | 0.254 | 0.218 | 0.194 | 0.199 | 0.239 | 0.194 | 0.194 | 0.189 | 0.208 | 0.174 | 0.177 | 0.176 | 0.184 | 0.125 | 0.22 | 0.286 | 1 |
Total Other Income Expenses Net
| -214 | 255 | 1,513 | -25 | 134 | 1,104 | -2,115 | 1,053 | 2,023 | -1,169 | -42 | -195 | -101 | -260 | -137 | -6 | -99 | 561 | -271 | 549 | 224 | 358 | 192 | -144 | -180 | -82 | 182 | 88 | -43 | 26 | -720 | 54 | 43 | 852 | -534.672 | 224.2 | -711.872 | 274.388 | -147.952 | 108.598 | 277.236 | 333.02 | -493.29 | 49.938 | -1,086.295 | -1,110.589 | 165.677 | 280.339 | 111.064 | 23.529 | -13.944 | 276.525 | -187.207 | 150.069 | 192.039 | 682.863 | -504.741 | -423.011 | 288.126 | 564.873 | -20.206 | -222.684 | -2,460 | -2,157 | 345 | 960 | 65 | 1,082 | 508 | 258 | 530 | -353 | 494 | 94 | 675 | 115 | 53 | 75 | 86 | 130 | 50 | -9 | 260 | 145 | -740 | -202 | 586 | -3 | 716 | 89 | 157 | 168 | 349 | 0 |
Income Before Tax
| 7,530 | 7,998 | 9,337 | 7,466 | 7,374 | 13,707 | 14,469 | 27,156 | 19,756 | 17,223 | 13,135 | 9,031 | 4,905 | 4,513 | -1,400 | -2,220 | -720 | 81 | 1,020 | -129 | 3,521 | 4,881 | 6,566 | 4,249 | 3,518 | 4,540 | 5,144 | 944 | 3,288 | 4,044 | -2,735 | 661 | 211 | 1,685 | -409.536 | 932.2 | 3,089.017 | -3,030.745 | 1,076.017 | 2,482.24 | 5,414.256 | 8,691.815 | 6,544.309 | 6,475.293 | 4,509.768 | 5,501.687 | 8,222.225 | 7,650.56 | 9,986.679 | 10,080.789 | 9,347.743 | 7,268.395 | 11,396.718 | 8,999.66 | 6,360.895 | 6,026.344 | 3,962.863 | 6,329.137 | 5,508.435 | 5,457.608 | 3,034.189 | 4,692.844 | -420 | 6,346 | 12,211 | 10,857 | 11,624 | 5,550 | 4,802 | 4,078 | 5,271 | 4,278 | 5,198 | 4,976 | 3,602 | 3,726 | 3,220 | 3,115 | 4,762 | 2,645 | 2,028 | 2,166 | 2,330 | 1,847 | 643 | 1,717 | 2,347 | 1,401 | 2,171 | 1,217 | 895 | 1,746 | 1,825 | 0 |
Income Before Tax Ratio
| 0.296 | 0.319 | 0.324 | 0.288 | 0.322 | 0.469 | 0.428 | 0.636 | 0.543 | 0.478 | 0.409 | 0.391 | 0.282 | 0.28 | -0.118 | -0.197 | -0.095 | 0.005 | 0.068 | -0.009 | 0.208 | 0.297 | 0.302 | 0.224 | 0.195 | 0.23 | 0.301 | 0.07 | 0.221 | 0.261 | -0.215 | 0.055 | 0.02 | 0.167 | -0.033 | 0.07 | 0.195 | -0.203 | 0.054 | 0.109 | 0.233 | 0.307 | 0.269 | 0.239 | 0.185 | 0.199 | 0.288 | 0.263 | 0.297 | 0.295 | 0.33 | 0.253 | 0.364 | 0.332 | 0.266 | 0.277 | 0.2 | 0.292 | 0.26 | 0.256 | 0.185 | 0.28 | -0.051 | 0.214 | 0.364 | 0.351 | 0.314 | 0.273 | 0.26 | 0.247 | 0.28 | 0.262 | 0.305 | 0.299 | 0.244 | 0.233 | 0.226 | 0.233 | 0.267 | 0.214 | 0.198 | 0.223 | 0.207 | 0.207 | 0.085 | 0.187 | 0.213 | 0.171 | 0.256 | 0.196 | 0.138 | 0.247 | 0.28 | 0 |
Income Tax Expense
| 5,658 | 5,325 | 6,729 | 4,965 | 5,545 | 8,741 | 6,572 | 17,785 | 12,995 | 12,509 | 9,765 | 7,622 | 2,962 | 2,659 | 1,016 | -95 | -469 | 786 | 1,250 | 978 | 2,045 | 3,168 | 3,200 | 2,583 | 2,298 | 3,255 | 2,568 | 1,422 | 1,852 | 2,980 | 50 | 1,088 | 513 | 1,074 | 625.68 | 1,262.599 | 1,805.105 | 1,396.887 | 2,273.085 | 3,226.912 | 3,457.296 | 4,745.531 | 4,110.747 | 4,194.791 | 3,802.031 | 4,408.184 | 5,890.75 | 5,117.226 | 5,527.352 | 7,384.607 | 5,332.284 | 5,569.444 | 6,362.422 | 6,124.174 | 4,735.818 | 3,672.629 | 3,493.583 | 4,469.257 | 4,294.404 | 4,306.896 | 3,030.148 | 4,103.622 | 384 | 5,278 | 8,494 | 7,710 | 8,871 | 3,569 | 2,946 | 2,789 | 3,129 | 2,926 | 3,587 | 3,390 | 2,416 | 2,365 | 2,156 | 2,023 | 2,807 | 1,760 | 1,392 | 1,484 | 1,591 | 1,236 | 36 | 1,222 | 1,577 | 964 | 1,358 | 877 | 627 | 1,286 | 1,154 | -474 |
Net Income
| 1,861 | 2,668 | 2,603 | 2,497 | 1,824 | 4,962 | 7,895 | 9,384 | 6,757 | 4,710 | 3,368 | 1,406 | 1,938 | 1,851 | -2,421 | -2,127 | -254 | -708 | -236 | -1,107 | 1,476 | 1,711 | 3,366 | 1,665 | 1,219 | 1,285 | 2,574 | -480 | 1,433 | 1,062 | -2,791 | -432 | -307 | 607 | -1,046.592 | -330.4 | 1,271.2 | -4,427.632 | -1,197.068 | -729.158 | 1,940.652 | 3,929.633 | 2,433.562 | 2,380.378 | 707.737 | 1,093.503 | 2,324.49 | 2,508.578 | 4,433.491 | 2,654.041 | 4,014.685 | 1,793.71 | 5,009.919 | 2,861.338 | 1,798.843 | 2,345.856 | 556.167 | 1,855.204 | 1,227.815 | 1,283.613 | 4.041 | 544.388 | -805 | 1,107 | 3,689 | 3,135 | 2,740 | 1,964 | 1,818 | 1,263 | 2,124 | 1,319 | 1,567 | 1,566 | 1,162 | 1,325 | 1,032 | 1,068 | 1,916 | 866 | 627 | 682 | 739 | 611 | 607 | 495 | 770 | 437 | 813 | 340 | 268 | 460 | 671 | 474 |
Net Income Ratio
| 0.073 | 0.106 | 0.09 | 0.096 | 0.08 | 0.17 | 0.233 | 0.22 | 0.186 | 0.131 | 0.105 | 0.061 | 0.112 | 0.115 | -0.204 | -0.189 | -0.034 | -0.047 | -0.016 | -0.075 | 0.087 | 0.104 | 0.155 | 0.088 | 0.067 | 0.065 | 0.15 | -0.035 | 0.096 | 0.069 | -0.22 | -0.036 | -0.028 | 0.06 | -0.084 | -0.025 | 0.08 | -0.297 | -0.061 | -0.032 | 0.083 | 0.139 | 0.1 | 0.088 | 0.029 | 0.039 | 0.082 | 0.086 | 0.132 | 0.078 | 0.142 | 0.063 | 0.16 | 0.106 | 0.075 | 0.108 | 0.028 | 0.086 | 0.058 | 0.06 | 0 | 0.033 | -0.098 | 0.037 | 0.11 | 0.101 | 0.074 | 0.097 | 0.098 | 0.076 | 0.113 | 0.081 | 0.092 | 0.094 | 0.079 | 0.083 | 0.073 | 0.08 | 0.108 | 0.07 | 0.061 | 0.07 | 0.066 | 0.068 | 0.08 | 0.054 | 0.07 | 0.053 | 0.096 | 0.055 | 0.041 | 0.065 | 0.103 | 0.085 |
EPS
| 0.65 | 0.91 | 0.88 | 0.84 | 0.6 | 1.59 | 2.52 | 2.98 | 2.12 | 1.46 | 1.04 | 0.43 | 0.6 | 0.57 | -0.75 | -0.65 | -0.078 | -0.21 | -0.071 | -0.33 | 0.44 | 0.51 | 1.01 | 0.5 | 0.37 | 0.39 | 0.78 | -0.15 | 0.44 | 0.33 | -0.87 | -0.14 | -0.097 | 0.19 | -0.33 | -0.1 | 0.27 | -1.39 | -0.38 | -0.23 | 0.61 | 1.24 | 0.77 | 0.75 | 0.23 | 0.35 | 0.73 | 0.79 | 1.39 | 0.83 | 1.26 | 0.56 | 1.57 | 0.9 | 0.57 | 0.74 | 0.18 | 0.58 | 0.39 | 0.4 | 0.003 | 0.17 | -0.25 | 0.35 | 1.16 | 0.99 | 1.28 | 0.83 | 0.72 | 0.59 | 0.98 | 0.59 | 0.72 | 0.75 | 0.54 | 0.61 | 0.48 | 0.49 | 0.88 | 0.4 | 0.29 | 0.31 | 0.34 | 0.28 | 0.28 | 0.23 | 0.36 | 0.2 | 0.38 | 0.16 | 0.12 | 0.21 | 0.34 | 0.24 |
EPS Diluted
| 0.65 | 0.91 | 0.88 | 0.84 | 0.6 | 1.59 | 2.51 | 2.97 | 2.11 | 1.46 | 1.04 | 0.43 | 0.6 | 0.57 | -0.74 | -0.65 | -0.077 | -0.21 | -0.071 | -0.33 | 0.44 | 0.51 | 1.01 | 0.5 | 0.37 | 0.39 | 0.77 | -0.15 | 0.44 | 0.33 | -0.87 | -0.14 | -0.097 | 0.19 | -0.33 | -0.1 | 0.27 | -1.39 | -0.38 | -0.23 | 0.61 | 1.23 | 0.76 | 0.74 | 0.23 | 0.35 | 0.73 | 0.79 | 1.39 | 0.83 | 1.26 | 0.56 | 1.57 | 0.9 | 0.57 | 0.74 | 0.18 | 0.58 | 0.39 | 0.4 | 0.003 | 0.17 | -0.25 | 0.35 | 1.16 | 0.99 | 1.28 | 0.83 | 0.72 | 0.59 | 0.98 | 0.59 | 0.72 | 0.75 | 0.54 | 0.61 | 0.48 | 0.49 | 0.88 | 0.4 | 0.29 | 0.31 | 0.34 | 0.28 | 0.28 | 0.23 | 0.36 | 0.2 | 0.38 | 0.16 | 0.12 | 0.21 | 0.34 | 0.24 |
EBITDA
| 10,496 | 10,618 | 11,989 | 11,247 | 9,912 | 15,309 | 18,250 | 27,498 | 20,152 | 20,523 | 18,391 | 11,643 | 7,437 | 8,017 | 2,404 | 3,013 | 2,313 | 4,495 | 5,891 | 4,330 | 5,899 | 7,131 | 9,514 | 7,015 | 5,819 | 6,902 | 6,587 | 4,298 | 5,600 | 6,375 | 2,471 | 3,284 | 3,163 | 3,147 | 4,186.366 | 3,126.999 | 7,118.722 | 4,053.466 | 6,281.247 | 6,981.301 | 8,985.708 | 11,339.322 | 7,333.572 | 10,470.333 | 8,459.931 | 9,209.346 | 8,301.571 | 10,328.55 | 12,892.121 | 12,706.735 | 12,783.109 | 9,457.855 | 13,714.341 | 11,320.356 | 7,945.29 | 8,217.576 | 6,984.095 | 8,618.709 | 7,996.077 | 8,476.448 | 6,127.188 | 7,000.445 | 4,996 | 12,105 | 13,667 | 10,973 | 15,563 | 4,667 | 4,851 | 4,549 | 5,420 | 5,752 | 5,159 | 5,469 | 4,219 | 4,203 | 4,040 | 4,095 | 4,964 | 2,960 | 2,602 | 2,971 | 2,782 | 2,206 | 2,718 | 2,624 | 2,237 | 1,952 | 1,415 | 1,477 | 1,426 | 1,864 | 1,878 | 5,556 |
EBITDA Ratio
| 0.412 | 0.423 | 0.416 | 0.434 | 0.433 | 0.524 | 0.539 | 0.644 | 0.554 | 0.569 | 0.572 | 0.504 | 0.428 | 0.497 | 0.202 | 0.268 | 0.306 | 0.298 | 0.395 | 0.294 | 0.349 | 0.435 | 0.438 | 0.369 | 0.322 | 0.349 | 0.385 | 0.318 | 0.377 | 0.412 | 0.195 | 0.272 | 0.292 | 0.312 | 0.337 | 0.236 | 0.45 | 0.272 | 0.318 | 0.305 | 0.386 | 0.401 | 0.302 | 0.387 | 0.348 | 0.332 | 0.291 | 0.355 | 0.383 | 0.371 | 0.452 | 0.33 | 0.438 | 0.418 | 0.333 | 0.378 | 0.352 | 0.398 | 0.377 | 0.398 | 0.375 | 0.418 | 0.608 | 0.409 | 0.408 | 0.355 | 0.42 | 0.23 | 0.262 | 0.275 | 0.287 | 0.352 | 0.303 | 0.329 | 0.286 | 0.263 | 0.284 | 0.307 | 0.279 | 0.24 | 0.253 | 0.305 | 0.247 | 0.247 | 0.36 | 0.286 | 0.203 | 0.238 | 0.167 | 0.237 | 0.22 | 0.264 | 0.288 | 1 |