Equinor ASA

OSE:EQNR.OL

349 (NOK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 7,3418,2378,07012,64419,65017,91515,57923,34820,58220,88212,03313,8159,9128,9926,7577,8449,7006,8665,1776,8385,4066,6187,5564,9196,0788,9324,3906,3365,0837,1355,0908,0386,7618,5408,645.7567,752.5976,991.6028,730.54211,177.12212,069.89412,361.46421,929.3514,025.86813,266.867,834.48811,037.54611,671.5276,760.9036,033.5146,929.1275,779.0519,465.9539,376.3388,267.5815,160.3195,559.772,888.2924,608.5354,266.3015,379.8083,800.6244,065.6182,6785,8613,9506,4613,3622,2895362,7261,1822,6421,4553,0131,0401,5303122,3198332,7292,0973,0141,1003,2491,7332,3619651,5413998514891,632382
Short Term Investments 23,36027,53429,22425,29022,91034,57629,87620,99525,10523,68921,24615,03215,15210,92211,86510,5639,3196,1007,4267,20310,1609,1577,0418,6236,0246,0068,44811,58113,50010,1188,2119,2129,2209,2929,840.23612,991.79413,639.98112,222.7597,962.5226,034.9477,208.1363,330.1976,445.6513,146.0941,547.1473,588.0572,675.3677,967.1618,100.2738,381.7813,330.3186,985.155,163.2574,540.2121,957.6793,478.7211,943.1312,492.8112,138.2416,919.346809.9563,351.54405,59000038321,8671653,9561,5913,3841,0138551562,3491,9267003618161,4015667751,302758777512830230771225
Cash and Short Term Investments 30,70135,77137,29437,93442,56052,49145,45544,34345,68744,57133,27928,84725,06419,91418,62218,40719,01912,96612,60314,04115,56615,77514,59713,54212,10214,93812,83817,91718,58317,25313,30117,25015,98117,83218,485.99220,744.39120,631.58320,953.319,139.64418,104.84119,569.59925,259.54720,471.51916,412.9549,381.63514,625.60314,346.89314,728.06514,133.78715,310.9089,109.36916,451.10314,539.59412,807.7947,117.9989,038.4914,831.4237,101.3466,404.54212,299.1544,610.5817,417.1622,67811,4513,9506,4613,3622,3275684,5931,3476,5983,0466,3972,0532,3854684,6682,7593,4292,4583,8302,5013,8152,5083,6631,7232,3189111,6817192,403607
Net Receivables 15,09614,68716,93315,05312,34016,22922,45221,20417,74119,93817,92711,6958,5648,6928,2326,1085,4896,3018,2336,9177,6228,6808,99810,0009,5668,9379,4257,2186,9917,0137,8395,9865,8946,8686,689.0857,398.5979,495.8679,790.67911,204.02212,752.5111,823.312,621.44813,450.36411,718.78314,220.58413,275.81113,270.26312,660.04413,053.01216,413.96417,396.12712,334.75212,645.94113,225.0513,134.2610,270.95810,068.26610,215.56410,194.0489,952.1599,238.579,777.46410,60112,87216,47414,62612,7728,7057,7867,5576,6205,4616,0816,6116,4225,8204,7965,4685,2594,5673,7643,9664,5413,7943,1504,0734,8892,8473,1642,9123,0873,2443,975
Inventory 3,1883,5343,8144,8343,7863,1925,2056,3955,2573,5043,3952,9942,5482,9173,0842,8602,9742,0953,3632,5013,6892,6862,1443,4493,4262,8323,3982,9512,8823,1503,2272,9663,3512,5942,502.7192,867.3993,355.9693,055.693,187.6994,669.7154,256.3883,546.664,867.1243,978.3934,476.853,981.0354,530.0514,423.7023,947.2934,451.7294,652.5264,591.6994,944.4154,872.4064,018.9493,609.0753,473.783,505.3323,485.1032,702.7262,913.2632,191.2112,1774,3174,3483,1403,2582,8773,2382,3831,9041,7791,7811,3951,2791,2801,2889211,1551,013833763751631708412781550614646587459476
Other Current Assets 6,2686,0094,0144,1482,0692,945-193,6668,8399,2087,5647,9006,8123,2012,1963,2477585891,2471,1301,2461,4911,4448192493661,5601,9652022712541,5643507814071,092.096389.4457.632848.111,102.917636.074831.708749.294855.035516.026411.475512.581,056.749836.483833.817978.9132,029.2193,949.5745,103.8945,283.5731,033.186000003,687.7813,853.7715,3534,48110,90011,8334,5023,2632,1552,51812,5452,6022,4491,0751,4151,1911,4841,6091,231-1-11,1061,018-1-1987-1-1-111-1
Total Current Assets 52,58157,75862,05561,96960,75574,85778,16980,78177,89375,57762,50150,34839,37733,71932,18628,13328,07122,60924,77724,70528,36828,58526,05727,24025,46028,26727,18928,28828,72727,67025,39626,55226,00727,70128,223.84331,399.78633,941.05234,647.77934,244.22636,163.13936,480.99542,176.9539,265.85432,626.15628,490.54432,395.02832,790.5732,648.29431,967.90937,155.51533,187.2437,327.12937,233.84536,188.82225,304.39422,918.52518,373.46920,822.24220,083.69424,954.03920,450.19323,239.60820,80933,12135,67236,06023,89417,17213,74717,05112,36416,38313,51016,85210,82910,9007,74312,54110,78210,2407,8509,3978,8999,2587,3969,1608,3806,7455,4806,1235,4167,3846,365
Non-Current Assets:
Property, Plant & Equipment, Net 58,54057,37758,82255,93057,14855,16156,49852,46754,78762,47562,07464,06365,37363,16165,67262,98863,94159,79469,95369,95471,98470,90165,26267,38467,49866,05263,63762,33461,61660,10959,55666,40963,95064,57662,135.68466,056.37167,221.0869,183.30875,603.61283,030.9485,714.84582,921.91580,143.1277,820.0477,209.2178,253.81278,645.06874,999.30370,862.87571,828.01368,285.9265,175.55565,670.46462,408.80459,229.44860,668.85354,183.3858,024.85658,815.86658,226.61151,694.83148,372.17947,39849,33654,47753,50251,24535,59732,49330,68633,62029,96630,09427,88226,87727,18826,64724,62325,33822,64720,53818,75119,03017,96317,20717,54017,62316,64316,55514,26114,07914,47714,132
Goodwill 001,7330001,3800001,4670001,4810001,458000565000339000328000329.90462.00713.69647.172928.064-40.671.268-37.0551,726.51417.1452.057-9.8461,737.3670001,843.084000000000000000000000000000000000000000000
Intangible Assets 6,2455,6463,9755,7325,6655,5353,7785,1105,3075,7254,9866,7626,8298,1506,6679,66710,31710,1459,28010,87710,97610,6149,1079,8809,7989,3798,2828,9999,2719,2358,9148,4069,1059,4949,157.6768,941.3899,812.6839,481.5910,531.51213,087.94614,137.76714,806.48113,335.26315,530.22215,435.87115,831.46813,952.67200013,683.320006,752.1138,842.0219,908.46210,016.1669,362.1179,646.859,200.89,104.3659,4898,1738,5798,1348,2576,9456,6344,39900000000000000000000000
Goodwill and Intangible Assets 6,2455,6465,7085,7325,6655,5355,1585,1105,3075,7256,4536,7626,8298,1508,1489,66710,31710,14510,73810,87710,97610,6149,6729,8809,7989,3798,6218,9999,2719,2359,2438,4069,1059,4949,476.2049,003.3969,826.3799,528.76311,459.57613,047.27614,139.03514,769.42515,045.33315,547.36215,487.92715,821.62215,696.12915,485.04915,335.18815,713.53615,526.4049,228.3658,921.1617,522.2516,752.1138,842.0219,908.46210,016.1669,362.1179,646.859,200.89,104.3659,4898,1738,5798,1348,2576,9456,6344,39900000000000000000000000
Long Term Investments 5,9915,6975,9495,4255,5205,9415,4914,3294,4475,0106,0325,9206,2726,2966,3455,0874,7564,5835,0424,6065,7435,6865,3185,4105,3495,5995,3925,3724,9984,9094,5894,5704,5243,8723,173.9033,398.3993,483.0893,866.3833,766.0584,033.6414,0774,096.1433,913.4314,078.2693,933.7033,844.3474,163.5923,861.8043,849.6514,306.1654,121.7674,148.5694,369.5826,719.9734,973.894,317.2233,905.2974,145.2774,024.7114,134.6623,878.1854,052.850000000000000000000000000000000
Tax Assets 7,2747,6477,9367,6298,3498,4178,7326,1346,4787,0976,2595,5005,2314,8804,9744,2513,7943,8333,8813,4353,3813,4753,3042,6882,6552,4282,4412,3412,2452,2482,1951,6581,8421,7752,024.9271,710.9991,538.1532,057.9131,735.0771,706.541,206.7921,248.8241,348.3251,165.22740.655375.892698.35642.268622.427644.942955.636444.853137.893397.02319.448353.134278.314258.516338.226482.048298.585320.2218718813418214696586400000000000000000000000
Other Non-Current Assets 3,5093,0733,1102,7452,6232,5763,9733,7583,0543,0353,8014,1794,1773,7844,6474,3073,9043,1843,6723,5313,5253,0532,8963,4423,6173,7253,8213,7813,6403,5863,5515,9935,6085,3854,959.9344,566.5984,754.295,500.2415,864.295,290.2755,397.9485,428.2225,903.0327,124.4877,258.4237,825.3818,504.8617,947.2877,460.5667,182.6786,693.8087,124.5336,240.9055,736.10812,796.2718,397.6567,304.3174,859.5364,501.333802.431682.347607.3345,2365,4026,1985,9665,4184,6184,2184,2114,6174,6684,7824,6314,5145,2505,1914,8685,0144,7004,6685,6755,4003,8983,7454,4073,5793,0783,0582,6902,7313,6773,522
Total Non-Current Assets 81,55979,44081,52577,46179,30577,63079,85271,79874,07383,34284,61986,42487,88286,27189,78686,30086,71281,53993,28692,40395,60993,72986,45288,80488,91787,18383,91282,82781,77080,08779,13487,03685,02985,10281,770.65184,735.76386,822.9990,136.60898,428.612107,108.671110,535.62108,464.529106,353.241105,735.379104,629.919106,121.054107,708102,935.7198,130.70699,675.33495,583.53486,121.87485,340.00582,784.15584,071.1782,578.88775,579.76977,304.35177,042.25273,292.60265,754.74762,456.94862,31063,09969,38867,78465,06647,25643,40339,36038,23734,63434,87632,51331,39132,43831,83829,49130,35227,34725,20624,42624,43021,86120,95221,94721,20219,72119,61316,95116,81018,15417,654
Total Assets 134,142137,199143,580139,430140,058152,491158,021152,577151,966158,919147,120136,773127,259119,991121,972114,432114,783104,150118,063117,108123,977122,313112,507116,043114,379115,449111,100111,115110,496107,757104,530113,587111,037112,802109,960.366116,135.549120,751.33124,759.442132,672.839143,256.296147,032.923150,641.479145,619.095138,361.534133,120.463138,516.082140,498.571135,584.004130,098.615136,830.849128,770.775123,449.003122,573.85118,972.977109,375.563105,497.41293,953.23898,126.59397,125.94698,246.64286,204.9485,696.55683,11996,220105,060103,84488,96064,42857,15056,41150,60151,01748,38649,36542,22043,33839,58142,03241,13437,58733,05633,82333,32931,11928,34831,10729,58226,46625,09323,07422,22625,53824,019
Liabilities & Equity:
Current Liabilities:
Account Payables 9,1738,9835,31711,5739,95310,41013,35212,58910,98514,3726,24911,15710,02210,59210,5108,1188,6207,94410,4508,6639,1089,1728,36910,1549,8839,8149,7378,8188,4429,0499,6669,4578,7669,0039,351.0689,947.39611,110.29211,998.25913,544.35814,505.59214,220.57514,386.45315,719.49614,648.47815,356.25513,685.87414,649.76813,746.53113,434.52115,849.0915,214.28113,020.12212,669.76112,071.41712,511.01410,409.6839,484.6219,225.25310,319.50210,498.8389,122.1518,076.012,23912,31514,70812,35411,8977,7597,6416,8444,8004,3745,1265,3864,8914,5984,2603,6664,1264,0273,1282,9103,6232,9892,5732,9443,6362,2362,1902,1192,3522,5862,681
Short Term Debt 9,4834,6587,2755,2835,8916,2705,6176,2356,9136,6496,3864,0864,5763,9155,7775,2775,4635,6084,0874,3754,2313,4012,4631,8232,6113,2244,0914,2145,5084,5003,6744,6593,3072,7962,332.0791,675.5991,347.4722,332.3023,564.3054,281.8654,566.244,795.4842,811.7512,097.3962,287.8022,152.8343,300.2823,023.5782,417.2312,766.5943,325.1242,957.1842,278.1152,650.7402,579.2291,835.674859.0491,406.3972,288.4281,860.6772,215.412,97400002,2610911885899713593226551703453784993946740645196215189623519714686736577625
Tax Payables 9,93512,59412,30613,67412,47618,92617,65518,38121,63621,95513,1198,3055,1563,2491,1485436743,5683,6994,1154,7965,9744,6546,1895,5195,8814,0574,3524,2533,7462,1842,2562,3433,1512,741.6153,752.3983,839.0255,587.5475,326.2828,346.5337,729.99210,073.8478,681.89710,253.9359,315.79912,524.02711,146.91313,114.89712,005.79113,393.4679,096.63611,537.56711,388.90211,625.8667,942.4729,072.3188,326.089,117.3717,074.099,121.4847,492.4469,446.2590000000000000000000000000000000
Deferred Revenue 11,87112,59421,50916,33915,15718,926000021,7638,8885,6433,2491,5058359713,5684,5584,9795,6625,9745,4206,9556,2855,8814,7865,0774,9744,4582,8962,9643,0473,1513,446.9264,424.9984,563.615,587.5476,092.9449,230.8318,659.54810,073.8478,681.89710,253.9359,315.79912,524.02711,146.91313,114.89712,005.79113,393.46719,625.38511,537.56711,388.90211,625.86609,072.3188,326.089,117.3717,074.099,121.4847,492.4469,446.259000000001,9492,5432,2242,1341,9471,9241,7422,0432,0521,7451,5251,4361,7231,4731,4901,7001,6691,4501,3801,4291,5391,2811,399
Other Current Liabilities 3,6964,4082,0901,4282,2012,88024,83730,06631,13228,6414,7416,1412,8571,2852,0287659281,2754625167987083521,068805378403307436180562202229550261.648330.4381.36174.611887.714496.448652.32449.577246.645266.336395.016580.923186.633323.749395.937482.345505.7972,708.9143,245.4122,516.6110,645.529537.133987.53437.54493.533653.416850.2131,203.68217,73919,54520,58619,96311,9199,6199,6238,5624,8468,6386,4507,6164,4075,9783,9075,2573,1684,5852,8214,0382,6583,5382,2693,8062,6433,3132,3672,7971,8503,7052,692
Total Current Liabilities 34,22330,64336,19134,62333,20238,48643,80648,89049,03049,66239,13930,27223,09819,04119,82014,99515,98218,39519,55718,53319,79919,25516,60420,00019,58419,29719,01718,41619,36018,18716,79817,28215,34915,50015,391.72116,378.39317,402.73420,092.71824,089.3228,514.73628,098.68329,705.36127,459.78927,266.14527,354.87328,943.65929,283.59630,208.75528,253.4832,491.49728,670.58730,223.78729,582.1928,864.63423,156.54322,598.36320,633.90519,639.21319,293.52322,562.16619,325.48720,941.3622,95231,86035,29432,31723,81619,63917,26416,31712,48016,45414,51315,72911,47113,05110,61211,41910,13011,3508,4209,1248,6498,1966,5478,6398,5717,5186,6517,0316,4778,1497,397
Non-Current Liabilities:
Long Term Debt 23,11424,25324,52124,48824,70424,86226,55125,79326,38027,49329,85330,46430,90830,99732,33832,19331,64722,91224,94524,40126,26226,39823,26424,17323,85224,60724,18327,04126,66927,28927,99928,60329,86930,21030,032.62631,175.58631,157.12331,205.45127,586.37424,962.02925,505.71125,342.80227,213.14423,770.48520,343.33517,906.11318,082.7716,570.1417,841.67218,844.47818,699.06817,624.91518,013.15317,424.294017,208.24214,721.3116,395.90416,559.59115,650.61714,017.01711,623.3677,84700005,15804,7264,8554,7964,6234,8964,8384,8915,0125,0825,2135,0644,9214,8334,9625,1645,1824,9854,7244,4234,3343,8603,9164,5194,737
Deferred Revenue Non-Current 5,8775,69821,02419,02919,48520,047000025,069023,90722,73024,69923,68322,63619,09722,99123,4430020,98021,59821,507020,36019,44918,93518,39018,206018,39717,340018,549.5920020,121.509021,705.947020,751.0500022.389000000004,098.7144,183.9174,159.6393,934.2883,870.7653,423.8573,262.470000000000000000000000000000000
Deferred Tax Liabilities Non-Current 13,26012,91313,34512,55612,94011,92511,99613,40813,39314,42114,03714,99912,30611,44011,2249,4518,9077,3999,4109,7319,8529,3698,6718,3418,3938,5797,6547,9797,6197,2436,4277,7847,1847,5537,439.9017,811.5978,351.7878,331.4319,616.89811,619.98812,018.99612,088.61711,674.52112,218.16211,883.40412,848.66114,536.7513,721.25113,144.27913,821.55513,825.22512,802.34712,459.85113,952.65113,276.63313,446.94411,458.45312,807.57213,170.43312,975.78811,220.63910,764.49,79211,51314,21814,11412,4239,0227,8187,6337,2167,3287,6626,6845,8426,5396,3836,6847,3365,8775,6125,4635,6925,3275,1166,0106,2145,6685,6684,7294,7145,8685,555
Other Non-Current Liabilities 13,96813,611-11-3121,67921,77221,93724,092-224,004-11-12111123,03322,174-11-120,3501-221119,832-1116,711.33611.818,864.61520,042.83-13.4521,393.80916.30820,963.593-16.44318,593.5819,405.17121,220.79421,278.27321,221.00719,890.14420,229.35519,801.63517,900.75117,368.35116,394.76434,432.63212,197.56411,184.4389,190.6849,634.9419,869.1618,473.3787,334.6211,48118,66719,77719,90119,7557,12611,4945,9546,2104,4034,4914,2144,0543,9713,9433,9694,0983,4233,2563,2383,2492,7482,6172,5631,6401,4691,4551,2171,1901,1861,219
Total Non-Current Liabilities 56,21956,47558,88956,07457,12656,83560,22660,97361,71066,00668,95769,46767,12065,16868,26065,32963,19149,40957,34757,57659,14757,94152,91454,11353,75153,53652,19854,46753,22552,92352,63356,21955,44955,10454,183.86357,548.57558,373.52459,579.71257,311.33157,975.82659,246.96258,395.01159,622.27254,582.22751,631.91151,975.56753,920.18151,512.39950,876.09552,895.38952,325.92848,328.01247,841.35447,771.70947,709.26546,951.46341,548.11942,553.79943,299.25242,366.33237,134.8932,984.85729,12030,18033,99534,01532,17821,30619,31218,31318,28116,52716,77615,79414,73415,40115,33815,73516,64714,36413,78913,53413,90313,23912,91513,55812,57811,56011,4579,8069,82011,57311,511
Total Liabilities 90,44287,11895,08090,69790,32895,321104,032109,863110,740115,668108,09699,73990,21884,20988,08080,32479,17367,80476,90476,10978,94677,19669,51874,11373,33572,83371,21572,88372,58571,11069,43173,50170,79870,60469,575.58473,926.96775,776.25979,672.4381,400.65186,490.56287,345.64588,100.37287,082.0681,848.37278,986.78380,919.22683,203.77781,721.15479,129.57685,386.88680,996.51578,551.877,423.54576,636.34270,865.80869,549.82762,182.02362,193.01262,592.77564,928.49956,460.37753,926.21752,07262,04069,28966,33255,99440,94536,57634,63030,76132,98131,28931,52326,20528,45225,95027,15426,77725,71422,20922,65822,55221,43519,46222,19721,14919,07818,10816,83716,29719,72218,908
Equity:
Preferred Stock 00000000000000000000000000000000000000000000003.940000000000000000000000000000000000000000000000
Common Stock 1,1011,1011,1011,1011,1011,1421,1421,1421,1421,1641,1641,1641,1641,1641,1641,1641,1851,1851,1851,1851,1851,1851,1851,1851,1851,1851,1801,1741,1681,1561,1561,1511,1451,139910.089441,016.96997.7761,076.0171,241.121,304.641,332.0791,315.4391,331.681,316.7211,366.8791,427.8651,389.8381,337.4631,399.8021,335.6121,373.4951,483.5111,427.6251,356.0361,361.9671,223.7821,331.3251,375.6811,381.3391,239.1041,183.4921,1461,3581,5661,5641,468995918891869831870835811835837863907815788794823781755755788736734620609617589
Retained Earnings 52,63459,18556,52159,84960,00163,23658,23650,88845,29541,06836,68333,98433,13631,99230,05033,05635,44336,85337,48138,52340,38140,59538,79036,29635,35535,52234,40632,37633,66133,69332,57336,29837,45539,13824,469.76526,467.38829,746.0929,147.53736,100.35544,059.76647,700.89851,384.94646,780.29945,143.94642,793.42347,362.35148,516.7944,406.65140,300.0441,031.83636,610.03934,143.03934,976.75732,392.86528,055.41926,568.26121,757.13826,255.25625,178.64723,595.22520,011.87522,435.12521,26726,44729,23930,82625,94117,97614,63015,65214,15711,70410,87211,5469,6868,6807,3698,3467,6485,3734,3624,6914,1553,3312,6312,8892,4991,7241,2831,0977444600
Accumulated Other Comprehensive Income/Loss -10,064-10,218-9,132-10,177-9,875-9,922-8,431-12,971-9,483-5,073-5,245-4,871-4,121-4,240-4,194-6,991-7,879-9,439-5,258-6,460-4,792-4,925-5,250-3,825-3,777-2,380-3,658-2,947-4,217-4,837-5,264-3,712-4,407-3,83510,420.41110,018.1969,063.6599,890.4578,648.4835,166.1634,060.6923,030.483,732.5583,279.2623,242.4251,811.114-46.389842.7592,385.522742.2181,953.6591,290.107-172.692-15.58989.30100000002,479-888-3,464-3,276-2,322-2,068-968-578-827-211-867-430-204-546-499-450-631-134593-90-1894-145-501-330-27792217216217
Other Total Stockholders Equity 0-10-2,055-1,5082,7093,0413,6474,2526,0746,4086,7416,8446,8486,8536,8556,8387,7287,7317,7358,2398,2438,2458,2518,2568,2637,9337,6017,2706,6066,6076,3136,0075,7204,550.3984,731.7985,097.5145,001.3535,393.5336,236.6296,539.5086,693.6976,626.5246,741.6296,665.8996,936.917,271.8687,086.576,822.7047,145.8056,829.6817,025.1227,587.8257,303.9526,943.3067,790.8198,585.8198,029.3657,668.4018,032.2848,120.0817,806.4135,8716,9658,0458,0377,5496,2545,7115,5475,4065,4865,9785,6695,5015,6715,6865,8656,1655,6055,4255,4665,6665,3755,1985,1945,4245,0625,0484,2634,1924,2114,016
Total Shareholders Equity 43,67150,06748,49048,71849,71957,16553,98842,70641,20643,23339,01037,01837,02335,76433,87334,08435,58736,32741,13940,98345,01345,09842,97041,90741,01942,59039,86138,20437,88236,61835,07240,05040,20042,16240,350.65442,161.38144,924.22445,037.12451,218.38756,703.67859,605.73862,441.20158,454.8256,496.51754,018.46757,477.25457,174.07353,725.81950,845.72950,319.66146,728.99143,831.76243,875.40141,108.86337,344.06135,721.04631,566.73935,615.94734,222.72833,008.84929,371.0631,425.0330,76333,88235,38637,15132,63623,15720,29121,51219,60517,81016,85317,62015,79414,64013,39314,62414,08911,65910,63410,95410,5549,4698,6788,6938,2107,1926,7886,0725,7625,5044,822
Total Equity 43,70050,08148,50048,73349,73057,17053,98942,71441,20743,23439,02437,03437,04135,78233,89234,10835,61036,34641,15940,99945,03145,11742,98941,93041,04442,61639,88538,23237,91136,64635,09940,08640,23942,19840,384.78242,196.78144,975.07245,087.01251,272.18856,765.73459,687.27862,524.45658,537.03556,513.16354,133.6857,596.85657,294.79453,862.8550,969.0451,443.96347,774.25944,897.20345,150.30542,336.63438,509.75535,947.58531,771.21535,933.58134,533.17133,318.14329,744.56331,770.33831,04734,18035,77137,51232,96623,48320,57421,78119,84018,03617,09717,84216,01514,88613,63114,87814,35711,87310,84711,16510,7779,6848,8868,9108,4337,3886,9856,2375,9295,8165,111
Total Liabilities & Shareholders Equity 134,142137,199143,580139,430140,058152,491158,021152,577151,966158,919147,120136,773127,259119,991121,972114,432114,783104,150118,063117,108123,977122,313112,507116,043114,379115,449111,100111,115110,496107,756104,530113,587111,037112,802109,960.366116,123.749120,751.33124,759.442132,672.839143,256.296147,032.923150,641.479145,619.095138,361.534133,120.463138,516.082140,498.571135,584.004130,098.615136,830.849128,770.775123,449.003122,573.85118,972.977109,375.563105,497.41293,953.23898,126.59397,125.94698,246.64286,204.9485,696.55683,11996,220105,060103,84488,96064,42857,15056,41150,60151,01748,38649,36542,22043,33839,58142,03241,13437,58733,05633,82333,32931,11928,34831,10729,58226,46625,09323,07422,22625,53824,019