Equity Metals Corporation

OTC:EQMEF

0.086 (USD) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income -2.907-5.007-4.208-1.133-0.683-1.3461.213-1.011-0.19-0.018-1.602-1.032-1.634-0.543-0.718-1.099-1.583-0.724-0.396-0.082-0.132-0.097-0.066-0.066
Depreciation & Amortization 0.0070.0080.0110.0150.0210.0120.0150.0190.0240.030.0340.0160.0170.0090000000000
Deferred Income Tax 00.03800-0.1280.05300000-0.093-0.010-0.219-0.3100-0.03600000
Stock Based Compensation 0.4790.4621.0120.1050.10.1610.0690000.07500.3950.1180.087000000000
Change In Working Capital -0.0270.038-0.1490.0570.057-0.069-0.1970.2240.0110.0120.0120.186-0.009-0.15-0.7160.6130.159-0.0950.0790.0650.073-0.0320.0230.04
Accounts Receivables -0.0950.0390.034-0.1090.013-0.081-0.0040.0020.0140.0090.0470000000000000
Inventory 0.095-0.039-0.0340.109-0.0130000000000000000000
Accounts Payables -0.0380.018-0.1770.1430.0510.012-0.0310.0550000000000000000
Other Working Capital 0.0110.020.027-0.0860.006-0.081-0.1660.169-0.0180.018-0.01900-0.15-0.7160.6130.1590000000.04
Other Non Cash Items 0-0.20.0270.0030.128-0.057-1.6090.7250.015-0.015-0.01600000.1140.4070.1410000.00900
Operating Cash Flow -2.448-4.661-3.307-0.952-0.505-1.245-0.51-0.042-0.1550.023-1.48-0.923-1.241-0.566-1.567-0.681-1.017-0.679-0.353-0.017-0.059-0.12-0.042-0.025
Investing Activities:
Investments In Property Plant And Equipment 0-0.002-0.009-0.002-0.05500000-0.0220-0.018-0.1800-00000000
Acquisitions Net 0000001.010.0010000000000000000
Purchases Of Investments 000-0.1000000-0.045-0.005000000000000
Sales Maturities Of Investments 000.03500.0120.1920.27400000000000000000
Other Investing Activites 000.035-0.100.1921.284000-0.045-0.005000000000-0.01-0.0130
Investing Cash Flow 0-0.0020.026-0.102-0.0430.1921.2840.00100-0.067-0.005-0.018-0.1800-00000-0.01-0.0130
Financing Activities:
Debt Repayment 000000000000000000000000.023
Common Stock Issued 3.5573.6342.3872.93401.0960.0670001.550.4041.540.8410.7691.3151.0060.9060.4310.0350.060.1050.050
Common Stock Repurchased 000000000000000000000000
Dividends Paid 000000000000000000000000
Other Financing Activities 1.348-0.2570.894-0.12200.104-0.3450.0280000.0450.0020.1250000-0.023000.0250.0060
Financing Cash Flow 4.9053.3773.2812.81201.2-0.3450.028001.550.4491.5420.9660.7691.3151.0060.9060.4090.0350.060.130.0560.023
Other Information:
Effect Of Forex Changes On Cash -0.003-0.004-0.003-0.00300000000000000000000
Net Change In Cash 2.454-1.29-0.0031.755-0.5490.1470.429-0.013-0.1550.0230.003-0.4790.2830.219-0.7980.634-0.0110.2270.0560.0180.00100-0.002
Cash At End Of Period 2.9520.4981.7871.790.0360.5840.4370.0080.0220.1770.1530.1510.6290.3470.1270.9250.2910.3030.0750.0190.0020.00100