Equity Metals Corporation
OTC:EQMEF
0.086 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| -2.907 | -5.007 | -4.208 | -1.133 | -0.683 | -1.346 | 1.213 | -1.011 | -0.19 | -0.018 | -1.602 | -1.032 | -1.634 | -0.543 | -0.718 | -1.099 | -1.583 | -0.724 | -0.396 | -0.082 | -0.132 | -0.097 | -0.066 | -0.066 |
Depreciation & Amortization
| 0.007 | 0.008 | 0.011 | 0.015 | 0.021 | 0.012 | 0.015 | 0.019 | 0.024 | 0.03 | 0.034 | 0.016 | 0.017 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0.038 | 0 | 0 | -0.128 | 0.053 | 0 | 0 | 0 | 0 | 0 | -0.093 | -0.01 | 0 | -0.219 | -0.31 | 0 | 0 | -0.036 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.479 | 0.462 | 1.012 | 0.105 | 0.1 | 0.161 | 0.069 | 0 | 0 | 0 | 0.075 | 0 | 0.395 | 0.118 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.027 | 0.038 | -0.149 | 0.057 | 0.057 | -0.069 | -0.197 | 0.224 | 0.011 | 0.012 | 0.012 | 0.186 | -0.009 | -0.15 | -0.716 | 0.613 | 0.159 | -0.095 | 0.079 | 0.065 | 0.073 | -0.032 | 0.023 | 0.04 |
Accounts Receivables
| -0.095 | 0.039 | 0.034 | -0.109 | 0.013 | -0.081 | -0.004 | 0.002 | 0.014 | 0.009 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.095 | -0.039 | -0.034 | 0.109 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.038 | 0.018 | -0.177 | 0.143 | 0.051 | 0.012 | -0.031 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.011 | 0.02 | 0.027 | -0.086 | 0.006 | -0.081 | -0.166 | 0.169 | -0.018 | 0.018 | -0.019 | 0 | 0 | -0.15 | -0.716 | 0.613 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 |
Other Non Cash Items
| 0 | -0.2 | 0.027 | 0.003 | 0.128 | -0.057 | -1.609 | 0.725 | 0.015 | -0.015 | -0.016 | 0 | 0 | 0 | 0 | 0.114 | 0.407 | 0.141 | 0 | 0 | 0 | 0.009 | 0 | 0 |
Operating Cash Flow
| -2.448 | -4.661 | -3.307 | -0.952 | -0.505 | -1.245 | -0.51 | -0.042 | -0.155 | 0.023 | -1.48 | -0.923 | -1.241 | -0.566 | -1.567 | -0.681 | -1.017 | -0.679 | -0.353 | -0.017 | -0.059 | -0.12 | -0.042 | -0.025 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.002 | -0.009 | -0.002 | -0.055 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0 | -0.018 | -0.18 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 1.01 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.035 | 0 | 0.012 | 0.192 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.035 | -0.1 | 0 | 0.192 | 1.284 | 0 | 0 | 0 | -0.045 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.013 | 0 |
Investing Cash Flow
| 0 | -0.002 | 0.026 | -0.102 | -0.043 | 0.192 | 1.284 | 0.001 | 0 | 0 | -0.067 | -0.005 | -0.018 | -0.18 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0.01 | -0.013 | 0 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 |
Common Stock Issued
| 3.557 | 3.634 | 2.387 | 2.934 | 0 | 1.096 | 0.067 | 0 | 0 | 0 | 1.55 | 0.404 | 1.54 | 0.841 | 0.769 | 1.315 | 1.006 | 0.906 | 0.431 | 0.035 | 0.06 | 0.105 | 0.05 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.348 | -0.257 | 0.894 | -0.122 | 0 | 0.104 | -0.345 | 0.028 | 0 | 0 | 0 | 0.045 | 0.002 | 0.125 | 0 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0.025 | 0.006 | 0 |
Financing Cash Flow
| 4.905 | 3.377 | 3.281 | 2.812 | 0 | 1.2 | -0.345 | 0.028 | 0 | 0 | 1.55 | 0.449 | 1.542 | 0.966 | 0.769 | 1.315 | 1.006 | 0.906 | 0.409 | 0.035 | 0.06 | 0.13 | 0.056 | 0.023 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.003 | -0.004 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 2.454 | -1.29 | -0.003 | 1.755 | -0.549 | 0.147 | 0.429 | -0.013 | -0.155 | 0.023 | 0.003 | -0.479 | 0.283 | 0.219 | -0.798 | 0.634 | -0.011 | 0.227 | 0.056 | 0.018 | 0.001 | 0 | 0 | -0.002 |
Cash At End Of Period
| 2.952 | 0.498 | 1.787 | 1.79 | 0.036 | 0.584 | 0.437 | 0.008 | 0.022 | 0.177 | 0.153 | 0.151 | 0.629 | 0.347 | 0.127 | 0.925 | 0.291 | 0.303 | 0.075 | 0.019 | 0.002 | 0.001 | 0 | 0 |