Equinix, Inc.
NASDAQ:EQIX
888.3 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,201 | 2,159 | 2,127 | 2,110.489 | 2,061.03 | 2,018.408 | 1,998.209 | 1,870.845 | 1,840.659 | 1,817.154 | 1,734.447 | 1,706.378 | 1,675.176 | 1,657.919 | 1,596.064 | 1,564.115 | 1,519.767 | 1,470.121 | 1,444.542 | 1,417.135 | 1,396.81 | 1,384.977 | 1,363.218 | 1,310.083 | 1,283.751 | 1,261.943 | 1,215.877 | 1,200.221 | 1,152.261 | 1,066.421 | 949.525 | 942.647 | 924.676 | 900.51 | 844.156 | 730.462 | 686.649 | 665.582 | 643.174 | 638.121 | 620.441 | 605.161 | 580.053 | 564.677 | 540.523 | 525.669 | 519.455 | 506.52 | 488.73 | 466.264 | 452.2 | 431.312 | 417.601 | 394.9 | 363.029 | 345.244 | 330.347 | 296.094 | 248.649 | 242.552 | 227.558 | 213.168 | 199.231 | 190.683 | 183.735 | 172.044 | 158.218 | 138.714 | 103.782 | 91.837 | 85.109 | 79.772 | 73.726 | 68.548 | 64.869 | 61.798 | 58.096 | 52.479 | 48.684 | 44.989 | 42.439 | 39.423 | 36.82 | 33.154 | 30.919 | 28.434 | 25.435 | 18.803 | 20.187 | 18.04 | 20.158 | 17.466 | 17.178 | 16.157 | 12.613 | 8.055 | 3.933 | 0.892 | 0.136 |
Cost of Revenue
| 1,098 | 1,082 | 1,091 | 1,218.877 | 1,068.991 | 1,060.8 | 1,006.091 | 970.7 | 934.669 | 930.257 | 915.875 | 910.435 | 885.65 | 865.12 | 811.217 | 830.735 | 767.979 | 739.344 | 736.282 | 725.636 | 704.339 | 698.179 | 682.03 | 670.935 | 660.309 | 651.801 | 622.43 | 619.625 | 582.36 | 522.203 | 468.961 | 465.921 | 470.302 | 456.967 | 427.68 | 351.968 | 325.468 | 315.757 | 298.313 | 313.449 | 304.052 | 292.859 | 287.525 | 269.743 | 273.012 | 267.693 | 259.268 | 250.121 | 251.487 | 233.192 | 225.079 | 229.34 | 228.153 | 215.572 | 194.576 | 193.559 | 185.476 | 162.582 | 133.05 | 127.074 | 126.007 | 118.534 | 111.805 | 108.302 | 109.863 | 102.008 | 94.486 | 92.48 | 62.891 | 55.609 | 52.765 | 50.334 | 49.137 | 45.563 | 43.345 | 41.715 | 40.955 | 38.811 | 36.873 | 34.705 | 34.31 | 34.15 | 33.785 | 32.554 | 33.314 | 31.634 | 30.619 | 25.474 | 26.217 | 26.956 | 25.426 | 20.296 | 24.597 | 26.318 | 3.172 | -1.412 | -1.602 | -2.654 | -2.973 |
Gross Profit
| 1,103 | 1,077 | 1,036 | 891.612 | 992.039 | 957.608 | 992.118 | 900.145 | 905.99 | 886.897 | 818.572 | 795.943 | 789.526 | 792.799 | 784.847 | 733.38 | 751.788 | 730.777 | 708.26 | 691.499 | 692.471 | 686.798 | 681.188 | 639.148 | 623.442 | 610.142 | 593.447 | 580.596 | 569.901 | 544.218 | 480.564 | 476.726 | 454.374 | 443.543 | 416.476 | 378.494 | 361.181 | 349.825 | 344.861 | 324.672 | 316.389 | 312.302 | 292.528 | 294.934 | 267.511 | 257.976 | 260.187 | 256.399 | 237.243 | 233.072 | 227.121 | 201.972 | 189.448 | 179.328 | 168.453 | 151.685 | 144.871 | 133.512 | 115.599 | 115.478 | 101.551 | 94.634 | 87.426 | 82.381 | 73.872 | 70.036 | 63.732 | 46.234 | 40.891 | 36.228 | 32.344 | 29.438 | 24.589 | 22.985 | 21.524 | 20.083 | 17.141 | 13.668 | 11.811 | 10.284 | 8.129 | 5.273 | 3.035 | 0.6 | -2.395 | -3.2 | -5.184 | -6.671 | -6.03 | -8.916 | -5.268 | -2.83 | -7.419 | -10.161 | 9.441 | 9.467 | 5.535 | 3.546 | 3.108 |
Gross Profit Ratio
| 0.501 | 0.499 | 0.487 | 0.422 | 0.481 | 0.474 | 0.497 | 0.481 | 0.492 | 0.488 | 0.472 | 0.466 | 0.471 | 0.478 | 0.492 | 0.469 | 0.495 | 0.497 | 0.49 | 0.488 | 0.496 | 0.496 | 0.5 | 0.488 | 0.486 | 0.483 | 0.488 | 0.484 | 0.495 | 0.51 | 0.506 | 0.506 | 0.491 | 0.493 | 0.493 | 0.518 | 0.526 | 0.526 | 0.536 | 0.509 | 0.51 | 0.516 | 0.504 | 0.522 | 0.495 | 0.491 | 0.501 | 0.506 | 0.485 | 0.5 | 0.502 | 0.468 | 0.454 | 0.454 | 0.464 | 0.439 | 0.439 | 0.451 | 0.465 | 0.476 | 0.446 | 0.444 | 0.439 | 0.432 | 0.402 | 0.407 | 0.403 | 0.333 | 0.394 | 0.394 | 0.38 | 0.369 | 0.334 | 0.335 | 0.332 | 0.325 | 0.295 | 0.26 | 0.243 | 0.229 | 0.192 | 0.134 | 0.082 | 0.018 | -0.077 | -0.113 | -0.204 | -0.355 | -0.299 | -0.494 | -0.261 | -0.162 | -0.432 | -0.629 | 0.749 | 1.175 | 1.407 | 3.975 | 22.923 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 434 | 437 | 444 | 448.849 | 403.89 | 406.429 | 394.874 | 400.183 | 375.483 | 370.348 | 352.687 | 343.711 | 334.625 | 322.005 | 301.456 | 293.144 | 279.35 | 256.89 | 261.597 | 245.504 | 241.812 | 232.656 | 215.046 | 206.146 | 206.902 | 210.489 | 203.157 | 187.816 | 185.336 | 191.355 | 181.399 | 178.956 | 181.239 | 168.462 | 165.904 | 136.829 | 123.237 | 119.578 | 113.64 | 113.684 | 109.354 | 111.675 | 103.303 | 98.466 | 96.874 | 88.632 | 89.685 | 86.867 | 83.621 | 80.723 | 78.425 | 71.674 | 65.976 | 65.681 | 62.601 | 64.82 | 58.64 | 54.166 | 43.155 | 43.647 | 39.071 | 37.456 | 35.15 | 55.477 | 51.538 | 56.735 | 49.727 | 46.789 | 34.812 | 33.374 | 31.538 | 28.076 | 26.133 | 26.205 | 24.328 | 17.275 | 16.907 | 16.172 | 15.308 | 13.056 | 12.727 | 12.431 | 12.884 | 13.216 | 11.891 | 13.042 | 15.627 | 11.003 | 11.047 | 12.945 | 10.911 | 14.934 | 16.603 | 19.783 | 23.901 | 24.935 | 21.464 | 0 | 0 |
Selling & Marketing Expenses
| 237 | 219 | 226 | 217.603 | 212.506 | 215.016 | 210.671 | 207.233 | 193.089 | 193.727 | 192.511 | 189.798 | 182.997 | 185.61 | 182.827 | 187.055 | 172.727 | 178.124 | 180.45 | 160.556 | 161.574 | 159.201 | 169.715 | 161.804 | 157.92 | 154.202 | 159.776 | 153.612 | 157.619 | 141.566 | 128.927 | 113.384 | 110.936 | 107.832 | 106.59 | 88.439 | 83.709 | 81.248 | 78.616 | 81.236 | 72.185 | 75.254 | 67.428 | 67.25 | 61.619 | 59.478 | 58.276 | 55.69 | 53.211 | 47.764 | 46.571 | 45.322 | 43.07 | 37.063 | 33.636 | 31.518 | 31.205 | 28.913 | 19.468 | 17.269 | 15.543 | 16.369 | 14.403 | 66.913 | 16.009 | 15.29 | 15.351 | 40.719 | 9.63 | 8.52 | 8.677 | 32.619 | 7.502 | 8.48 | 7.198 | 20.552 | 4.829 | 5.145 | 4.819 | 18.604 | 4.433 | 4.423 | 4.642 | 19.483 | 4.823 | 4.684 | 4.703 | 15.247 | 2.888 | 5.11 | 4.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 671 | 656 | 670 | 666.452 | 616.396 | 621.445 | 605.545 | 607.416 | 568.572 | 564.075 | 545.198 | 533.509 | 517.622 | 507.615 | 484.283 | 480.199 | 452.077 | 435.014 | 442.047 | 406.06 | 403.386 | 391.857 | 384.761 | 367.95 | 364.822 | 364.691 | 362.933 | 341.428 | 342.955 | 332.921 | 310.326 | 292.34 | 292.175 | 276.294 | 272.494 | 225.268 | 206.946 | 200.826 | 192.256 | 194.92 | 181.539 | 186.929 | 170.731 | 165.716 | 158.493 | 148.11 | 147.961 | 142.557 | 136.832 | 128.487 | 124.996 | 116.996 | 109.046 | 102.744 | 96.237 | 96.338 | 89.845 | 83.079 | 62.623 | 60.916 | 54.614 | 53.825 | 49.553 | 55.477 | 51.538 | 56.735 | 49.727 | 46.789 | 34.812 | 33.374 | 31.538 | 28.076 | 26.133 | 26.205 | 24.328 | 17.275 | 16.907 | 16.172 | 15.308 | 13.056 | 12.727 | 12.431 | 12.884 | 13.216 | 11.891 | 13.042 | 15.627 | 11.003 | 11.047 | 12.945 | 10.911 | 14.934 | 16.603 | 19.783 | 23.901 | 24.935 | 21.464 | 20.106 | 10.877 |
Other Expenses
| 7 | -7 | -6 | -635.425 | -5.972 | -11.518 | 7.503 | -28.895 | -6.735 | -6.238 | -9.549 | -5.802 | 1.482 | -39.377 | -6.95 | -2.697 | 0.162 | 4.278 | 5.17 | 12.336 | 3.428 | 12.18 | -0.166 | 4.498 | 3.744 | 8.866 | -3.064 | 8.668 | -1.076 | 1.284 | 0.337 | -1.707 | 2.938 | 1.555 | -60.71 | -48.617 | -12.836 | 1.386 | -0.514 | -3.051 | 1.811 | 0.681 | 0.678 | 1.959 | 0.985 | 2.768 | -0.459 | -0.717 | 4.542 | 1.919 | 1.027 | 7.015 | 2.286 | 1.718 | 0.911 | 19.071 | 3 | 10.206 | 4.994 | 0 | 0.799 | 0 | 0 | 3.142 | 0.799 | 0 | 0 | 0 | 0 | 0.407 | 0 | 0 | 1.527 | 0 | 0 | 33.814 | 0 | 0 | 0 | 17.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.885 | 19.01 | 9.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.957 | 6.187 |
Operating Expenses
| 678 | 658 | 679 | 635.425 | 616.396 | 621.445 | 605.545 | 607.416 | 568.572 | 564.075 | 545.198 | 533.509 | 517.622 | 507.615 | 484.283 | 480.199 | 452.077 | 435.014 | 442.047 | 406.06 | 403.386 | 391.857 | 384.761 | 367.95 | 364.822 | 364.691 | 362.933 | 341.428 | 342.955 | 332.921 | 310.326 | 292.34 | 292.175 | 276.294 | 272.494 | 225.268 | 206.946 | 200.826 | 192.256 | 194.92 | 181.539 | 186.929 | 170.731 | 165.716 | 158.493 | 148.11 | 147.961 | 142.557 | 136.832 | 128.487 | 124.996 | 116.996 | 109.046 | 102.744 | 96.237 | 96.338 | 89.845 | 83.079 | 62.623 | 60.916 | 54.614 | 53.825 | 49.553 | 55.477 | 51.538 | 56.735 | 49.727 | 45.451 | 34.812 | 33.374 | 31.538 | 18.429 | 26.133 | 26.205 | 24.328 | 17.275 | 16.907 | 16.172 | 15.308 | 13.056 | 12.727 | 12.431 | 12.884 | 13.216 | 11.891 | 13.042 | 15.627 | 11.003 | 11.047 | 12.945 | 10.911 | 14.934 | 16.603 | 19.783 | 44.407 | 48.154 | 35.485 | 28.063 | 17.064 |
Operating Income
| 425 | 421 | 366 | 256.187 | 380.351 | 332.386 | 384.121 | 282.2 | 333.159 | 317.853 | 267.316 | 249.725 | 282.121 | 278.654 | 297.662 | 228.606 | 288.35 | 282.488 | 253.484 | 312.974 | 285.368 | 291.781 | 279.508 | 270.717 | 265.753 | 215.038 | 225.875 | 232.043 | 224.863 | 184.895 | 167.213 | 184.455 | 169.941 | 151.655 | 112.688 | 135.877 | 140.883 | 139.133 | 151.449 | 127.826 | 135.131 | 124.697 | 121.612 | 124.989 | 108.58 | 112.177 | 108.564 | 102.042 | 95.869 | 102.666 | 101.098 | 82.876 | 78.116 | 74.866 | 71.305 | 54.476 | 52.026 | 40.227 | 47.982 | 50.786 | 45.558 | 41.029 | 43.706 | 24.561 | 21.535 | 13.301 | 14.005 | 0.783 | 6.079 | 2.447 | 0.806 | 11.009 | -3.071 | -3.22 | -2.804 | -31.006 | 0.234 | -2.504 | -3.497 | -20.457 | -4.598 | -7.158 | -9.849 | -12.616 | -14.286 | -16.242 | -20.811 | -17.599 | -36.087 | -31.811 | -16.179 | -17.764 | -72.587 | -29.944 | -34.966 | -38.687 | -29.95 | -24.517 | -13.955 |
Operating Income Ratio
| 0.193 | 0.195 | 0.172 | 0.121 | 0.185 | 0.165 | 0.192 | 0.151 | 0.181 | 0.175 | 0.154 | 0.146 | 0.168 | 0.168 | 0.186 | 0.146 | 0.19 | 0.192 | 0.175 | 0.221 | 0.204 | 0.211 | 0.205 | 0.207 | 0.207 | 0.17 | 0.186 | 0.193 | 0.195 | 0.173 | 0.176 | 0.196 | 0.184 | 0.168 | 0.133 | 0.186 | 0.205 | 0.209 | 0.235 | 0.2 | 0.218 | 0.206 | 0.21 | 0.221 | 0.201 | 0.213 | 0.209 | 0.201 | 0.196 | 0.22 | 0.224 | 0.192 | 0.187 | 0.19 | 0.196 | 0.158 | 0.157 | 0.136 | 0.193 | 0.209 | 0.2 | 0.192 | 0.219 | 0.129 | 0.117 | 0.077 | 0.089 | 0.006 | 0.059 | 0.027 | 0.009 | 0.138 | -0.042 | -0.047 | -0.043 | -0.502 | 0.004 | -0.048 | -0.072 | -0.455 | -0.108 | -0.182 | -0.267 | -0.381 | -0.462 | -0.571 | -0.818 | -0.936 | -1.788 | -1.763 | -0.803 | -1.017 | -4.226 | -1.853 | -2.772 | -4.803 | -7.615 | -27.485 | -102.916 |
Total Other Income Expenses Net
| -75 | -73 | -89 | 14.115 | -1.624 | -15.295 | -70.336 | -104.49 | -86.814 | -11.627 | -86.879 | -18.297 | 11.878 | -148.367 | -22.91 | -71.273 | -104.693 | -10.865 | -14 | -12.887 | 0.026 | 9.02 | -17.467 | -8.146 | 12.369 | -40.762 | -29.194 | -22.126 | -25.315 | -41.562 | -6.191 | -3.415 | 0.786 | -14.644 | -92.004 | -66.255 | -26.188 | -8.48 | -1.67 | -110.784 | 2.092 | -51.178 | 0.493 | -17.169 | 0.547 | -88.523 | -4.121 | -12.517 | -9.239 | -3.763 | -1.181 | -0.717 | -3.98 | -0.697 | 1.2 | -5.73 | -1.14 | -13.141 | -4.931 | -4.967 | 1.105 | 2.83 | 1.727 | -1.638 | -1.319 | -0.918 | 2.04 | 1.217 | 0.613 | -0.407 | -3.395 | 9.647 | -1.527 | -1.835 | -2.257 | -1.608 | -0.853 | -1.043 | -1.792 | -17.685 | -2.017 | -2.041 | -16.211 | -71.555 | -5.432 | -4.961 | -4.742 | 87.045 | -19.01 | 5.576 | 11.662 | 0 | -48.565 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 350 | 348 | 277 | 270.302 | 295.745 | 244.398 | 313.785 | 177.71 | 246.345 | 224.877 | 180.437 | 165.04 | 205.25 | 49.96 | 188.702 | 92.24 | 96.734 | 178.103 | 149.148 | 162.467 | 178.638 | 191.176 | 160.316 | 136.076 | 143.335 | 73.974 | 79.653 | 94.153 | 82.094 | 55.13 | 55.455 | 83.158 | 71.547 | 53.114 | -47.96 | 8.678 | 52.712 | 66.944 | 82.664 | -51.778 | 73.542 | 8.065 | 54.904 | 47.34 | 48.537 | -38.741 | 48.521 | 51.567 | 42.019 | 54.998 | 48.817 | 29.862 | 25.987 | 38.842 | 36.27 | 11.003 | 15.833 | 0.168 | 22.876 | 27.417 | 26.139 | 28.407 | 27.065 | 11.642 | 7.576 | 1.971 | 5.892 | -6.366 | 4.339 | 1.414 | -4.102 | 8.68 | -4.898 | -5.055 | -5.061 | -32.614 | -0.619 | -3.547 | -5.289 | -22.716 | -6.615 | -9.199 | -29.948 | -84.171 | -19.718 | -21.203 | -25.553 | -21.618 | -44.088 | -24.557 | -13.694 | 0 | -121.152 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.159 | 0.161 | 0.13 | 0.128 | 0.143 | 0.121 | 0.157 | 0.095 | 0.134 | 0.124 | 0.104 | 0.097 | 0.123 | 0.03 | 0.118 | 0.059 | 0.064 | 0.121 | 0.103 | 0.115 | 0.128 | 0.138 | 0.118 | 0.104 | 0.112 | 0.059 | 0.066 | 0.078 | 0.071 | 0.052 | 0.058 | 0.088 | 0.077 | 0.059 | -0.057 | 0.012 | 0.077 | 0.101 | 0.129 | -0.081 | 0.119 | 0.013 | 0.095 | 0.084 | 0.09 | -0.074 | 0.093 | 0.102 | 0.086 | 0.118 | 0.108 | 0.069 | 0.062 | 0.098 | 0.1 | 0.032 | 0.048 | 0.001 | 0.092 | 0.113 | 0.115 | 0.133 | 0.136 | 0.061 | 0.041 | 0.011 | 0.037 | -0.046 | 0.042 | 0.015 | -0.048 | 0.109 | -0.066 | -0.074 | -0.078 | -0.528 | -0.011 | -0.068 | -0.109 | -0.505 | -0.156 | -0.233 | -0.813 | -2.539 | -0.638 | -0.746 | -1.005 | -1.15 | -2.184 | -1.361 | -0.679 | 0 | -7.053 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -54 | 47 | 46 | 42.825 | 19.985 | 37.385 | 55.055 | 48.807 | 34.606 | 8.635 | 32.744 | 41.899 | 53.224 | -18.527 | 32.628 | 41.304 | 29.903 | 44.753 | 30.191 | 37.632 | 57.827 | 47.324 | 42.569 | 26.054 | 18.51 | 6.356 | 16.759 | 28.938 | 2.194 | 9.325 | 13.393 | 19.494 | 22.778 | 13.812 | -10.633 | -2.053 | 11.58 | 7.485 | 6.212 | 303.325 | 30.581 | -2.014 | 13.567 | 1.967 | 11.68 | -10.612 | 12.198 | 17.294 | 13.498 | 17.358 | 14.006 | 13.769 | 5.348 | 8.109 | 11.125 | -2.757 | 4.637 | 2.442 | 8.677 | 9.695 | 7.327 | 10.967 | 11.608 | -104.857 | 0.187 | -0.258 | 0.471 | -0.293 | 0.215 | 0.197 | 0.354 | -0.431 | 0.27 | 0.215 | 0.385 | -0.01 | 0.164 | -0.116 | 0.505 | -0.047 | 0 | 0.006 | 0.194 | -66.474 | 0 | 0 | 0 | -82.339 | 27.011 | 2.696 | -2.485 | 9.683 | 57.552 | 7.913 | 6.571 | 4.198 | 2.135 | 2.294 | 4.053 |
Net Income
| 297 | 301 | 231 | 227.568 | 275.794 | 207 | 259 | 128.763 | 211.807 | 216.322 | 147.453 | 123.274 | 152.216 | 68.339 | 156.362 | 50.994 | 66.687 | 133.304 | 118.792 | 124.995 | 120.85 | 143.527 | 118.078 | 110.022 | 124.825 | 67.618 | 62.894 | 65.215 | 79.9 | 45.805 | 42.062 | 61.75 | 51.45 | 44.711 | -31.111 | 10.731 | 41.132 | 59.459 | 76.452 | -355.103 | 42.841 | 11.328 | 41.387 | 45.187 | 36.576 | -28.658 | 35.882 | 44.858 | 28.838 | 36.447 | 34.523 | 17.81 | 20.319 | 30.73 | 25.145 | 13.76 | 11.196 | -2.274 | 14.199 | 17.722 | 18.812 | 17.44 | 15.457 | 116.499 | 7.389 | 2.229 | 5.421 | -6.073 | 4.124 | 1.217 | -4.456 | 9.111 | -5.168 | -5.27 | -5.07 | -32.604 | -0.783 | -3.431 | -5.794 | -22.669 | -6.615 | -9.205 | -30.142 | -17.697 | -19.718 | -21.203 | -25.553 | 60.721 | -44.088 | -24.557 | -13.694 | -27.447 | -81.574 | -37.857 | -41.537 | -42.885 | -32.085 | -26.811 | -18.009 |
Net Income Ratio
| 0.135 | 0.139 | 0.109 | 0.108 | 0.134 | 0.103 | 0.13 | 0.069 | 0.115 | 0.119 | 0.085 | 0.072 | 0.091 | 0.041 | 0.098 | 0.033 | 0.044 | 0.091 | 0.082 | 0.088 | 0.087 | 0.104 | 0.087 | 0.084 | 0.097 | 0.054 | 0.052 | 0.054 | 0.069 | 0.043 | 0.044 | 0.066 | 0.056 | 0.05 | -0.037 | 0.015 | 0.06 | 0.089 | 0.119 | -0.556 | 0.069 | 0.019 | 0.071 | 0.08 | 0.068 | -0.055 | 0.069 | 0.089 | 0.059 | 0.078 | 0.076 | 0.041 | 0.049 | 0.078 | 0.069 | 0.04 | 0.034 | -0.008 | 0.057 | 0.073 | 0.083 | 0.082 | 0.078 | 0.611 | 0.04 | 0.013 | 0.034 | -0.044 | 0.04 | 0.013 | -0.052 | 0.114 | -0.07 | -0.077 | -0.078 | -0.528 | -0.013 | -0.065 | -0.119 | -0.504 | -0.156 | -0.233 | -0.819 | -0.534 | -0.638 | -0.746 | -1.005 | 3.229 | -2.184 | -1.361 | -0.679 | -1.571 | -4.749 | -2.343 | -3.293 | -5.324 | -8.158 | -30.057 | -132.808 |
EPS
| 3.11 | 3.16 | 2.44 | 2.41 | 2.94 | 2.21 | 2.78 | 1.39 | 2.3 | 2.38 | 1.62 | 1.37 | 1.69 | 0.76 | 1.75 | 0.57 | 0.75 | 1.53 | 1.39 | 1.47 | 1.42 | 1.7 | 1.44 | 1.37 | 1.56 | 0.85 | 0.79 | 0.83 | 1.02 | 0.59 | 0.58 | 0.86 | 0.73 | 0.64 | -0.46 | 0.18 | 0.72 | 1.04 | 1.35 | -6.51 | 0.81 | 0.22 | 0.83 | 0.91 | 0.86 | -0.58 | 0.67 | 0.92 | 0.56 | 0.76 | 0.74 | 0.38 | 0.21 | 0.65 | 0.54 | 0.3 | 0.24 | -0.052 | 0.36 | 0.46 | 0.49 | 0.46 | 0.41 | 3.15 | 0.15 | 0.02 | 0.1 | -0.19 | 0.13 | 0.04 | -0.15 | 0.32 | -0.18 | -0.19 | -0.18 | -1.35 | -0.033 | -0.14 | -0.26 | -1.23 | -0.36 | -0.51 | -2 | -1.9 | -2.12 | -2.44 | -3 | 19.3 | -14.01 | -7.94 | -5.15 | -11.09 | -32.97 | -15.49 | -17.37 | -30.09 | -22.51 | -83.64 | -76.67 |
EPS Diluted
| 95.81 | 3.16 | 2.43 | 2.4 | 2.93 | 2.21 | 2.77 | 1.39 | 2.3 | 2.37 | 1.62 | 1.36 | 1.68 | 0.76 | 1.74 | 0.57 | 0.74 | 1.52 | 1.38 | 1.46 | 1.41 | 1.69 | 1.44 | 1.36 | 1.55 | 0.85 | 0.79 | 0.82 | 1.02 | 0.58 | 0.57 | 0.86 | 0.72 | 0.64 | -0.46 | 0.18 | 0.71 | 1.03 | 1.34 | -6.42 | 0.79 | 0.22 | 0.81 | 0.88 | 0.83 | -0.58 | 0.65 | 0.88 | 0.54 | 0.73 | 0.71 | 0.38 | 0.2 | 0.64 | 0.53 | 0.3 | 0.24 | -0.052 | 0.35 | 0.46 | 0.47 | 0.44 | 0.4 | 3.15 | 0.15 | 0.02 | 0.1 | -0.19 | 0.12 | 0.04 | -0.15 | 0.32 | -0.18 | -0.19 | -0.18 | -1.35 | -0.033 | -0.14 | -0.26 | -1.23 | -0.36 | -0.51 | -2 | -1.9 | -2.12 | -2.44 | -3 | 19.3 | -14.01 | -7.94 | -5.15 | -11.09 | -32.97 | -15.49 | -17.37 | -30.09 | -22.51 | -20.45 | -76.67 |
EBITDA
| 425 | 910 | 892 | 718.554 | 859.395 | 807.894 | 868.403 | 720.788 | 773.543 | 753.92 | 702.317 | 686.526 | 693.481 | 663.939 | 688.661 | 630.587 | 663.611 | 650.16 | 613.087 | 633.602 | 622.46 | 635.433 | 615.168 | 583.828 | 571.594 | 565.606 | 538.525 | 530.865 | 505.88 | 469.404 | 392.68 | 395.895 | 381.269 | 383.364 | 286.35 | 250.676 | 275.601 | 279.576 | 275.141 | 260.154 | 258.366 | 242.872 | 237.519 | 238.653 | 219.872 | 223.668 | 221.045 | 217.34 | 209.088 | 202.492 | 196.738 | 179.101 | 173.1 | 163.642 | 151.956 | 130.994 | 129.821 | 114.55 | 102.804 | 97.469 | 92.356 | 41.489 | 80.465 | 73.928 | 66.418 | 53.691 | 48.827 | 35.704 | 29.599 | 25.666 | 24.832 | 21.107 | 2.019 | 30.865 | 14.108 | 24.737 | 17.568 | 15.706 | 13.994 | 36.19 | 10.066 | 7.528 | 21.868 | 11.851 | 1.38 | 0.289 | -3.074 | -87.346 | 18.952 | -11.789 | -10.944 | -0.249 | 42.097 | -9.635 | -14.46 | -15.468 | -15.929 | -14.791 | -7.768 |
EBITDA Ratio
| 0.193 | 0.421 | 0.419 | 0.34 | 0.417 | 0.4 | 0.435 | 0.385 | 0.42 | 0.415 | 0.405 | 0.402 | 0.414 | 0.4 | 0.431 | 0.403 | 0.437 | 0.442 | 0.424 | 0.447 | 0.446 | 0.459 | 0.451 | 0.446 | 0.445 | 0.448 | 0.443 | 0.442 | 0.439 | 0.44 | 0.414 | 0.42 | 0.412 | 0.426 | 0.339 | 0.343 | 0.401 | 0.42 | 0.428 | 0.408 | 0.416 | 0.401 | 0.409 | 0.423 | 0.407 | 0.425 | 0.426 | 0.429 | 0.428 | 0.434 | 0.435 | 0.415 | 0.415 | 0.414 | 0.419 | 0.379 | 0.393 | 0.387 | 0.413 | 0.402 | 0.406 | 0.195 | 0.404 | 0.388 | 0.361 | 0.312 | 0.309 | 0.257 | 0.285 | 0.279 | 0.292 | 0.265 | 0.027 | 0.45 | 0.217 | 0.4 | 0.302 | 0.299 | 0.287 | 0.804 | 0.237 | 0.191 | 0.594 | 0.357 | 0.045 | 0.01 | -0.121 | -4.645 | 0.939 | -0.653 | -0.543 | -0.014 | 2.451 | -0.596 | -1.146 | -1.92 | -4.05 | -16.582 | -57.287 |