Equitable Holdings, Inc.
NYSE:EQH
45.13 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10,276 | 10,357 | 9,107 | 6,096 | 7,693 | 5,018 | 4,281 | 4,139 | 5,109 | 5,713 | 5,188 | 5,255 | 5,761 | 6,795 | 6,179 | 8,684 | 8,364 | 10,315 | 4,405 | 4,471 | 4,734 | 5,129 | 4,469 | 4,777 | 6,833 | 6,091 | 4,814 | 6,446 | 6,187 | -15,371 | 5,654 | -15,500 |
Short Term Investments
| 2,158 | 67,606 | 1,509 | 63,470 | 65,351 | 1,055 | 64,869 | 66,148 | 68,816 | 74,013 | 79,857 | 78,302 | 76,696 | 78,005 | 82,027 | 79,379 | 76,243 | 70,321 | 66,343 | 66,300 | 57,572 | 50,305 | 46,279 | 43,779 | 43,905 | 43,484 | 46,941 | 43,364 | 43,301 | 30,742 | 41,879 | 31,000 |
Cash and Short Term Investments
| 31,563 | 77,963 | 75,269 | 69,566 | 73,044 | 5,018 | 4,281 | 4,139 | 5,109 | 5,713 | 5,188 | 5,255 | 5,761 | 84,800 | 88,206 | 8,684 | 8,364 | 80,636 | 4,405 | 4,471 | 4,734 | 5,129 | 4,469 | 48,556 | 50,738 | 6,091 | 51,755 | 49,810 | 49,488 | 15,371 | 47,533 | 15,500 |
Net Receivables
| 10,038 | 12,258 | 12,239 | 12,323 | 12,174 | 10,656 | 11,590 | 15,917 | 16,424 | 16,804 | 17,278 | 17,440 | 16,936 | 6,887 | 6,789 | 6,509 | 6,663 | 7,050 | 6,579 | 6,591 | 6,896 | 6,972 | 7,104 | 7,133 | 7,239 | 7,253 | 7,181 | 7,241 | 7,352 | 0 | 7,320 | 0 |
Inventory
| -41,601 | -3,245 | -87,508 | -96,524 | -22,851 | -29,773 | 51,797 | 79,783 | 40,477 | 74,013 | 52,218 | -44,772 | -44,759 | -101,235 | -105,649 | -22,196 | -23,914 | -95,404 | -23,676 | -24,659 | -25,469 | -28,959 | -32,057 | -74,849 | -74,221 | -32,459 | -25,933 | -27,086 | -26,063 | 0 | -24,107 | 0 |
Other Current Assets
| 25,266 | 26,001 | 23,481 | 21,659 | 22,851 | 20,172 | 29,710 | -3,183 | 28,339 | 7,959 | 27,639 | 28,241 | 28,896 | 17,756 | 18,586 | 17,556 | 19,133 | 20,046 | 18,192 | 19,026 | 19,683 | 23,249 | 26,123 | 25,200 | 24,366 | 26,231 | 25,933 | 27,086 | 26,063 | 0 | 24,107 | 0 |
Total Current Assets
| 25,266 | 112,977 | 23,481 | 7,024 | 85,218 | 6,073 | 97,378 | 96,656 | 90,349 | 104,489 | 102,323 | 6,164 | 6,834 | 8,208 | 7,932 | 10,553 | 10,246 | 12,328 | 5,500 | 5,429 | 5,844 | 6,391 | 5,639 | 6,040 | 8,122 | 7,116 | 58,936 | 57,051 | 56,840 | 15,371 | 54,853 | 15,500 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 239,798 | -7,482 | 516 | 0 | 74,799 | 0 | 520 | 0 | 0 | 81,301 | 637 | 0 | 0 | 0 | 691 | 0 | 0 | 0 | 687 | 713 | 726 | 760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 5,144 | 0 | 0 | 0 | 5,135 | 0 | 0 | 0 | 4,605 | 0 | 0 | 0 | 4,597 | 4,600 | 4,600 | 4,600 | 4,580 | 0 | 0 | 0 | 4,573 | 0 | 0 | 0 | 4,570 | 0 | 0 | 0 | 4,939 | 0 |
Intangible Assets
| 5,403 | 5,419 | 5,433 | 5,448 | 5,463 | 5,478 | 5,482 | 5,635 | 4,721 | 4,723 | 316 | 4,734 | 4,739 | 4,744 | 331 | 145 | 156 | 160 | 360 | 4,765 | 4,776 | 4,769 | 388 | 4,791 | 4,802 | 4,813 | 416 | 4,840 | 4,852 | 0 | 487 | 0 |
Goodwill and Intangible Assets
| 5,403 | 5,419 | 5,433 | 5,448 | 5,463 | 5,478 | 5,482 | 5,635 | 4,721 | 4,723 | 4,728 | 4,734 | 4,739 | 4,744 | 4,737 | 4,745 | 4,756 | 4,760 | 4,751 | 4,765 | 4,776 | 4,769 | 4,780 | 4,791 | 4,802 | 4,813 | 4,824 | 4,840 | 4,852 | 0 | 5,243 | 0 |
Long Term Investments
| 80,882 | 76,135 | 7,660 | 69,385 | 71,062 | 73,601 | 68,698 | 72,078 | 74,476 | 77,689 | 83,463 | 81,872 | 80,297 | 85,213 | 89,082 | 87,051 | 84,201 | 78,261 | 74,718 | 76,569 | 68,527 | 64,753 | 63,630 | 60,159 | 59,436 | 59,661 | 62,503 | 59,749 | 58,701 | 0 | 55,309 | 0 |
Tax Assets
| 2,117 | 2,063 | 217,463 | 2,035 | 1,726 | 1,294 | 73,660 | 2,222 | 1,674 | 1,111 | 87,554 | 293 | 428 | 509 | -691 | 1,648 | 1,848 | 2,355 | -687 | 864 | 689 | 482 | 0 | 321 | 47 | 225 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -74,493 | 209,442 | 12,243 | -69,385 | -76,525 | -73,601 | -74,180 | -72,078 | -1,674 | -82,412 | -637 | -81,872 | -80,297 | -85,213 | -89,773 | -87,051 | -84,201 | -78,261 | -75,405 | -77,282 | -69,253 | -65,513 | -63,630 | -60,159 | -59,436 | -59,661 | -67,327 | -64,589 | -63,553 | -15,371 | -60,552 | -15,500 |
Total Non-Current Assets
| 253,707 | 285,577 | 243,315 | 7,483 | 76,525 | 6,772 | 74,180 | 7,857 | 79,197 | 82,412 | 88,191 | 5,027 | 5,167 | 5,253 | 4,737 | 6,393 | 6,604 | 7,115 | 4,751 | 5,629 | 5,465 | 5,251 | 4,780 | 5,112 | 4,849 | 5,038 | 67,327 | 64,589 | 63,553 | -15,371 | 60,552 | -15,500 |
Total Assets
| 278,973 | 285,577 | 266,796 | 260,252 | 269,006 | 261,500 | 252,702 | 245,600 | 253,482 | 277,658 | 292,262 | 284,579 | 285,982 | 280,846 | 282,273 | 262,496 | 254,110 | 240,781 | 249,870 | 244,646 | 238,597 | 232,819 | 220,797 | 234,451 | 231,012 | 232,294 | 235,648 | 230,825 | 226,416 | 0 | 216,587 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 2,202 | 4,561 | 2,682 | 4,199 | 2,926 | 2,316 | 2,248 | 1,955 | 1,965 | 3,323 | 2,664 | 2,553 | 3,020 | 3,623 | 2,824 | 2,151 | 2,400 | 2,381 | 2,126 | 1,906 | 1,833 | 1,866 | 1,869 | 1,906 | 2,001 | 1,862 | 2,219 | 1,989 | 1,896 | 0 | 2,048 | 0 |
Short Term Debt
| 152 | 147 | 254 | 113 | 29 | 751 | 759 | 767 | 245 | 204 | 92 | 1 | 82 | 185 | 4,115 | 4,114 | 4,113 | 105 | 4,111 | 383 | 443 | 540 | 546 | 398 | 515 | 2,024 | 2,948 | 1,381 | 1,334 | 0 | 1,630 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,648 | 1,848 | 0 | 549 | 864 | 689 | 482 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -152 | 4,414 | 0 | 4,086 | 2,897 | 0 | 714 | 2,222 | 1,674 | 0 | 195 | 0 | 0 | 0 | 749 | 0 | 0 | 0 | 549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,060 | -4,561 | 2,201 | -4,199 | -2,926 | -2,316 | -714 | -856 | -1,674 | 517 | -195 | 1,285 | 818 | 214 | -2,824 | -2,151 | -2,400 | 1,731 | -2,126 | 2,505 | 2,576 | 2,543 | 2,608 | 2,502 | 2,406 | -1,513 | -5,167 | -3,370 | -3,230 | 0 | -3,678 | 0 |
Total Current Liabilities
| 4,262 | 4,561 | 5,137 | 4,199 | 2,926 | 751 | 3,007 | 4,088 | 2,210 | 4,044 | 2,756 | 3,839 | 3,920 | 4,022 | 4,864 | 4,114 | 4,113 | 4,217 | 4,660 | 4,794 | 4,852 | 4,949 | 5,023 | 4,806 | 4,922 | 2,373 | 5,167 | 3,370 | 3,230 | 0 | 3,678 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 3,830 | 5,401 | 3,820 | 5,361 | 5,303 | 4,988 | 4,472 | 4,486 | 4,990 | 5,022 | 5,030 | 5,028 | 4,584 | 4,022 | 4,115 | 4,114 | 4,113 | 4,112 | 4,111 | 4,411 | 4,409 | 4,409 | 4,409 | 4,408 | 4,407 | 4,903 | 3,082 | 3,546 | 3,331 | 0 | 2,879 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,864 | -5,762 | -5,961 | -6,467 | -4,660 | -5,275 | -5,098 | -4,891 | -68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 749 | 1,648 | 1,848 | 2,355 | 549 | 864 | 689 | 482 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 266,408 | -1,580 | 252,681 | -1,541 | -5,303 | 249,677 | -1,150 | 231,839 | -2,780 | 258,723 | -2,274 | 262,397 | 264,132 | 256,383 | 253,213 | 239,435 | 230,776 | 214,667 | 229,719 | 223,036 | 217,100 | 212,981 | 195,678 | 211,223 | -4,407 | -4,903 | -3,082 | -3,546 | -3,331 | 0 | -2,879 | 0 |
Total Non-Current Liabilities
| 270,238 | 3,821 | 256,501 | 3,820 | 5,303 | 254,665 | 3,322 | 236,325 | 2,210 | 263,745 | 2,756 | 267,425 | 268,716 | 260,405 | 253,213 | 239,435 | 230,776 | 214,667 | 229,719 | 223,036 | 217,100 | 212,981 | 200,155 | 215,631 | 4,407 | 4,903 | 3,082 | 3,546 | 3,331 | 0 | 2,879 | 0 |
Total Liabilities
| 274,500 | 280,831 | 261,638 | 256,335 | 263,215 | 255,416 | 249,106 | 240,413 | 246,135 | 267,789 | 278,699 | 271,264 | 272,636 | 268,441 | 264,953 | 243,549 | 234,889 | 218,884 | 234,379 | 227,830 | 221,952 | 217,930 | 205,178 | 220,437 | 216,003 | 214,670 | 218,440 | 215,164 | 210,802 | 0 | 201,682 | 0 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 1,562 | 1,562 | 1,562 | 1,562 | 1,562 | 1,562 | 1,562 | 1,562 | 1,562 | 1,562 | 1,562 | 1,562 | 1,562 | 1,562 | 1,269 | 1,269 | 775 | 775 | 775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5 | 5 | 5 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 6 | 0 |
Retained Earnings
| 10,317 | 10,110 | 10,243 | 11,163 | 10,325 | 9,806 | 9,825 | 10,839 | 10,718 | 9,312 | 8,880 | 8,857 | 8,739 | 8,758 | 10,699 | 12,032 | 12,995 | 17,112 | 11,827 | 12,835 | 13,293 | 13,004 | 13,989 | 12,031 | 12,613 | 12,455 | 12,289 | 11,548 | 11,596 | 0 | 11,356 | 0 |
Accumulated Other Comprehensive Income/Loss
| -8,645 | -8,166 | -7,777 | -9,802 | -7,142 | -6,516 | -8,992 | -7,876 | -5,548 | -1,787 | 2,004 | 1,876 | 1,983 | 740 | 3,863 | 4,188 | 3,928 | 2,289 | 840 | 1,468 | 876 | -513 | -1,396 | -1,595 | -1,310 | -946 | -108 | -350 | -353 | 11,455 | -943 | 10,400 |
Other Total Stockholders Equity
| -1,595 | -1,479 | -1,384 | -1,284 | -1,196 | -1,102 | -998 | -1,175 | -1,147 | -1,137 | -931 | -620 | -557 | -372 | -260 | -194 | -109 | -95 | 88 | 628 | 669 | 647 | 1,268 | 1,969 | 2,067 | 2,050 | 1,298 | 1,013 | 970 | 3,545 | 942 | 3,142 |
Total Shareholders Equity
| 1,644 | 2,032 | 2,649 | 1,642 | 3,553 | 3,754 | 1,401 | 3,354 | 5,589 | 7,954 | 11,519 | 11,680 | 11,732 | 10,693 | 15,576 | 17,300 | 17,594 | 20,086 | 13,535 | 14,936 | 14,843 | 13,143 | 13,866 | 12,411 | 13,376 | 13,565 | 13,485 | 12,211 | 12,213 | 15,000 | 11,361 | 13,542 |
Total Equity
| 4,473 | 4,746 | 5,158 | 3,917 | 5,791 | 6,084 | 3,596 | 5,187 | 7,347 | 9,869 | 13,563 | 13,315 | 13,346 | 12,405 | 17,320 | 18,947 | 19,221 | 21,897 | 15,491 | 16,816 | 16,645 | 14,889 | 15,619 | 14,014 | 15,009 | 17,624 | 17,208 | 15,661 | 15,614 | 15,000 | 14,905 | 13,542 |
Total Liabilities & Shareholders Equity
| 278,973 | 285,577 | 266,796 | 260,252 | 269,006 | 261,500 | 252,702 | 245,600 | 253,482 | 277,658 | 292,262 | 284,579 | 285,982 | 280,846 | 282,273 | 262,496 | 254,110 | 240,781 | 249,870 | 244,646 | 238,597 | 232,819 | 220,797 | 234,451 | 231,012 | 232,294 | 235,648 | 230,825 | 226,416 | 15,000 | 216,587 | 13,542 |