Equity Commonwealth
NYSE:EQC
19.8 (USD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 60.524 | 63.14 | 58.002 | 66.278 | 127.85 | 197.022 | 340.571 | 500.68 | 714.891 | 861.857 | 885.536 | 1,013.092 | 911.948 | 793.37 | 849.722 | 835.54 | 840.01 | 795.821 | 710.758 | 603.229 | 500.727 | 416.966 | 394.172 | 405.006 | 427.541 | 356.554 | 208.863 | 120.183 | 112.678 | 86.683 | 56.5 | 48.7 | 43.8 | 32.9 | 23.2 | 18.9 | 10.8 | 0.2 |
Cost of Revenue
| 27.462 | 24.184 | 25.893 | 28.858 | 46.418 | 79.916 | 141.425 | 200.706 | 324.948 | 387.982 | 370.869 | 419.681 | 392.131 | 333.889 | 356.001 | 347.958 | 0 | 0 | 0 | 0 | 0 | 202.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 33.062 | 38.956 | 32.109 | 37.42 | 81.432 | 117.106 | 199.146 | 299.974 | 389.943 | 473.875 | 514.667 | 593.411 | 519.817 | 459.481 | 493.721 | 487.582 | 840.01 | 795.821 | 710.758 | 603.229 | 500.727 | 214.272 | 394.172 | 405.006 | 427.541 | 356.554 | 208.863 | 120.183 | 112.678 | 86.683 | 56.5 | 48.7 | 43.8 | 32.9 | 23.2 | 18.9 | 10.8 | 0.2 |
Gross Profit Ratio
| 0.546 | 0.617 | 0.554 | 0.565 | 0.637 | 0.594 | 0.585 | 0.599 | 0.545 | 0.55 | 0.581 | 0.586 | 0.57 | 0.579 | 0.581 | 0.584 | 1 | 1 | 1 | 1 | 1 | 0.514 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 36.974 | 30.378 | 37.444 | 33.233 | 38.442 | 44.439 | 47.76 | 50.256 | 57.457 | 113.155 | 77.209 | 51.697 | 39.737 | 39.646 | 39.427 | 33.711 | 35.717 | 32.133 | 30.446 | 25.17 | 19.338 | 16.815 | 15.614 | 17.271 | 18.704 | 17.172 | 11.67 | 7.055 | 6.914 | 5.116 | 0.9 | 0.7 | 0.7 | 0.4 | 0.4 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.021 | 0 | 0 | 3.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 36.974 | 30.378 | 37.444 | 33.233 | 38.442 | 44.439 | 47.76 | 50.256 | 57.457 | 113.155 | 77.209 | 51.697 | 46.758 | 39.646 | 39.427 | 36.812 | 35.717 | 32.133 | 30.446 | 25.17 | 19.338 | 16.815 | 15.614 | 17.271 | 18.704 | 17.172 | 11.67 | 7.055 | 6.914 | 5.116 | 0.9 | 0.7 | 0.7 | 0.4 | 0.4 | 0 | 0 | 0 |
Other Expenses
| -36.974 | 17.81 | 17.774 | 19.329 | 28.122 | 49.041 | 90.708 | 131.806 | 194.001 | 227.532 | 218.854 | 245.729 | 218.688 | 207.884 | 195.681 | 185.657 | 511.389 | 470.538 | 406.615 | 340.233 | 289.324 | 221.364 | 205.779 | 202.75 | 213.486 | 138.3 | 66.095 | 25.882 | 22.849 | 14.724 | -12.6 | -12 | -10 | -9.1 | -5.7 | -4.7 | -2.5 | 0 |
Operating Expenses
| 54.418 | 48.188 | 55.218 | 52.562 | 66.564 | 93.48 | 138.468 | 182.062 | 251.458 | 340.687 | 296.063 | 297.426 | 265.446 | 247.53 | 235.108 | 347.958 | 547.106 | 502.671 | 437.061 | 365.403 | 308.662 | 238.179 | 221.393 | 220.021 | 232.19 | 155.472 | 77.765 | 32.937 | 29.763 | 19.84 | -11.7 | -11.3 | -9.3 | -8.7 | -5.3 | -4.7 | -2.5 | 0 |
Operating Income
| 33.062 | -9.329 | -16.309 | 6.086 | 87.26 | 11.539 | 40.964 | 59.436 | 121.323 | -51.884 | 218.286 | 290.337 | 233.943 | 190.391 | 254.315 | 265.113 | 292.193 | 293.15 | 273.697 | 237.826 | 192.065 | 178.787 | 176.734 | 184.985 | 195.351 | 201.082 | 131.098 | 87.246 | 82.915 | 66.843 | 68.2 | 60 | 53.1 | 41.6 | 28.5 | 23.6 | 13.3 | 0.2 |
Operating Income Ratio
| 0.546 | -0.148 | -0.281 | 0.092 | 0.683 | 0.059 | 0.12 | 0.119 | 0.17 | -0.06 | 0.247 | 0.287 | 0.257 | 0.24 | 0.299 | 0.317 | 0.348 | 0.368 | 0.385 | 0.394 | 0.384 | 0.429 | 0.448 | 0.457 | 0.457 | 0.564 | 0.628 | 0.726 | 0.736 | 0.771 | 1.207 | 1.232 | 1.212 | 1.264 | 1.228 | 1.249 | 1.231 | 1 |
Total Other Income Expenses Net
| 60.249 | 47.139 | 6.8 | 446.255 | 406.89 | 232.208 | -4.709 | 189.725 | 65.063 | 8.418 | 5.923 | 11.123 | 2.091 | 44.833 | -29.634 | -2.283 | -1.422 | 119.204 | 19.355 | -74.997 | -77.619 | 45.105 | 3.955 | 0 | -0.7 | 0 | 0 | 0 | 2.476 | 3.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 93.311 | 37.81 | -16.309 | 452.341 | 494.15 | 276.064 | 30.166 | 233.639 | 102.221 | -0.063 | 52.745 | 104.292 | 63.156 | 80.301 | 77.401 | 84.079 | 122.206 | 250.58 | 164.984 | 162.829 | 114.446 | 106.763 | 180.689 | 0 | 194.651 | 0 | 0 | 0 | 85.391 | 70.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 1.542 | 0.599 | -0.281 | 6.825 | 3.865 | 1.401 | 0.089 | 0.467 | 0.143 | -0 | 0.06 | 0.103 | 0.069 | 0.101 | 0.091 | 0.101 | 0.145 | 0.315 | 0.232 | 0.27 | 0.229 | 0.256 | 0.458 | 0 | 0.455 | 0 | 0 | 0 | 0.758 | 0.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.866 | 0.453 | 0.12 | 0.248 | 1.284 | 3.156 | 0.5 | 0.745 | 2.364 | 3.191 | 2.634 | 3.207 | 1.347 | 0.55 | 0.735 | 0.773 | 0.395 | 62.146 | 124.198 | 10.264 | 8.049 | 117.129 | 89.975 | 42.713 | 81.489 | 56.566 | 17.098 | 13.992 | 18.679 | 16.924 | 34.8 | 32.8 | 31 | 27.3 | 20.6 | -7.7 | -6.1 | -0.2 |
Net Income
| 91.164 | 29.275 | -16.429 | 451.294 | 492.68 | 272.813 | 29.656 | 232.894 | 99.857 | 24.012 | -177.06 | -95.421 | 109.984 | 135.409 | 164.674 | 244.645 | 124.255 | 250.58 | 164.984 | 162.829 | 114.446 | 106.763 | 82.804 | 142.272 | 113.862 | 144.516 | 114 | 73.254 | 64.236 | 49.919 | 33.4 | 27.2 | 22.1 | 14.3 | 7.9 | 7.7 | 6.1 | 0.2 |
Net Income Ratio
| 1.506 | 0.464 | -0.283 | 6.809 | 3.854 | 1.385 | 0.087 | 0.465 | 0.14 | 0.028 | -0.2 | -0.094 | 0.121 | 0.171 | 0.194 | 0.293 | 0.148 | 0.315 | 0.232 | 0.27 | 0.229 | 0.256 | 0.21 | 0.351 | 0.266 | 0.405 | 0.546 | 0.61 | 0.57 | 0.576 | 0.591 | 0.559 | 0.505 | 0.435 | 0.341 | 0.407 | 0.565 | 1 |
EPS
| 0.76 | 0.26 | -0.14 | 3.64 | 3.97 | 2.23 | 0.17 | 1.64 | 0.56 | -0.19 | -1.58 | -1.14 | 0.81 | 1.26 | 2.03 | 3.43 | 1.12 | 3.8 | 2.4 | 2.64 | 2 | 2.44 | 2.04 | 4.32 | 3.44 | 4.84 | 4.96 | 4.44 | 5.4 | 3.8 | 3.88 | 4.08 | 4.04 | 3.56 | 3.04 | 3.08 | 3.4 | 0.12 |
EPS Diluted
| 0.75 | 0.26 | -0.14 | 3.56 | 3.9 | 2.21 | 0.17 | 1.62 | 0.56 | -0.19 | -1.58 | -1.14 | 0.81 | 1.26 | 2.03 | 3.43 | 1.12 | 3.76 | 2.4 | 2.64 | 2 | 2.44 | 2.04 | 4.32 | 3.44 | 4.84 | 4.96 | 4.44 | 5.4 | 3.8 | 3.88 | 4.08 | 4.04 | 3.56 | 3.04 | 3.08 | 3.4 | 0.12 |
EBITDA
| -3.912 | 8.481 | 1.465 | 25.415 | 115.382 | 119.482 | 177.766 | 260.049 | 338.475 | 379.301 | 438.687 | 584.333 | 486.154 | 431.458 | 482.72 | 449.929 | 491.643 | 333.772 | 390.649 | 350.206 | 285.338 | 247.537 | 234.011 | 248.798 | 269.433 | 261.846 | 170.428 | 109.352 | 103.288 | 77.573 | 77.3 | 69.6 | 60.4 | 46.7 | 33.1 | 23.6 | 13.3 | 0.2 |
EBITDA Ratio
| -0.065 | 0.134 | 0.025 | 0.383 | 0.902 | 0.606 | 0.522 | 0.519 | 0.473 | 0.44 | 0.495 | 0.577 | 0.533 | 0.544 | 0.568 | 0.538 | 0.585 | 0.419 | 0.55 | 0.581 | 0.57 | 0.594 | 0.594 | 0.614 | 0.63 | 0.734 | 0.816 | 0.91 | 0.917 | 0.895 | 1.368 | 1.429 | 1.379 | 1.419 | 1.427 | 1.249 | 1.231 | 1 |