EQB Inc.
TSX:EQB.TO
108.34 (CAD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| -1,316.669 | 495.106 | 773.251 | 557.743 | 508.853 | 477.243 | 660.93 | 444.179 | 423.366 | 230.063 | 243.645 | 379.447 | 170.845 | 163.797 | 395.835 | 50.121 | 20.927 | 107.842 | 77.214 | 39.942 | 97.425 |
Short Term Investments
| 0 | 1,841.613 | 670.293 | 261.985 | 135.586 | 158.918 | 104.429 | 88.782 | 61.65 | 44.983 | 30.455 | 7.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -1,316.669 | 2,336.719 | 1,443.544 | 819.728 | 644.439 | 636.161 | 765.359 | 532.961 | 485.016 | 275.046 | 274.1 | 386.71 | 170.845 | 163.797 | 395.835 | 50.121 | 20.927 | 107.842 | 77.214 | 39.942 | 97.425 |
Net Receivables
| 0 | 1,260.092 | 729.131 | 570.032 | 506.207 | 16.035 | 12.828 | 10.624 | 9.522 | 5.004 | 3.142 | 4.166 | 21.621 | 6.171 | 7.691 | 16.852 | 5.354 | 3.734 | 1,678.42 | 1,302.084 | 889.271 |
Inventory
| 0 | -1,454.252 | -1,797.978 | -1,558.886 | -1,157.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,266.321 | 1,454.252 | 1,797.978 | 1,558.886 | 1,157.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,266.321 | 3,596.811 | 2,172.675 | 1,389.76 | 1,150.646 | 652.196 | 778.187 | 543.585 | 494.538 | 280.05 | 277.242 | 390.876 | 192.466 | 169.968 | 403.526 | 66.973 | 26.281 | 111.576 | 1,755.634 | 1,342.026 | 986.696 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 35.209 | 36.175 | 21.566 | 26.032 | 31.308 | 17.519 | 17.717 | 20.445 | 14.369 | 3.963 | 4.021 | 3.547 | 3.764 | 2.131 | 2.211 | 2.536 | 2.857 | 2.263 | 0 | 0 | 0 |
Goodwill
| 57.595 | 57.595 | 16.944 | 16.944 | 16.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 145.495 | 92.571 | 71.198 | 53.536 | 34.068 | 25.892 | 18.998 | 18.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 57.595 | 203.09 | 109.515 | 88.142 | 70.48 | 34.068 | 25.892 | 18.998 | 18.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 271.24 | 2,663.073 | 1,241.327 | 774.72 | 501.62 | 308.73 | 209.613 | 223.001 | 212.969 | 218.393 | 232.673 | 392.291 | 355.789 | 723.157 | 535.232 | 272.127 | 271.911 | 367.588 | 194.429 | 136.648 | 0 |
Tax Assets
| 14.23 | 46.785 | 19.702 | 21.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 50,288.859 | -46.785 | -19.702 | -21.89 | -603.408 | -360.317 | -253.222 | -262.444 | -246.174 | -222.356 | -236.694 | -395.838 | -359.553 | -725.288 | -537.443 | -274.663 | -274.768 | -369.851 | -194.429 | -136.648 | 0 |
Total Non-Current Assets
| 50,667.133 | 2,902.338 | 1,372.408 | 888.894 | 603.408 | 360.317 | 253.222 | 262.444 | 246.174 | 222.356 | 236.694 | 395.838 | 359.553 | 725.288 | 537.443 | 274.663 | 274.768 | 369.851 | 194.429 | 136.648 | 0 |
Total Assets
| 52,933.454 | 51,144.957 | 36,159.07 | 30,746.318 | 28,392.452 | 25,037.145 | 20,634.25 | 18,973.588 | 15,527.584 | 12,854.903 | 11,816.453 | 11,601.44 | 10,257.013 | 4,453.466 | 3,846.074 | 4,087.551 | 3,409.626 | 2,625.755 | 2,012.252 | 1,543.251 | 1,103.278 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 317.997 | 207.651 | 143.931 | 68.605 | 86.917 | 79.242 | 104.246 | 114.314 | 24.999 | 16.075 | 12.092 | 10.102 | 6.802 | 4.288 | 3.787 | 3.505 | 2.858 | 6.86 | 0 | 0 | 0 |
Short Term Debt
| 12,929.013 | 1,239.704 | 200.128 | 4,679.102 | 4,891.654 | 289.971 | 128.871 | 50 | 235.779 | 92.236 | 0 | 12.5 | 12.5 | 12.5 | 27.5 | 44.595 | 44.595 | 34.75 | 19.75 | 0 | 0 |
Tax Payables
| 0 | 57.541 | 93.827 | 43.546 | 71.422 | 58.594 | 59.681 | 66.908 | 39.268 | 33.796 | 35.218 | 27.01 | 18.975 | 36.727 | 30.316 | 26.887 | 14.561 | 13.36 | 0 | 0 | 0 |
Deferred Revenue
| 18.299 | 2.417 | 0.818 | -4,610.497 | -4,804.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 527.55 | -2.417 | -0.818 | -68.605 | -86.917 | -369.213 | -233.117 | -164.314 | -260.778 | -108.311 | -12.092 | -22.602 | -19.302 | -16.788 | -31.287 | -48.1 | -47.453 | -41.61 | -19.75 | 0 | 0 |
Total Current Liabilities
| 13,792.859 | 1,447.355 | 344.059 | 68.605 | 86.917 | 369.213 | 233.117 | 164.314 | 260.778 | 108.311 | 12.092 | 22.602 | 19.302 | 16.788 | 31.287 | 48.1 | 47.453 | 41.61 | 19.75 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 4,431.973 | 18,296.712 | 13,376.146 | 12,843.736 | 11,099.133 | 9,412.867 | 7,741.17 | 7,850.604 | 6,188.988 | 4,451.52 | 4,691.827 | 5,380.859 | 5,166.092 | 109.742 | 105.791 | 96.509 | 82.517 | 66.044 | 31.694 | 29.149 | 17.298 |
Deferred Revenue Non-Current
| 18.299 | 2.417 | 0.818 | 0 | 0 | 9,155.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 128.436 | 72.675 | 63.141 | 60.88 | 54.689 | 42.61 | 35.802 | 38.771 | 28.698 | 14.843 | 10.826 | 5.498 | 7.79 | 0 | 5.191 | 0 | 0 | 0 | 0 | 0 | 7.798 |
Other Non-Current Liabilities
| 31,716.344 | -16,924.449 | -13,440.105 | -12,904.616 | -11,153.822 | -9,305.477 | -7,776.972 | -7,889.375 | -6,217.686 | -4,466.363 | -4,702.653 | -5,386.357 | -5,173.882 | -109.742 | -110.982 | -96.509 | -82.517 | -66.044 | -31.694 | -29.149 | -25.096 |
Total Non-Current Liabilities
| 36,295.052 | 1,447.355 | 13,440.105 | 12,904.616 | 11,153.822 | 9,305.477 | 7,776.972 | 7,889.375 | 6,217.686 | 4,466.363 | 4,702.653 | 5,386.357 | 5,173.882 | 109.742 | 110.982 | 96.509 | 82.517 | 66.044 | 31.694 | 29.149 | 25.096 |
Total Liabilities
| 50,087.911 | 48,610.002 | 34,206.436 | 29,098.616 | 26,924.738 | 23,757.118 | 19,496.133 | 17,996.438 | 14,731.468 | 12,151.209 | 11,228.135 | 11,099.869 | 9,830.373 | 4,030.004 | 3,472.213 | 3,823.405 | 3,206.456 | 2,476.019 | 1,887.644 | 29.149 | 25.096 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 181.411 | 181.411 | 70.607 | 72.477 | 72.557 | 72.557 | 72.557 | 72.557 | 72.557 | 72.412 | 48.494 | 48.494 | 48.494 | 48.523 | 48.523 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 471.014 | 462.561 | 230.16 | 218.166 | 213.277 | 200.792 | 198.66 | 196.608 | 143.69 | 140.657 | 137.969 | 134.224 | 129.771 | 128.156 | 127.424 | 126.993 | 87.062 | 57.849 | 0 | 0 | 37.483 |
Retained Earnings
| 2,185.48 | 1,870.1 | 1,650.757 | 1,387.919 | 1,193.493 | 1,014.559 | 866.109 | 725.912 | 605.436 | 496.097 | 404.467 | 323.737 | 254.006 | 238.307 | 193.635 | 149.365 | 116.325 | 90.348 | 67.771 | 51.779 | 38.618 |
Accumulated Other Comprehensive Income/Loss
| -5.157 | 9.438 | -7.583 | -38.952 | -18.586 | -14.916 | -5.221 | -22.983 | -30.273 | -9.803 | -7.938 | -9.887 | -10.349 | 4.541 | 1.012 | -14.765 | -1.995 | 0 | 1.327 | 0.959 | 0 |
Other Total Stockholders Equity
| 12.795 | 11.445 | 8.693 | 8.092 | 6.973 | 7.035 | 12.024 | 10.112 | 9.412 | 8.662 | 10.652 | 10.006 | 9.436 | 7.87 | 6.534 | 2.553 | 1.778 | 1.539 | 55.51 | 54.815 | 0.556 |
Total Shareholders Equity
| 2,845.543 | 2,534.955 | 1,952.634 | 1,647.702 | 1,467.714 | 1,280.027 | 1,138.117 | 977.15 | 796.116 | 703.694 | 588.318 | 501.571 | 426.64 | 423.462 | 373.861 | 264.146 | 203.17 | 149.736 | 124.608 | 107.553 | 76.657 |
Total Equity
| 2,845.543 | 2,534.955 | 1,952.634 | 1,647.702 | 1,467.714 | 1,280.027 | 1,138.117 | 977.15 | 796.116 | 703.694 | 588.318 | 501.571 | 426.64 | 423.462 | 373.861 | 264.146 | 203.17 | 149.736 | 124.608 | 107.553 | 76.657 |
Total Liabilities & Shareholders Equity
| 52,933.454 | 51,144.957 | 36,159.07 | 30,746.318 | 28,392.452 | 25,037.145 | 20,634.25 | 18,973.588 | 15,527.584 | 12,854.903 | 11,816.453 | 11,601.44 | 10,257.013 | 4,453.466 | 3,846.074 | 4,087.551 | 3,409.626 | 2,625.755 | 2,012.252 | 1,543.251 | 1,103.278 |