EQ Inc.
TSXV:EQ.V
1.09 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2.568 | 1.556 | 3.115 | 2.617 | 2.541 | 1.691 | 2.914 | 2.111 | 3.24 | 2.714 | 4.218 | 3.104 | 3.009 | 1.755 | 3.646 | 2.851 | 1.726 | 2.198 | 2.873 | 2.479 | 2.207 | 1.406 | 2.258 | 1.398 | 1.33 | 0.882 | 1.619 | 1.575 | 1.43 | 0.89 | 1.005 | 0.731 | 0.724 | 0.954 | 0.855 | 0.922 | 0.986 | 0.921 | 0.774 | 1.006 | 1.082 | 2.015 | 2.592 | 1.906 | 1.909 | 1.637 | 2.576 | 3.508 | 3.89 | 16.325 | 9.901 | 16.619 | 14.423 | 14.603 | 31.633 | 44.72 | 18.249 | 12.261 | 24.348 | 28.199 | 25.723 | 32.142 | 28.894 | 11.018 | 9.472 | 7.897 | 5.462 | 4.716 | 4.436 | 3.039 | 1.582 | 1.241 | 1.293 | 1.217 | 1.715 | 1.405 | 1.859 | 2.263 | 2.298 | 2.304 | 2.206 | 2.203 | 2.17 | 2.053 | 1.928 | 1.651 | 1.392 | 1.38 | 2.398 | 2.737 | 2.677 | 2.968 | 5.438 | 7.292 | 9.099 | 13.502 | 12.896 | 11.2 | 7.1 | 6 | 4.1 | 3.9 | 3.1 | 3.1 | 2 | 1.3 | 0.9 | 0.7 |
Cost of Revenue
| 2.524 | 1.913 | 2.662 | 1.347 | 1.485 | 1.043 | 1.864 | 1.298 | 1.989 | 1.776 | 2.517 | 1.908 | 1.747 | 0.937 | 1.91 | 1.437 | 1.093 | 1.258 | 1.774 | 1.434 | 1.127 | 0.68 | 1.138 | 0.768 | 0.773 | 0.458 | 0.823 | 0.847 | 0.799 | 0.446 | 0.507 | 0.369 | 0.345 | 0.481 | 0.586 | 0.451 | 0.422 | 0.518 | 0.379 | 0.45 | 0.439 | 1.054 | 1.338 | 1.018 | 1.036 | 0.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.26 | 31.558 | 12.803 | 9.007 | 17.513 | 20.338 | 17.933 | 22.287 | 18.577 | 7.318 | 6.256 | 5.337 | 3.341 | 2.772 | 2.591 | 1.939 | 0.942 | 0.609 | 0.649 | 0.68 | 1.138 | 0.715 | 1.013 | 1.137 | 1.093 | 1.038 | 1.045 | 0.989 | 0.807 | 0.92 | 0.865 | 0.804 | 0.599 | 0.682 | 0.984 | 1.22 | 1.352 | 2.332 | 3.318 | 4.494 | 6.852 | 5.943 | 5.648 | 4.6 | 3.1 | 2.9 | 2.5 | 1.9 | 1.5 | 1.7 | 0.8 | 0.6 | 0.4 | 0.5 |
Gross Profit
| 0.044 | -0.357 | 0.453 | 1.27 | 1.056 | 0.648 | 1.05 | 0.813 | 1.251 | 0.938 | 1.701 | 1.196 | 1.262 | 0.818 | 1.736 | 1.414 | 0.633 | 0.94 | 1.099 | 1.045 | 1.08 | 0.726 | 1.12 | 0.63 | 0.557 | 0.424 | 0.796 | 0.728 | 0.631 | 0.444 | 0.498 | 0.362 | 0.379 | 0.473 | 0.269 | 0.471 | 0.564 | 0.403 | 0.395 | 0.556 | 0.643 | 0.961 | 1.254 | 0.888 | 0.873 | 0.801 | 2.576 | 3.508 | 3.89 | 16.325 | 9.901 | 16.619 | 14.423 | 14.603 | 10.373 | 13.161 | 5.446 | 3.254 | 6.835 | 7.861 | 7.79 | 9.854 | 10.317 | 3.699 | 3.216 | 2.56 | 2.12 | 1.944 | 1.844 | 1.1 | 0.64 | 0.632 | 0.644 | 0.537 | 0.577 | 0.691 | 0.845 | 1.126 | 1.204 | 1.266 | 1.161 | 1.214 | 1.362 | 1.133 | 1.063 | 0.847 | 0.793 | 0.698 | 1.414 | 1.516 | 1.325 | 0.636 | 2.12 | 2.798 | 2.247 | 7.559 | 7.248 | 6.6 | 4 | 3.1 | 1.6 | 2 | 1.6 | 1.4 | 1.2 | 0.7 | 0.5 | 0.2 |
Gross Profit Ratio
| 0.017 | -0.229 | 0.145 | 0.485 | 0.416 | 0.383 | 0.36 | 0.385 | 0.386 | 0.346 | 0.403 | 0.385 | 0.419 | 0.466 | 0.476 | 0.496 | 0.367 | 0.428 | 0.383 | 0.422 | 0.489 | 0.516 | 0.496 | 0.451 | 0.419 | 0.481 | 0.492 | 0.462 | 0.441 | 0.499 | 0.496 | 0.495 | 0.523 | 0.496 | 0.315 | 0.511 | 0.572 | 0.438 | 0.51 | 0.553 | 0.594 | 0.477 | 0.484 | 0.466 | 0.457 | 0.489 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.328 | 0.294 | 0.298 | 0.265 | 0.281 | 0.279 | 0.303 | 0.307 | 0.357 | 0.336 | 0.34 | 0.324 | 0.388 | 0.412 | 0.416 | 0.362 | 0.405 | 0.509 | 0.498 | 0.442 | 0.337 | 0.491 | 0.455 | 0.498 | 0.524 | 0.549 | 0.526 | 0.551 | 0.628 | 0.552 | 0.551 | 0.513 | 0.57 | 0.506 | 0.59 | 0.554 | 0.495 | 0.214 | 0.39 | 0.384 | 0.247 | 0.56 | 0.562 | 0.589 | 0.563 | 0.517 | 0.39 | 0.513 | 0.516 | 0.452 | 0.6 | 0.538 | 0.556 | 0.286 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.816 | 0.756 | 0.851 | 0.893 | 0.941 | 1.083 | 1.133 | 1.195 | 1.223 | 1.404 | 1.496 | 1.459 | 1.143 | 1.174 | 1.447 | 1.309 | 0.904 | 0.962 | 0.821 | 0.767 | 0.705 | 0.733 | 0.739 | 0.585 | 0.56 | 0.499 | 0.48 | 0.486 | 0.501 | 0.464 | 0.431 | 0.411 | 0.422 | 0.403 | 0.454 | 0.447 | 0.496 | 0.581 | 0.552 | 0.664 | 0.785 | 0.989 | 0.855 | 0.856 | 0.858 | 1.036 | 1.143 | 1.237 | 1.301 | 3.175 | 2.479 | 3.221 | 3.556 | 3.904 | 8.636 | 4.846 | 2.772 | 1.357 | 2.554 | 2.075 | 2.058 | 1.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -0.334 | -0.28 | -0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.451 | 0.422 | 0.518 | 0 | 0.45 | 0.439 | 1.054 | 1.338 | 1.018 | 1.036 | 0.836 | 1.533 | 1.939 | 2.357 | 11.493 | 6.919 | 9.696 | 8.42 | 8.916 | 2.894 | 3.288 | 2.274 | 1.875 | 2.314 | 3.083 | 3.199 | 4.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.482 | 0.476 | 0.519 | 0.893 | 0.941 | 1.083 | 1.133 | 1.195 | 1.223 | 1.404 | 1.496 | 1.459 | 1.143 | 1.174 | 1.447 | 1.309 | 0.904 | 0.962 | 0.821 | 0.767 | 0.705 | 0.733 | 0.739 | 0.585 | 0.56 | 0.499 | 0.48 | 0.486 | 0.501 | 0.464 | 0.431 | 0.411 | 0.422 | 0.403 | 0.454 | 0.447 | 0.496 | 0.581 | 0.552 | 0.664 | 0.785 | 0.989 | 0.855 | 0.856 | 0.858 | 1.036 | 2.676 | 3.176 | 3.658 | 14.668 | 9.398 | 12.917 | 11.976 | 12.82 | 11.53 | 8.133 | 5.046 | 3.232 | 4.868 | 5.158 | 5.257 | 6.075 | 6.617 | 3.148 | 2.836 | 2.413 | 2.164 | 2.089 | 1.848 | 1.253 | 0.803 | 0.746 | 0.698 | 0.669 | 1.224 | 1.026 | 0.79 | 0.828 | 0.843 | 0.878 | 0.814 | 0.749 | 0.601 | 0.802 | 0.786 | 0.762 | 0.635 | 0.703 | 1.08 | 1.325 | 1.841 | 3.56 | 4.925 | 5.607 | 3.991 | 7.51 | 6.937 | 4.8 | 3.1 | 2.9 | 2.2 | 2 | 2 | 1 | 0.7 | 0.4 | 0.4 | 0.2 |
Other Expenses
| 0.721 | 0 | 0 | 0 | 0 | 0.824 | 1.332 | 1.265 | 1.421 | 1.351 | 1.583 | 1.319 | 0.78 | 0.551 | 0.795 | 0.599 | 0.555 | 0.481 | 0.414 | 0.482 | 0.541 | 0.463 | 0.454 | 0.386 | 0.436 | 0.327 | 0.335 | 0.375 | 0.326 | 0.288 | 0.337 | 0.303 | 0.409 | 0.433 | 0.425 | -0.026 | 0.111 | 0.063 | 0.586 | 0.349 | 0.644 | -0.026 | -0.37 | -0.069 | -0.059 | 0.25 | 0.785 | 1.048 | 1.273 | 4.311 | 4.07 | 4.26 | 0.459 | 4.371 | 6.92 | 4.432 | 1.133 | 0 | 1.097 | 1.748 | 1.379 | -0.395 | -1.208 | -0.094 | 0.174 | -0.074 | 1.057 | 0.179 | 0.159 | 0 | 0.913 | 0.109 | 0.078 | 0.065 | 0.758 | 0 | 0 | 0 | 0.366 | 0 | 0 | 0 | -0.306 | 0.104 | 0.101 | 0.101 | 0.433 | 0.166 | 0.166 | 0.176 | 6.865 | -7.21 | 1.561 | 1.729 | 22.338 | 2.418 | 2.443 | 0.6 | 0.9 | 0.4 | 0.3 | 0.2 | 0.3 | 0.1 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.482 | 0.476 | 0.519 | 1.697 | 1.696 | 1.907 | 2.465 | 2.46 | 2.644 | 2.755 | 3.079 | 2.778 | 1.923 | 1.725 | 2.242 | 1.908 | 1.459 | 1.443 | 1.235 | 1.249 | 1.246 | 1.196 | 1.193 | 0.971 | 0.996 | 0.826 | 0.815 | 0.861 | 0.827 | 0.752 | 0.768 | 0.714 | 0.831 | 0.836 | 0.879 | 0.872 | 1.029 | 1.162 | 1.138 | 1.463 | 1.868 | 2.017 | 1.823 | 1.805 | 1.835 | 2.122 | 3.461 | 4.224 | 4.931 | 18.979 | 13.468 | 17.177 | 16.22 | 17.191 | 18.449 | 12.565 | 6.179 | 3.163 | 5.965 | 6.906 | 6.636 | 5.68 | 5.409 | 3.054 | 3.01 | 2.339 | 3.222 | 2.268 | 2.007 | 1.253 | 1.716 | 0.855 | 0.776 | 0.734 | 1.982 | 1.026 | 0.79 | 0.828 | 1.208 | 0.878 | 0.814 | 0.749 | 0.295 | 0.906 | 0.887 | 0.863 | 1.068 | 0.868 | 1.247 | 1.502 | 2.781 | 2.455 | 6.486 | 7.336 | 26.328 | 9.928 | 9.38 | 5.4 | 4 | 3.3 | 2.5 | 2.2 | 2.3 | 1.1 | 0.7 | 0.4 | 0.4 | 0.2 |
Operating Income
| -0.438 | -0.833 | -0.066 | 0.056 | -0.64 | -1.259 | -1.415 | -1.647 | -1.393 | -1.817 | -1.421 | -1.582 | -0.661 | -0.907 | -1.161 | -0.494 | -0.826 | -0.503 | -0.136 | -0.204 | -0.166 | -0.47 | -0.073 | -0.341 | -0.439 | -0.402 | -0.019 | -0.133 | -0.196 | -0.308 | -0.27 | -0.352 | -0.452 | -0.363 | -0.61 | -0.401 | -0.465 | -0.759 | -1.008 | -0.907 | -1.225 | -1.056 | -1.285 | -0.917 | -0.962 | -1.321 | -0.971 | -0.716 | -1.041 | -2.875 | -3.567 | -0.558 | -1.797 | -2.851 | -58.366 | 0.596 | -0.733 | 0.092 | 0.87 | 0.955 | 1.154 | 4.174 | 4.907 | 0.645 | 0.206 | 0.221 | -1.102 | -0.325 | -0.162 | -0.153 | -1.076 | -0.223 | -0.132 | -0.197 | -1.405 | -0.335 | 0.055 | 0.299 | -0.004 | 0.388 | 0.347 | 0.466 | 1.068 | 0.227 | 0.176 | -0.016 | -0.275 | -0.171 | 0.167 | 0.015 | -0.516 | -2.924 | -4.366 | -4.538 | -24.081 | -2.369 | -2.132 | 1.2 | 0 | -0.2 | -0.9 | -0.2 | -0.7 | 0.3 | 0.5 | 0.3 | 0.1 | 0 |
Operating Income Ratio
| -0.171 | -0.535 | -0.021 | 0.021 | -0.252 | -0.745 | -0.486 | -0.78 | -0.43 | -0.669 | -0.337 | -0.51 | -0.22 | -0.517 | -0.318 | -0.173 | -0.479 | -0.229 | -0.047 | -0.082 | -0.075 | -0.334 | -0.032 | -0.244 | -0.33 | -0.456 | -0.012 | -0.084 | -0.137 | -0.346 | -0.269 | -0.482 | -0.624 | -0.381 | -0.713 | -0.435 | -0.472 | -0.824 | -1.302 | -0.902 | -1.132 | -0.524 | -0.496 | -0.481 | -0.504 | -0.807 | -0.377 | -0.204 | -0.268 | -0.176 | -0.36 | -0.034 | -0.125 | -0.195 | -1.845 | 0.013 | -0.04 | 0.007 | 0.036 | 0.034 | 0.045 | 0.13 | 0.17 | 0.059 | 0.022 | 0.028 | -0.202 | -0.069 | -0.037 | -0.05 | -0.68 | -0.18 | -0.102 | -0.162 | -0.819 | -0.238 | 0.03 | 0.132 | -0.002 | 0.168 | 0.157 | 0.211 | 0.492 | 0.111 | 0.091 | -0.01 | -0.197 | -0.124 | 0.07 | 0.005 | -0.193 | -0.985 | -0.803 | -0.622 | -2.646 | -0.175 | -0.165 | 0.107 | 0 | -0.033 | -0.22 | -0.051 | -0.226 | 0.097 | 0.25 | 0.231 | 0.111 | 0 |
Total Other Income Expenses Net
| -0.037 | -0.047 | -3.838 | 0.474 | 0.004 | -0.129 | -0.012 | -0.12 | 0.012 | -0.042 | -1.195 | -0.058 | -0.03 | -0.013 | -0.567 | -0.001 | 0.015 | -0.015 | -0.413 | 0.001 | -0.136 | 0.007 | -0.202 | -0.126 | -0.017 | -0.01 | -0.002 | 0.027 | 0.104 | 0.006 | 0.024 | 0.001 | 0.055 | 0.312 | 0.026 | 0.06 | 0.005 | -0.028 | -0.285 | -0.04 | 0.055 | -0.105 | -0.805 | 0.076 | -0.109 | -0.109 | -0.035 | 0.21 | -0.187 | -0.221 | -5.054 | 1.474 | 0.459 | -0.263 | -50.29 | -1.018 | -0.309 | 0 | 0.078 | 0.004 | -0.015 | 0 | 1.293 | 0.202 | -0.03 | 0.074 | 0.524 | 0.009 | 0.015 | -0.126 | 0.068 | 0.076 | 0.05 | 0.046 | 0.259 | -0.039 | -0.045 | -0.043 | 0.309 | -0.076 | -0.071 | -0.079 | 0 | 0.025 | 0.026 | -0.01 | -0.012 | 0.008 | -0.012 | 2.567 | 7.805 | -8.315 | 2.451 | -0.451 | -7.948 | 0.235 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0.1 | 0 |
Income Before Tax
| -0.475 | -0.88 | -3.904 | 0.028 | -0.639 | -1.388 | -1.427 | -1.767 | -1.381 | -1.859 | -2.605 | -1.672 | -0.712 | -0.966 | -1.199 | -0.627 | -0.949 | -0.652 | -0.76 | -0.327 | -0.302 | -0.525 | -0.275 | -0.467 | -0.59 | -0.568 | -0.208 | -0.291 | -0.259 | -0.45 | -0.33 | -0.534 | -0.489 | -0.142 | -0.649 | -0.376 | -0.494 | -0.795 | -1.034 | -0.947 | -1.168 | -1.159 | -1.371 | -0.842 | -1.073 | -1.423 | -1.006 | -0.506 | -1.228 | -3.456 | -6.016 | 0.916 | -2.161 | -3.724 | -59.28 | -0.422 | -1.042 | 0.116 | 0.949 | 0.959 | 1.139 | 0 | 4.88 | 0.633 | 0.207 | 0.052 | -0.578 | -0.316 | -0.147 | -0.28 | -1.008 | -0.147 | -0.082 | -0.15 | -1.146 | -0.374 | 0.01 | 0.255 | 0.306 | 0.312 | 0.276 | 0.387 | 0 | 0.252 | 0.202 | -0.014 | -0.286 | -0.163 | 0.155 | 2.366 | -7.236 | -12.409 | -1.915 | -4.989 | -32.029 | -2.134 | 0 | 1.1 | 0 | 0 | 0 | -0.2 | -0.8 | 0.4 | 0.5 | 0.2 | 0.2 | 0 |
Income Before Tax Ratio
| -0.185 | -0.566 | -1.253 | 0.011 | -0.251 | -0.821 | -0.49 | -0.837 | -0.426 | -0.685 | -0.618 | -0.539 | -0.237 | -0.55 | -0.329 | -0.22 | -0.55 | -0.297 | -0.265 | -0.132 | -0.137 | -0.373 | -0.122 | -0.334 | -0.444 | -0.644 | -0.128 | -0.185 | -0.181 | -0.506 | -0.328 | -0.731 | -0.675 | -0.149 | -0.759 | -0.408 | -0.501 | -0.863 | -1.336 | -0.941 | -1.079 | -0.575 | -0.529 | -0.442 | -0.562 | -0.869 | -0.391 | -0.144 | -0.316 | -0.212 | -0.608 | 0.055 | -0.15 | -0.255 | -1.874 | -0.009 | -0.057 | 0.009 | 0.039 | 0.034 | 0.044 | 0 | 0.169 | 0.057 | 0.022 | 0.007 | -0.106 | -0.067 | -0.033 | -0.092 | -0.637 | -0.118 | -0.063 | -0.124 | -0.668 | -0.266 | 0.005 | 0.113 | 0.133 | 0.135 | 0.125 | 0.176 | 0 | 0.123 | 0.105 | -0.008 | -0.206 | -0.118 | 0.065 | 0.865 | -2.703 | -4.181 | -0.352 | -0.684 | -3.52 | -0.158 | 0 | 0.098 | 0 | 0 | 0 | -0.051 | -0.258 | 0.129 | 0.25 | 0.154 | 0.222 | 0 |
Income Tax Expense
| 0 | 0.196 | 0.192 | 0.022 | 0.006 | 0.127 | 0.019 | 0.12 | -0.012 | 0.042 | 0.036 | 0.038 | 0.029 | 0.05 | 0.129 | 0.136 | 0.138 | 0.135 | 0.211 | 0.124 | 0.001 | 0.063 | -0.07 | 0.01 | 0.134 | 0.157 | 0.188 | 0.185 | 0.167 | 0.148 | 0.084 | 0.183 | 0.092 | 0.091 | 0.066 | 0.035 | -0.018 | 0.012 | 0.007 | -0.022 | 0.002 | 0.004 | -0.04 | -0.067 | -0.065 | -0.065 | -0.233 | 0.016 | -0.106 | -0.055 | -1.458 | -0.13 | -0.13 | -0.13 | 0.487 | 0.066 | -0.314 | 0.207 | -0.306 | 0.247 | 0.138 | 0.041 | 1.35 | 0.213 | -0.018 | 0.257 | -0.071 | -0.035 | -0.035 | -0.035 | -0.093 | 0 | 0 | 0 | -0.123 | 0 | 0.002 | 0.008 | 0.021 | 0.012 | 0.012 | 0.012 | 0.403 | 0.012 | 0.012 | 0.001 | 0.403 | 0.049 | 0 | 0.23 | 13.323 | 19.971 | 0.29 | 0.503 | -5.193 | 0.45 | -0.169 | 0.6 | 0 | 0 | 0 | -0.1 | -0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0 |
Net Income
| -0.475 | -0.88 | -3.904 | 0.028 | -0.639 | -1.515 | -1.446 | -1.887 | -1.369 | -1.901 | -2.605 | -1.672 | -0.712 | -0.966 | -1.199 | -0.627 | -0.949 | -0.652 | -0.76 | -0.327 | -0.302 | -0.525 | -0.205 | -0.467 | -0.59 | -0.568 | -0.208 | -0.291 | -0.259 | -0.45 | -0.33 | -0.534 | -0.489 | -0.142 | -0.649 | -0.376 | -0.476 | -0.795 | -1.034 | -0.925 | -1.168 | -1.159 | -1.331 | -0.775 | -1.008 | -1.358 | 0.28 | -0.522 | 5.202 | -3.401 | -4.558 | 1.046 | -2.031 | -3.594 | -59.767 | -0.488 | -0.728 | -0.09 | 1.255 | 0.712 | 1.001 | 4.133 | 4.88 | 0.633 | 0.207 | 0.052 | -0.506 | -0.281 | -0.112 | -0.244 | -0.911 | -0.147 | -0.082 | -0.15 | -1.023 | -0.374 | 0.01 | 0.255 | 0.296 | 0.312 | 0.276 | 0.387 | 0.677 | 0.252 | 0.202 | -0.014 | -0.69 | -0.163 | 0.155 | 2.366 | -7.481 | -28.807 | -2.205 | -5.492 | -26.836 | -2.584 | -1.901 | 0.5 | 0 | -0.2 | -0.9 | -0.1 | -0.5 | 0.2 | 0.3 | 0.1 | 0.1 | 0 |
Net Income Ratio
| -0.185 | -0.566 | -1.253 | 0.011 | -0.251 | -0.896 | -0.496 | -0.894 | -0.423 | -0.7 | -0.618 | -0.539 | -0.237 | -0.55 | -0.329 | -0.22 | -0.55 | -0.297 | -0.265 | -0.132 | -0.137 | -0.373 | -0.091 | -0.334 | -0.444 | -0.644 | -0.128 | -0.185 | -0.181 | -0.506 | -0.328 | -0.731 | -0.675 | -0.149 | -0.759 | -0.408 | -0.483 | -0.863 | -1.336 | -0.919 | -1.079 | -0.575 | -0.514 | -0.407 | -0.528 | -0.83 | 0.109 | -0.149 | 1.337 | -0.208 | -0.46 | 0.063 | -0.141 | -0.246 | -1.889 | -0.011 | -0.04 | -0.007 | 0.052 | 0.025 | 0.039 | 0.129 | 0.169 | 0.057 | 0.022 | 0.007 | -0.093 | -0.06 | -0.025 | -0.08 | -0.576 | -0.118 | -0.063 | -0.124 | -0.597 | -0.266 | 0.005 | 0.113 | 0.129 | 0.135 | 0.125 | 0.176 | 0.312 | 0.123 | 0.105 | -0.008 | -0.496 | -0.118 | 0.065 | 0.865 | -2.794 | -9.705 | -0.406 | -0.753 | -2.949 | -0.191 | -0.147 | 0.045 | 0 | -0.033 | -0.22 | -0.026 | -0.161 | 0.065 | 0.15 | 0.077 | 0.111 | 0 |
EPS
| -0.007 | -0.013 | -0.056 | 0 | -0.009 | -0.022 | -0.021 | -0.027 | -0.02 | -0.027 | -0.038 | -0.025 | -0.01 | -0.015 | -0.019 | -0.011 | -0.017 | -0.012 | -0.014 | -0.007 | -0.006 | -0.011 | -0.004 | -0.011 | -0.015 | -0.016 | -0.006 | -0.011 | -0.012 | -0.028 | -0.021 | -0.034 | -0.031 | -0.009 | -0.041 | -0.024 | -0.03 | -0.05 | -0.065 | -0.058 | -0.074 | -0.073 | -0.084 | -0.049 | -0.064 | -0.086 | 0.018 | -0.033 | 0.39 | -0.2 | -0.27 | 0.08 | -0.12 | -0.21 | -3.68 | -0.031 | -0.069 | -0.011 | 0.15 | 0.08 | 0.16 | 0.64 | 0.73 | 0.08 | 0.032 | 0.009 | -0.086 | -0.053 | -0.021 | -0.047 | -0.17 | -0.028 | -0.02 | -0.037 | -0.25 | -0.092 | 0.003 | 0.08 | 0.073 | 0.08 | 0.08 | 0.08 | 0.18 | 0.08 | 0.08 | -0.004 | -0.19 | -0.044 | 0.08 | 0.64 | -2.04 | -9.44 | -0.72 | -1.8 | -8.79 | -0.86 | -0.64 | 0.16 | 0 | -0.096 | -0.4 | -0.08 | -0.4 | 0.12 | 0.16 | 0.08 | 0.08 | 0 |
EPS Diluted
| -0.007 | -0.013 | -0.056 | 0 | -0.009 | -0.022 | -0.021 | -0.027 | -0.02 | -0.027 | -0.038 | -0.025 | -0.01 | -0.015 | -0.019 | -0.011 | -0.017 | -0.012 | -0.014 | -0.007 | -0.006 | -0.011 | -0.004 | -0.011 | -0.015 | -0.016 | -0.006 | -0.011 | -0.012 | -0.028 | -0.021 | -0.034 | -0.031 | -0.009 | -0.041 | -0.024 | -0.03 | -0.05 | -0.065 | -0.058 | -0.074 | -0.073 | -0.084 | -0.049 | -0.064 | -0.086 | 0.018 | -0.033 | 0.39 | -0.2 | -0.27 | 0.08 | -0.12 | -0.21 | -3.57 | -0.031 | -0.069 | -0.011 | 0.15 | 0.08 | 0.16 | 0.56 | 0.68 | 0.08 | 0.031 | 0.009 | -0.085 | -0.053 | -0.021 | -0.047 | -0.17 | -0.028 | -0.02 | -0.037 | -0.25 | -0.09 | 0.002 | 0.08 | 0.071 | 0.08 | 0.08 | 0.08 | 0.18 | 0.08 | 0.08 | -0.003 | -0.17 | -0.044 | 0.08 | 0.56 | -1.85 | -9.44 | -0.72 | -1.5 | -8.79 | -0.71 | -0.52 | 0.16 | 0 | -0.096 | -0.4 | -0.08 | -0.4 | 0.12 | 0.16 | 0.08 | 0.08 | 0 |
EBITDA
| -0.199 | -0.594 | 0.17 | -0.213 | -0.425 | -1.001 | -1.155 | -1.493 | -1.205 | -1.666 | -1.248 | -1.296 | -0.566 | -0.81 | -0.392 | -0.384 | -0.719 | -0.457 | -0.162 | -0.138 | -0.097 | -0.403 | 0.001 | -0.32 | -0.429 | -0.391 | 0.002 | -0.089 | -0.15 | -0.268 | -0.233 | -0.32 | -0.421 | -0.329 | -0.571 | -0.343 | -0.4 | -0.685 | -0.423 | -0.599 | -0.901 | -0.716 | -0.201 | -0.555 | -0.6 | -0.948 | -0.54 | -0.148 | -0.178 | -0.331 | 1.434 | 4.297 | 1.176 | 0.022 | -53.962 | 5.405 | 0.539 | 0.275 | 1.07 | 1.084 | 1.253 | 4.251 | 5.022 | 0.778 | 0.35 | 0.382 | -0.893 | -0.145 | -0.004 | -0.001 | -0.163 | -0.114 | -0.054 | -0.131 | -1.31 | -0.266 | 0.127 | 0.371 | 0.089 | 0.478 | 0.435 | 0.561 | 1.175 | 0.331 | 0.277 | 0.085 | 0.207 | -0.005 | 0.347 | 0.191 | 10.944 | 0.206 | -2.741 | -2.809 | -1.744 | 0.1 | 0.311 | 1.8 | 0.5 | 0.2 | -0.6 | 0 | -0.5 | 0.4 | 0.5 | 0.3 | 0.1 | 0 |
EBITDA Ratio
| -0.077 | -0.382 | 0.055 | -0.081 | -0.167 | -0.592 | -0.396 | -0.707 | -0.372 | -0.614 | -0.296 | -0.418 | -0.188 | -0.462 | -0.108 | -0.135 | -0.417 | -0.208 | -0.056 | -0.056 | -0.044 | -0.287 | 0 | -0.229 | -0.323 | -0.443 | 0.001 | -0.057 | -0.105 | -0.301 | -0.232 | -0.438 | -0.581 | -0.345 | -0.668 | -0.372 | -0.406 | -0.744 | -0.547 | -0.595 | -0.833 | -0.355 | -0.078 | -0.291 | -0.314 | -0.579 | -0.21 | -0.042 | -0.046 | -0.02 | 0.145 | 0.259 | 0.082 | 0.002 | -1.706 | 0.121 | 0.03 | 0.022 | 0.044 | 0.038 | 0.049 | 0.132 | 0.174 | 0.071 | 0.037 | 0.048 | -0.163 | -0.031 | -0.001 | -0 | -0.103 | -0.092 | -0.042 | -0.108 | -0.764 | -0.189 | 0.068 | 0.164 | 0.039 | 0.207 | 0.197 | 0.255 | 0.542 | 0.161 | 0.144 | 0.051 | 0.149 | -0.003 | 0.145 | 0.07 | 4.088 | 0.069 | -0.504 | -0.385 | -0.192 | 0.007 | 0.024 | 0.161 | 0.07 | 0.033 | -0.146 | 0 | -0.161 | 0.129 | 0.25 | 0.231 | 0.111 | 0 |