
Earlypay Limited
ASX:EPY.AX
0.205 (AUD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 26.486 | 26.79 | 27.413 | 28.888 | 31.652 | 26.656 | 26.334 | 22.074 | 20.44 | 22.102 | 24.762 | 22.588 | 25.087 | 22.405 | 24.344 | 21.477 | 18.53 | 14.945 | 12.147 | -61.242 | 45.91 | 77.735 | 61.634 | 51.051 | 49.765 | 35.524 | 35.524 | 8.363 | 8.363 | 8.552 | 8.552 | 0 | 0 |
Cost of Revenue
| 7.403 | 7.073 | 8.813 | 8.247 | 10.817 | 9.711 | 9.966 | 8.683 | 8.872 | 13.448 | 15.072 | 13.128 | 9.24 | 8.689 | 12.138 | 9.725 | 9.63 | -2.323 | 8.211 | 24.98 | 42.571 | 8.869 | 59.31 | 27.981 | 47.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 19.083 | 19.717 | 18.6 | 20.641 | 20.835 | 16.945 | 16.368 | 13.391 | 11.568 | 8.654 | 9.69 | 9.46 | 15.847 | 13.716 | 12.206 | 11.752 | 8.9 | 17.268 | 3.936 | -86.221 | 3.339 | 68.866 | 2.324 | 23.07 | 2.395 | 35.524 | 35.524 | 8.363 | 8.363 | 8.552 | 8.552 | 0 | 0 |
Gross Profit Ratio
| 0.72 | 0.736 | 0.679 | 0.715 | 0.658 | 0.636 | 0.622 | 0.607 | 0.566 | 0.392 | 0.391 | 0.419 | 0.632 | 0.612 | 0.501 | 0.547 | 0.48 | 0.783 | 0.324 | 1.408 | 0.073 | 0.886 | 0.038 | 0.452 | 0.048 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0.792 | 0 | 0.282 | 0 | 0.113 | 0 | 0.028 | 0 | 0.031 | 0 | 0.025 | 0 | 0.055 | 0 | 0.034 | 0 | 0.072 | 0 | 0.061 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.268 | 2.531 | 1.647 | 3.392 | 1.146 | 1 | 0.957 | 0.494 | 1.008 | 1.108 | 0.855 | 0.88 | 1.74 | 1.864 | 1.38 | 1.392 | 0.359 | 12.566 | 0.71 | 35.614 | 0 | 66.778 | 0 | 21.979 | 0.082 | 26.713 | 26.713 | 3.788 | 3.788 | 4.667 | 4.667 | 0 | 0 |
Selling & Marketing Expenses
| 1.649 | 1.391 | 0.735 | 0.751 | 0.952 | 0.848 | 0.844 | 0.635 | 0.508 | 0.547 | 0.606 | 0.05 | 0.194 | 0.141 | 0.094 | 0.243 | 0.243 | -0.155 | 0.155 | -0.244 | 0 | 0.391 | 0 | 0.342 | 0.133 | 12.232 | 12.232 | 8.045 | 8.045 | 8.992 | 8.992 | 0 | 0 |
SG&A
| 4.545 | 6.348 | 6.545 | 12.002 | 19.078 | 3.608 | 5.484 | 3.358 | 4.149 | 4.102 | 4.694 | 3.492 | 4.517 | 4.285 | 3.345 | 3.336 | 1.691 | 12.411 | 0.865 | 35.37 | 1.084 | 67.169 | 0.006 | 22.321 | 0.215 | 26.713 | 26.713 | 3.788 | 3.788 | 4.667 | 4.667 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.305 | 0.305 | 0.573 | 0.573 | 0.565 | 0.565 | 0 | 0 |
Operating Expenses
| 4.545 | 7.14 | 6.545 | 12.002 | 19.078 | 3.608 | 5.484 | 3.358 | 4.149 | 4.102 | 4.694 | 3.492 | 6.214 | 6.108 | 5.075 | 5.329 | 3.568 | 14.002 | 1.84 | 35.896 | 2.693 | 67.595 | 1.257 | 22.389 | 1.448 | 35.109 | 35.109 | 8.306 | 8.306 | 9.593 | 9.593 | 0 | 0 |
Operating Income
| 14.538 | 12.577 | 12.055 | 8.639 | 1.757 | 13.337 | 10.884 | 10.033 | 7.419 | 4.552 | 4.996 | 5.968 | 9.633 | 7.608 | 7.131 | 6.423 | 5.332 | 3.266 | 2.096 | -0.816 | 0.646 | 1.271 | 1.067 | 0.681 | 0.947 | 0.737 | 0.737 | 0.64 | 0.64 | -0.472 | -0.472 | 0 | 0 |
Operating Income Ratio
| 0.549 | 0.469 | 0.44 | 0.299 | 0.056 | 0.5 | 0.413 | 0.455 | 0.363 | 0.206 | 0.202 | 0.264 | 0.384 | 0.34 | 0.293 | 0.299 | 0.288 | 0.198 | 0.173 | 0.013 | 0.014 | 0.016 | 0.017 | 0.013 | 0.019 | 0.021 | 0.021 | 0.077 | 0.077 | -0.055 | -0.055 | 0 | 0 |
Total Other Income Expenses Net
| -12.343 | -11.883 | -9.222 | -11.536 | -9.303 | -6.002 | -2.929 | -3.962 | -3.17 | -2.483 | -2.53 | -0.267 | -5.482 | -6.98 | -4.482 | -4.278 | -5.883 | -1.326 | -2.457 | 121.005 | -2.102 | -0.784 | -0.262 | -0.243 | -0.202 | 0.2 | 0.2 | 0.539 | 0.539 | 0.514 | 0.514 | 0 | 0 |
Income Before Tax
| 2.195 | 0.694 | 2.833 | -2.897 | -7.546 | 7.335 | 7.955 | 6.071 | 4.249 | 2.069 | 2.466 | 5.701 | 5.848 | 2.396 | 2.649 | 2.436 | 1.326 | 0.822 | 0.614 | -0.648 | 0.153 | 0.876 | 0.805 | 0.438 | 0.745 | 0.615 | 0.615 | 0.596 | 0.596 | -0.527 | -0.527 | 0 | 0 |
Income Before Tax Ratio
| 0.083 | 0.026 | 0.103 | -0.1 | -0.238 | 0.275 | 0.302 | 0.275 | 0.208 | 0.094 | 0.1 | 0.252 | 0.233 | 0.107 | 0.109 | 0.113 | 0.072 | 0.053 | 0.051 | 0.011 | 0.003 | 0.011 | 0.013 | 0.009 | 0.015 | 0.017 | 0.017 | 0.071 | 0.071 | -0.062 | -0.062 | 0 | 0 |
Income Tax Expense
| 0.944 | 0.238 | 0.84 | -0.578 | -2.121 | 1.066 | 1.001 | 1.616 | 1.466 | -0.13 | 0.993 | 1.671 | 1.891 | 0.875 | 0.984 | 0.702 | 0.571 | 0.297 | 0.189 | 0.149 | 0.046 | 0.326 | 0.243 | 0.194 | 0.223 | 0.184 | 0.184 | 0.18 | 0.18 | 0.117 | 0.117 | 0 | 0 |
Net Income
| 1.251 | 0.456 | 1.993 | -2.319 | -5.425 | 6.269 | 6.954 | 4.455 | 2.783 | 2.199 | 1.473 | 4.03 | 3.957 | 1.521 | 1.665 | 1.734 | 0.755 | -0.387 | 0.425 | -0.796 | 0.107 | 0.55 | 0.562 | 0.244 | 0.522 | 0.43 | 0.43 | 0.416 | 0.416 | -0.644 | -0.644 | 0 | 0 |
Net Income Ratio
| 0.047 | 0.017 | 0.073 | -0.08 | -0.171 | 0.235 | 0.264 | 0.202 | 0.136 | 0.099 | 0.059 | 0.178 | 0.158 | 0.068 | 0.068 | 0.081 | 0.041 | 0.001 | 0.035 | 0.013 | 0.002 | 0.007 | 0.009 | 0.005 | 0.01 | 0.012 | 0.012 | 0.05 | 0.05 | -0.075 | -0.075 | 0 | 0 |
EPS
| 0.005 | 0.002 | 0.007 | -0.008 | -0.019 | 0.022 | 0.025 | 0.019 | 0.013 | 0.01 | 0.007 | 0.02 | 0.019 | 0.008 | 0.01 | 0.011 | 0.006 | -0.004 | 0.005 | -0.009 | 0.001 | 0.007 | 0.009 | 0.004 | 0.008 | 0.007 | 0.007 | 0.008 | 0.008 | -0.022 | -0.022 | 0 | 0 |
EPS Diluted
| 0.005 | 0.002 | 0.007 | -0.008 | -0.019 | 0.022 | 0.025 | 0.019 | 0.012 | 0.01 | 0.007 | 0.019 | 0.019 | 0.008 | 0.01 | 0.008 | 0.006 | -0.004 | 0.005 | -0.008 | 0.001 | 0.007 | 0.009 | 0.004 | 0.008 | 0.007 | 0.007 | 0.008 | 0.008 | -0.022 | -0.022 | 0 | 0 |
EBITDA
| 13.179 | 11.552 | 13.15 | 7.535 | 3 | 14.603 | 12.72 | 11.199 | 9.862 | 2.92 | 4.711 | 7.183 | 10.191 | 8.122 | 9.484 | 7.244 | 6 | 3.331 | 2.162 | -0.819 | 0.729 | 1.299 | 1.118 | 0.711 | 1.008 | 0.797 | 0.797 | 0.677 | 0.677 | -0.442 | -0.442 | 0 | 0 |
EBITDA Ratio
| 0.498 | 0.431 | 0.48 | 0.261 | 0.095 | 0.548 | 0.483 | 0.507 | 0.482 | 0.132 | 0.19 | 0.318 | 0.406 | 0.363 | 0.39 | 0.337 | 0.324 | 0.203 | 0.178 | 0.013 | 0.016 | 0.017 | 0.018 | 0.014 | 0.02 | 0.022 | 0.022 | 0.081 | 0.081 | -0.052 | -0.052 | 0 | 0 |