
Electrolux Professional AB (publ)
SSE:EPRO-B.ST
65.55 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 764 | 794 | 806 | 731 | 877 | 959 | 654 | 474 | 614 | 898 | 894 | 581 | 664 | 836 | 852 | 743 | 616 | 797 | 640 | 848 | 627 | 651 | -1,018 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236 | 213 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,036 |
Cash and Short Term Investments
| 764 | 794 | 806 | 731 | 877 | 959 | 654 | 710 | 827 | 1,098 | 894 | 581 | 664 | 836 | 852 | 743 | 616 | 797 | 640 | 848 | 627 | 651 | 1,018 |
Net Receivables
| 2,064 | 2,249 | 2,228 | 2,419 | 2,318 | 1,904 | 2,006 | 2,475 | 2,261 | 2,028 | 2,208 | 1,980 | 1,780 | 1,625 | 1,489 | 1,448 | 1,293 | 1,265 | 1,429 | 1,325 | 1,774 | 2,001 | 0 |
Inventory
| 1,962 | 1,899 | 1,970 | 1,998 | 1,954 | 1,692 | 1,969 | 2,118 | 2,099 | 1,974 | 2,118 | 1,940 | 1,644 | 1,413 | 1,213 | 1,164 | 1,153 | 1,085 | 1,288 | 1,405 | 1,457 | 1,262 | 0 |
Other Current Assets
| 550 | 343 | 430 | 577 | 442 | 104 | 495 | 330 | 316 | 224 | 428 | 358 | 343 | 308 | 311 | 323 | 332 | 350 | 353 | 352 | 329 | 378 | 0 |
Total Current Assets
| 5,340 | 5,285 | 5,434 | 5,725 | 5,591 | 4,986 | 5,124 | 5,633 | 5,503 | 5,592 | 5,648 | 4,859 | 4,431 | 4,182 | 3,865 | 3,678 | 3,394 | 3,444 | 3,710 | 3,930 | 4,187 | 3,978 | 1,018 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,019 | 2,158 | 2,021 | 2,036 | 2,027 | 1,868 | 1,862 | 1,893 | 1,848 | 1,870 | 1,861 | 1,836 | 1,787 | 1,804 | 1,451 | 1,471 | 1,490 | 1,465 | 1,512 | 1,508 | 1,562 | 1,451 | 0 |
Goodwill
| 4,226 | 4,552 | 4,332 | 4,391 | 4,354 | 3,290 | 3,515 | 3,537 | 3,385 | 3,381 | 3,589 | 3,386 | 3,137 | 3,068 | 1,755 | 1,725 | 1,756 | 1,690 | 1,810 | 1,828 | 1,946 | 1,821 | 0 |
Intangible Assets
| 1,320 | 1,457 | 1,440 | 1,485 | 1,446 | 836 | 937 | 965 | 956 | 997 | 1,095 | 1,046 | 989 | 999 | 267 | 278 | 299 | 305 | 345 | 361 | 399 | 388 | 0 |
Goodwill and Intangible Assets
| 5,546 | 6,009 | 5,772 | 5,876 | 5,800 | 4,126 | 4,452 | 4,502 | 4,341 | 4,378 | 4,684 | 4,432 | 4,126 | 4,067 | 2,022 | 2,003 | 2,055 | 1,995 | 2,155 | 2,189 | 2,345 | 2,209 | 0 |
Long Term Investments
| 0 | 0 | 0 | 1,485 | 1,446 | 1 | 2 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 85 | 93 | 63 | 0 | 7 | 0 | 0 | 46 | 0 |
Tax Assets
| 372 | 404 | 480 | 489 | 487 | 427 | 466 | 475 | 456 | 428 | 453 | 387 | 379 | 372 | 370 | 384 | 347 | 361 | 398 | 362 | 369 | 350 | 0 |
Other Non-Current Assets
| 205 | 220 | 43 | -1,444 | -1,405 | 19 | 18 | 18 | 19 | 1 | 26 | 270 | 208 | 185 | 26 | 32 | 27 | 48 | 29 | 31 | 27 | 1 | -1,018 |
Total Non-Current Assets
| 8,142 | 8,791 | 8,316 | 8,442 | 8,355 | 6,441 | 6,800 | 6,888 | 6,664 | 6,696 | 7,024 | 6,925 | 6,500 | 6,428 | 3,954 | 3,983 | 3,982 | 3,869 | 4,101 | 4,090 | 4,303 | 4,057 | -1,018 |
Total Assets
| 13,482 | 14,075 | 13,750 | 14,167 | 13,946 | 11,427 | 11,924 | 12,522 | 12,167 | 12,288 | 12,672 | 11,784 | 10,931 | 10,609 | 7,819 | 7,660 | 7,376 | 7,314 | 7,811 | 8,020 | 8,490 | 8,035 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 2,114 | 2,172 | 2,036 | 2,245 | 2,154 | 1,761 | 1,759 | 2,144 | 2,088 | 2,040 | 2,021 | 2,030 | 1,868 | 1,814 | 1,483 | 1,339 | 1,265 | 1,289 | 1,171 | 1,239 | 1,627 | 1,606 | 0 |
Short Term Debt
| 608 | 670 | 855 | 1,558 | 654 | 814 | 916 | 90 | 86 | 86 | 378 | 1,364 | 1,102 | 1,120 | 70 | 321 | 321 | 468 | 733 | 939 | 737 | 1,066 | 0 |
Tax Payables
| 296 | 279 | 0 | 453 | 418 | 440 | 499 | 485 | 503 | 613 | 460 | 414 | 462 | 542 | 373 | 339 | 334 | 425 | 104 | 116 | 78 | 159 | 0 |
Deferred Revenue
| 0 | 0 | 421 | 453 | 418 | 440 | 622 | 607 | 0 | 623 | 0 | 0 | 0 | 2,101 | 498 | 470 | 487 | 1,399 | 321 | 286 | 278 | 1,540 | 0 |
Other Current Liabilities
| 1,743 | 1,889 | 1,894 | 1,877 | 1,829 | 1,100 | 1,868 | 733 | 1,771 | 1,099 | 2,115 | 1,977 | 1,769 | 1,612 | 1,369 | 1,273 | 1,186 | 677 | 1,354 | 1,312 | 1,344 | 1,157 | 0 |
Total Current Liabilities
| 4,761 | 5,010 | 5,206 | 6,133 | 5,055 | 4,796 | 5,042 | 4,666 | 4,448 | 4,461 | 4,974 | 5,785 | 5,201 | 5,088 | 3,295 | 3,272 | 3,106 | 3,232 | 3,362 | 3,606 | 3,786 | 4,303 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 2,539 | 2,585 | 2,657 | 2,273 | 3,066 | 1,413 | 1,511 | 2,594 | 2,679 | 3,049 | 3,023 | 1,486 | 1,460 | 1,466 | 773 | 779 | 764 | 752 | 758 | 761 | 760 | 175 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 230 | 243 | 251 | 221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 359 | 371 | 369 | 870 | 1,003 | 1,279 | 1,444 | 2,353 | 0 |
Deferred Tax Liabilities Non-Current
| 288 | 308 | 297 | 291 | 273 | 96 | 122 | 113 | 131 | 116 | 170 | 140 | 133 | 135 | 119 | 140 | 143 | 135 | 143 | 138 | 160 | 144 | 0 |
Other Non-Current Liabilities
| 435 | 475 | 227 | 455 | 465 | 417 | 428 | 436 | 418 | 392 | 405 | 387 | 383 | 395 | 2 | 1 | 368 | 530 | 631 | 660 | 727 | 846 | 0 |
Total Non-Current Liabilities
| 3,262 | 3,368 | 3,411 | 3,019 | 3,804 | 1,926 | 2,061 | 3,143 | 3,228 | 3,557 | 3,598 | 2,013 | 1,976 | 1,996 | 1,253 | 1,291 | 1,275 | 1,282 | 1,532 | 1,559 | 1,647 | 1,021 | 0 |
Total Liabilities
| 8,023 | 8,378 | 8,617 | 9,152 | 8,859 | 6,722 | 7,103 | 7,809 | 7,676 | 8,018 | 8,572 | 7,798 | 7,177 | 7,084 | 4,548 | 4,563 | 4,381 | 4,514 | 4,894 | 5,165 | 5,433 | 5,324 | 0 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 25 | 0 |
Retained Earnings
| 5,146 | 4,950 | 4,634 | 4,443 | 4,451 | 4,293 | 4,116 | 3,947 | 3,915 | 3,719 | 3,517 | 3,521 | 3,514 | 3,334 | 3,139 | 3,009 | 2,843 | 2,764 | 2,680 | 2,577 | 2,572 | 2,415 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 465 | 537 | 604 | 378 | 671 | 732 | 542 | 517 | 550 | 431 | 206 | 157 | 99 | 54 | 118 | 3 | 203 | 244 | 451 | 266 | 3,527 |
Other Total Stockholders Equity
| 284 | 718 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 |
Total Shareholders Equity
| 5,459 | 5,697 | 5,133 | 5,014 | 5,088 | 4,705 | 4,821 | 4,713 | 4,491 | 4,270 | 4,100 | 3,986 | 3,754 | 3,525 | 3,271 | 3,097 | 2,995 | 2,800 | 2,917 | 2,855 | 3,057 | 2,711 | 3,527 |
Total Equity
| 5,459 | 5,697 | 5,133 | 5,014 | 5,088 | 4,705 | 4,821 | 4,713 | 4,491 | 4,270 | 4,100 | 3,986 | 3,754 | 3,525 | 3,271 | 3,097 | 2,995 | 2,800 | 2,917 | 2,855 | 3,057 | 2,711 | 3,527 |
Total Liabilities & Shareholders Equity
| 13,482 | 14,075 | 13,750 | 14,166 | 13,947 | 11,427 | 11,924 | 12,522 | 12,167 | 12,288 | 12,672 | 11,784 | 10,931 | 10,609 | 7,819 | 7,660 | 7,376 | 7,314 | 7,811 | 8,020 | 8,490 | 8,035 | 3,527 |