EPR Properties
NYSE:EPR
48.76 (USD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 173.095 | 167.232 | 171.525 | 174.962 | 172.907 | 171.396 | 178.703 | 150.05 | 160.446 | 157.472 | 154.906 | 139.647 | 125.362 | 111.765 | 93.412 | 63.877 | 106.36 | 151.012 | 170.346 | 184.862 | 175.698 | 164.542 | 166.487 | 176.409 | 202.867 | 154.968 | 147.7 | 151.397 | 147.782 | 129.112 | 130.831 | 125.61 | 118.033 | 118.768 | 111.988 | 108.335 | 101.258 | 99.436 | 104.669 | 98.738 | 91.787 | 89.857 | 89.352 | 87.841 | 83.557 | 83.35 | 138.755 | 62.842 | 60.48 | 59.73 | 59.949 | 58.084 | 57.151 | 54.777 | 62.338 | 100.258 | 58.835 | 56.241 | 50.826 | 48.767 | 49.235 | 49.267 | 55.982 | 57.5 | 52.04 | 49.673 | 49.578 | 45.124 | 42.655 | 39.656 | 38.047 | 36.297 | 39.666 | 35.157 | 32.795 | 31.004 | 30.723 | 28.595 | 23.733 | 23.32 | 21.605 | 18.921 | 17.052 | 15.472 | 14.564 | 13.902 | 13.769 | 13.06 | 11.491 | 10.438 | 9.316 | 9.121 | 9.153 | 8.945 | 8.664 | 8.82 | 9.56 | 9.439 | 9.3 | 9.2 | 8.6 | 8.3 | 7.6 | 7.4 | 7.1 | 6.3 |
Cost of Revenue
| 55.901 | 55.389 | 55.451 | 14.592 | 13.972 | 14.155 | 13.747 | 14.707 | 13.592 | 13.939 | 12.933 | 13.815 | 14.678 | 15.313 | 16.406 | 13.759 | 15.329 | 13.093 | 16.097 | 14.663 | 14.771 | 15.793 | 8.89 | 6.968 | 7.334 | 7.564 | 12.891 | 6.34 | 6.072 | 6.35 | 5.915 | 5.626 | 5.58 | 5.481 | 5.81 | 5.496 | 5.77 | 6.357 | 6.961 | 5.948 | 5.539 | 6.449 | 6.413 | 6.579 | 5.99 | 7.005 | -182.648 | 0.184 | 0.031 | 0.158 | -168.282 | 0.148 | 0.076 | 1.273 | -168.999 | 0.011 | 0.111 | 7.524 | -143.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124.195 | 0 | 3.24 | 0.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 117.194 | 111.843 | 116.074 | 160.37 | 158.935 | 157.241 | 164.956 | 135.343 | 146.854 | 143.533 | 141.973 | 125.832 | 110.684 | 96.452 | 77.006 | 50.118 | 91.031 | 137.919 | 154.249 | 170.199 | 160.927 | 148.749 | 157.597 | 169.441 | 195.533 | 147.404 | 134.809 | 145.057 | 141.71 | 122.762 | 124.916 | 119.984 | 112.453 | 113.287 | 106.178 | 102.839 | 95.488 | 93.079 | 97.708 | 92.79 | 86.248 | 83.408 | 82.939 | 81.262 | 77.567 | 76.345 | 321.403 | 62.658 | 60.449 | 59.572 | 228.231 | 57.936 | 57.075 | 53.504 | 231.337 | 100.247 | 58.724 | 48.717 | 194.774 | 48.767 | 49.235 | 49.267 | 55.982 | 57.5 | 52.04 | 49.673 | 173.773 | 45.124 | 39.415 | 39.05 | 38.047 | 36.297 | 39.666 | 35.157 | 32.795 | 31.004 | 30.723 | 28.595 | 23.733 | 23.32 | 21.605 | 18.921 | 17.052 | 15.472 | 14.564 | 13.902 | 13.769 | 13.06 | 11.491 | 10.438 | 9.316 | 9.121 | 9.153 | 8.945 | 8.664 | 8.82 | 9.56 | 9.439 | 9.3 | 9.2 | 8.6 | 8.3 | 7.6 | 7.4 | 7.1 | 6.3 |
Gross Profit Ratio
| 0.677 | 0.669 | 0.677 | 0.917 | 0.919 | 0.917 | 0.923 | 0.902 | 0.915 | 0.911 | 0.917 | 0.901 | 0.883 | 0.863 | 0.824 | 0.785 | 0.856 | 0.913 | 0.906 | 0.921 | 0.916 | 0.904 | 0.947 | 0.961 | 0.964 | 0.951 | 0.913 | 0.958 | 0.959 | 0.951 | 0.955 | 0.955 | 0.953 | 0.954 | 0.948 | 0.949 | 0.943 | 0.936 | 0.933 | 0.94 | 0.94 | 0.928 | 0.928 | 0.925 | 0.928 | 0.916 | 2.316 | 0.997 | 0.999 | 0.997 | 3.807 | 0.997 | 0.999 | 0.977 | 3.711 | 1 | 0.998 | 0.866 | 3.832 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3.505 | 1 | 0.924 | 0.985 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.02 | 13.908 | 13.765 | 13.464 | 15.248 | 13.965 | 13.082 | 12.582 | 12.691 | 13.224 | 10.496 | 11.154 | 11.376 | 11.336 | 11.142 | 10.034 | 10.432 | 10.988 | 10.831 | 11.6 | 12.23 | 12.13 | 12.165 | 11.424 | 12.976 | 12.324 | 9.596 | 12.07 | 10.66 | 11.057 | 10.234 | 9.091 | 9 | 9.218 | 8.101 | 7.482 | 7.756 | 26.26 | 6.306 | 6.719 | 7.079 | 7.462 | 6.146 | 6.764 | 6.051 | 6.652 | 5.023 | 5.67 | 5.852 | 6.625 | 5.279 | 4.703 | 5.181 | 6.741 | 4.43 | 4.076 | 4.633 | 5.089 | 3.216 | 3.557 | 4.278 | 4.125 | 4.844 | 3.718 | 3.938 | 4.413 | 3.887 | 3.023 | 2.828 | 3.232 | 2.486 | 2.253 | 5.295 | 2.481 | 1.251 | 1.115 | 1.899 | 1.28 | 1.031 | 1.078 | 1.486 | 1.12 | 0.924 | 0.929 | 1.15 | 0.856 | 0.614 | 0.589 | 0.567 | 0.522 | 0.44 | 0.493 | 1.01 | 0.563 | 0.468 | 0.393 | 0.495 | 0.494 | 0.5 | 0.5 | 0.6 | 0.6 | 0.3 | 0.6 | 0.6 | 0.6 |
Selling & Marketing Expenses
| 0.224 | 4.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.646 | 0.011 | 0.111 | 7.524 | 3.321 | 0.04 | 0.037 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12.02 | 13.908 | 13.765 | 13.464 | 15.248 | 13.965 | 13.082 | 12.582 | 12.691 | 13.224 | 10.496 | 11.154 | 11.376 | 11.336 | 11.142 | 10.034 | 10.432 | 10.988 | 10.831 | 11.6 | 12.23 | 12.13 | 12.165 | 11.424 | 12.976 | 12.324 | 9.596 | 12.07 | 10.66 | 11.057 | 10.234 | 9.091 | 9 | 9.218 | 8.101 | 7.482 | 7.756 | 26.26 | 6.306 | 6.719 | 7.079 | 7.462 | 6.146 | 6.764 | 6.051 | 6.652 | 5.023 | 5.67 | 5.852 | 6.625 | 5.279 | 4.703 | 5.181 | 6.741 | -3.216 | 4.087 | 4.744 | 12.613 | 6.537 | 3.557 | 4.278 | 4.125 | 4.844 | 3.718 | 3.938 | 4.413 | 3.887 | 3.023 | 2.828 | 3.232 | 2.486 | 2.253 | 5.295 | 2.481 | 1.251 | 1.115 | 1.899 | 1.28 | 1.031 | 1.078 | 1.486 | 1.12 | 0.924 | 0.929 | 1.15 | 0.856 | 0.614 | 0.589 | 0.567 | 0.522 | 0.44 | 0.493 | 1.01 | 0.563 | 0.468 | 0.393 | 0.495 | 0.494 | 0.5 | 0.5 | 0.6 | 0.6 | 0.3 | 0.6 | 0.6 | 0.6 |
Other Expenses
| 2.208 | -31.458 | -28.99 | 0.281 | -24.717 | 50.741 | 50.377 | 0 | 59.15 | 47.835 | -8.313 | -7.851 | -3.025 | -2.552 | -1.462 | -2.68 | -2.798 | -9.534 | -10.173 | -11.403 | -8.091 | 39.743 | -0.325 | -0.118 | 37.582 | 37.684 | -0.242 | 34.694 | 33.148 | 28.077 | 28.351 | 27.601 | 25.666 | -0.005 | -0.115 | -0.221 | -0.21 | -0.102 | -0.206 | -0.248 | -0.219 | -0.098 | -0.15 | -0.204 | -0.243 | -0.194 | 17.977 | 18.33 | 18.148 | 22.375 | -13.279 | 18.297 | 43.819 | 24.259 | 22.216 | 17.913 | 28.256 | -8.468 | 18.463 | 82.443 | 15.722 | 20.875 | 7.156 | 18.282 | 17.062 | 18.587 | 19.113 | 16.977 | 15.172 | 13.768 | -52.971 | 25.747 | 13.705 | 13.519 | 9.749 | 11.885 | 11.101 | 11.72 | -9.45 | -9.044 | -11.375 | -8.711 | -7.538 | -6.77 | -6.847 | -6.1 | -5.739 | -5.236 | -4.832 | -4.083 | -3.607 | -3.56 | -4.594 | -3.7 | -3.51 | -3.357 | -3.609 | -3.684 | -3.7 | -3.5 | -3.7 | -3.5 | -2.9 | -3.1 | -3 | -2.3 |
Operating Expenses
| 54.313 | 31.458 | 28.99 | 53.879 | 67.839 | 64.706 | 63.459 | 52.137 | 71.841 | 61.059 | 56.808 | 47.521 | 52.12 | 51.452 | 74.93 | 60.48 | 59.164 | 65.524 | 63.402 | 68.137 | 62.676 | 51.873 | 52.031 | 50.165 | 50.558 | 50.008 | 46.865 | 46.764 | 43.808 | 39.134 | 38.585 | 36.692 | 34.666 | 35.178 | 33.131 | 31.201 | 29.815 | 45.717 | 24.501 | 28.165 | 23.3 | 22.887 | 21.103 | 20.109 | 20.07 | 20.284 | 23 | 24 | 24 | 29 | -8 | 23 | 49 | 31 | 19 | 22 | 33 | 24 | 25 | 86 | 20 | 25 | 12 | 22 | 21 | 23 | 23 | 20 | 18 | 17 | 2.486 | 28 | 19 | 16 | 11 | 13 | 13 | 13 | -8.419 | -7.966 | -9.889 | -7.591 | -6.614 | -5.841 | -5.697 | -5.244 | -5.125 | -4.647 | -4.265 | -3.561 | -3.167 | -3.067 | -3.584 | -3.137 | -3.042 | -2.964 | -3.114 | -3.19 | -3.2 | -3 | -3.1 | -2.9 | -2.6 | -2.5 | -2.4 | -1.7 |
Operating Income
| 89.738 | 80.385 | 87.084 | 87.307 | 46.153 | 91.705 | 77.853 | 83.362 | 73.868 | 82.455 | 71.446 | 86.162 | 61.589 | 47.552 | 3.538 | -7.682 | 34.665 | 37.642 | 68.922 | 113.465 | 106.342 | 96.876 | 105.891 | 119.394 | 144.975 | 97.396 | 88.186 | 98.293 | 97.902 | 83.628 | 86.331 | 59.027 | 55.031 | 54.82 | 73.162 | 51.109 | 45.666 | 47.464 | 73.414 | 43.824 | 42.393 | 40.622 | 61.987 | 40.718 | 37.497 | 36.304 | 133.866 | 34.21 | 36.439 | 21.937 | 102.563 | 35.432 | -0.984 | 21.655 | 117.773 | 34.859 | 17.107 | 62.847 | -11.906 | -75.362 | 25.995 | 24.095 | 100.585 | 36.058 | 31.308 | 27.122 | 100.647 | 26.35 | 24.276 | 45.799 | 22.424 | 20.373 | 20.795 | 18.698 | 18.112 | 17.814 | 17.322 | 15.813 | 15.314 | 15.354 | 11.716 | 11.33 | 10.438 | 9.631 | 8.867 | 8.658 | 8.644 | 8.413 | 7.226 | 6.877 | 6.149 | 6.054 | 5.569 | 5.808 | 5.622 | 5.856 | 6.446 | 6.249 | 6.1 | 6.2 | 5.5 | 5.4 | 5 | 4.9 | 4.7 | 4.6 |
Operating Income Ratio
| 0.518 | 0.481 | 0.508 | 0.499 | 0.267 | 0.535 | 0.436 | 0.556 | 0.46 | 0.524 | 0.461 | 0.617 | 0.491 | 0.425 | 0.038 | -0.12 | 0.326 | 0.249 | 0.405 | 0.614 | 0.605 | 0.589 | 0.636 | 0.677 | 0.715 | 0.628 | 0.597 | 0.649 | 0.662 | 0.648 | 0.66 | 0.47 | 0.466 | 0.462 | 0.653 | 0.472 | 0.451 | 0.477 | 0.701 | 0.444 | 0.462 | 0.452 | 0.694 | 0.464 | 0.449 | 0.436 | 0.965 | 0.544 | 0.602 | 0.367 | 1.711 | 0.61 | -0.017 | 0.395 | 1.889 | 0.348 | 0.291 | 1.117 | -0.234 | -1.545 | 0.528 | 0.489 | 1.797 | 0.627 | 0.602 | 0.546 | 2.03 | 0.584 | 0.569 | 1.155 | 0.589 | 0.561 | 0.524 | 0.532 | 0.552 | 0.575 | 0.564 | 0.553 | 0.645 | 0.658 | 0.542 | 0.599 | 0.612 | 0.622 | 0.609 | 0.623 | 0.628 | 0.644 | 0.629 | 0.659 | 0.66 | 0.664 | 0.608 | 0.649 | 0.649 | 0.664 | 0.674 | 0.662 | 0.656 | 0.674 | 0.64 | 0.651 | 0.658 | 0.662 | 0.662 | 0.73 |
Total Other Income Expenses Net
| -44.079 | -17.329 | -40.888 | -18.651 | -45.558 | -33.707 | -35.438 | 0.728 | -32.515 | -39.945 | 14.263 | -4.474 | -1.302 | -1.778 | 21.999 | -15.381 | -56.984 | -1.275 | -5.601 | 6.388 | 3.321 | 1.694 | -17.912 | 6.648 | -18.658 | -0.558 | 13.331 | 0.919 | 16.084 | 1.939 | -1.44 | -1.129 | 0.866 | -0.232 | -0.432 | -0.539 | -4.231 | 22.482 | 0.143 | -0.069 | -0.269 | 0.445 | 7.004 | 0.034 | 0.242 | 4.572 | -34.092 | -0.059 | 0.36 | -0.565 | -8.178 | 0.12 | 0.986 | 20.076 | -4.718 | 0.15 | -1.519 | -32.772 | 0 | 16.071 | 1.709 | 1.234 | 4.079 | 0 | 0.103 | 0 | 4.017 | 0 | 3.999 | -22.889 | 48.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 45.659 | 63.056 | 46.196 | 56.632 | 13.947 | 57.998 | 42.415 | 51.187 | 41.353 | 42.51 | 44.954 | 32.512 | 18.95 | 3.787 | -19.575 | -67.487 | -64.277 | 36.367 | 50.332 | 33.403 | 65.294 | 64.744 | 54.139 | 92.348 | 92.223 | 30.558 | 65.946 | 63.541 | 81.01 | 54.87 | 58.057 | 57.884 | 55.558 | 54.036 | 51.814 | 50.552 | 41.192 | 51.257 | 53.034 | 43.755 | 42.124 | 41.067 | 48.208 | 40.529 | 31.796 | 40.644 | 99.774 | 34.151 | 36.799 | 21.89 | 94.385 | 35.552 | 0.002 | 20.881 | 113.055 | 35.009 | 15.588 | 30.075 | -11.906 | -59.291 | 27.704 | 25.329 | 104.664 | 36.058 | 31.411 | 27.122 | 104.664 | 26.35 | 28.275 | 22.91 | 70.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.264 | 0.377 | 0.269 | 0.324 | 0.081 | 0.338 | 0.237 | 0.341 | 0.258 | 0.27 | 0.29 | 0.233 | 0.151 | 0.034 | -0.21 | -1.057 | -0.604 | 0.241 | 0.295 | 0.181 | 0.372 | 0.393 | 0.325 | 0.523 | 0.455 | 0.197 | 0.446 | 0.42 | 0.548 | 0.425 | 0.444 | 0.461 | 0.471 | 0.455 | 0.463 | 0.467 | 0.407 | 0.515 | 0.507 | 0.443 | 0.459 | 0.457 | 0.54 | 0.461 | 0.381 | 0.488 | 0.719 | 0.543 | 0.608 | 0.366 | 1.574 | 0.612 | 0 | 0.381 | 1.814 | 0.349 | 0.265 | 0.535 | -0.234 | -1.216 | 0.563 | 0.514 | 1.87 | 0.627 | 0.604 | 0.546 | 2.111 | 0.584 | 0.663 | 0.578 | 1.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.557 | 0.347 | 0.667 | 0.372 | 0.347 | 0.341 | 0.086 | 0.388 | 0.444 | 0.318 | 0.397 | 0.395 | 0.398 | 0.407 | 0.402 | 18.417 | -1.312 | -0.751 | -0.53 | -0.6 | -1.3 | -0.605 | 0.108 | 0.515 | 0.642 | 1.02 | 0.383 | 0.587 | 0.475 | 0.954 | -0.084 | 0.358 | 0.423 | -0.144 | -0.936 | 0.498 | -7.506 | 8.426 | 0.896 | 1.047 | 1.36 | 0.925 | -14.176 | 19.028 | 19.786 | 19.778 | 70.432 | -0.059 | 0.185 | -0.565 | 56.404 | 0.12 | 0.936 | 20.076 | 80.672 | 0.143 | -2.221 | -32.772 | -7.967 | 16.07 | 1.709 | 1.234 | 94.591 | 7.552 | 0.103 | 5.611 | 77.535 | 5.611 | 3.999 | -22.889 | 59.866 | 2.573 | 2.573 | 2.573 | 2.916 | 2.916 | 2.916 | 2.606 | 1.366 | 1.366 | 1.366 | 1.366 | 1.366 | 1.366 | 1.366 | 1.366 | 1.365 | 1.366 | 0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 45.102 | 62.709 | 45.529 | 56.26 | 13.6 | 57.657 | 42.329 | 44.766 | 34.876 | 36.159 | 38.523 | 26.084 | 18.552 | 3.38 | -19.977 | -85.904 | -62.965 | 31.084 | 30.263 | 27.969 | 60.56 | 59.315 | 47.997 | 85.797 | 85.545 | 23.502 | 59.125 | 57.003 | 74.583 | 47.964 | 52.19 | 51.575 | 49.183 | 48.228 | 46.799 | 44.244 | 42.814 | 36.869 | 46.685 | 36.753 | 34.808 | 37.581 | 57.092 | 37.551 | 26.524 | 35.254 | 22.731 | 28.149 | 30.797 | 21.372 | 31.94 | 35.552 | 0.002 | 34.179 | 26.651 | 27.457 | 15.588 | 30.075 | 14.264 | -59.291 | 21.861 | 25.329 | 27.834 | 28.506 | 23.859 | 21.511 | 21.518 | 20.739 | 28.275 | 18.054 | 19.314 | 17.8 | 18.222 | 16.125 | 15.196 | 14.898 | 14.406 | 13.207 | 13.948 | 13.988 | 10.35 | 9.964 | 9.072 | 8.265 | 7.501 | 7.292 | 7.279 | 7.047 | 6.732 | 6.877 | 6.149 | 6.054 | 5.569 | 5.808 | 5.622 | 5.856 | 6.446 | 6.249 | 6.1 | 6.2 | 5.517 | 5.4 | 5 | 4.9 | 4.7 | 4.6 |
Net Income Ratio
| 0.261 | 0.375 | 0.265 | 0.322 | 0.079 | 0.336 | 0.237 | 0.298 | 0.217 | 0.23 | 0.249 | 0.187 | 0.148 | 0.03 | -0.214 | -1.345 | -0.592 | 0.206 | 0.178 | 0.151 | 0.345 | 0.36 | 0.288 | 0.486 | 0.422 | 0.152 | 0.4 | 0.377 | 0.505 | 0.371 | 0.399 | 0.411 | 0.417 | 0.406 | 0.418 | 0.408 | 0.423 | 0.371 | 0.446 | 0.372 | 0.379 | 0.418 | 0.639 | 0.427 | 0.317 | 0.423 | 0.164 | 0.448 | 0.509 | 0.358 | 0.533 | 0.612 | 0 | 0.624 | 0.428 | 0.274 | 0.265 | 0.535 | 0.281 | -1.216 | 0.444 | 0.514 | 0.497 | 0.496 | 0.458 | 0.433 | 0.434 | 0.46 | 0.663 | 0.455 | 0.508 | 0.49 | 0.459 | 0.459 | 0.463 | 0.481 | 0.469 | 0.462 | 0.588 | 0.6 | 0.479 | 0.527 | 0.532 | 0.534 | 0.515 | 0.525 | 0.529 | 0.54 | 0.586 | 0.659 | 0.66 | 0.664 | 0.608 | 0.649 | 0.649 | 0.664 | 0.674 | 0.662 | 0.656 | 0.674 | 0.642 | 0.651 | 0.658 | 0.662 | 0.662 | 0.73 |
EPS
| 0.52 | 0.75 | 0.52 | 0.67 | 0.1 | 0.69 | 0.48 | 0.6 | 0.47 | 0.48 | 0.51 | 0.35 | 0.25 | 0.045 | -0.27 | -1.15 | -0.83 | 0.4 | 0.39 | 0.36 | 0.8 | 0.79 | 0.65 | 1.15 | 1.15 | 0.32 | 0.74 | 0.77 | 1.02 | 0.75 | 0.82 | 0.81 | 0.77 | 0.77 | 0.78 | 0.76 | 0.75 | 0.65 | 0.82 | 0.68 | 0.65 | 0.72 | 1.12 | 0.79 | 0.56 | 0.75 | 0.62 | 0.6 | 0.66 | 0.46 | 0.81 | 0.76 | 0 | 0.73 | 0.74 | 0.59 | 0.35 | 0.7 | 0.4 | -1.67 | 0.58 | 0.74 | 1.11 | 0.9 | 0.79 | 0.76 | 1.03 | 0.78 | 1.07 | 0.69 | 0.85 | 0.68 | 0.69 | 0.63 | 0.72 | 0.59 | 0.58 | 0.53 | 0.64 | 0.58 | 0.47 | 0.5 | 0.6 | 0.48 | 0.44 | 0.43 | 0.5 | 0.41 | 0.39 | 0.43 | 0.42 | 0.41 | 0.38 | 0.4 | 0.38 | 0.4 | 0.43 | 0.42 | 0.4 | 0.41 | 0.39 | 0.39 | 0.36 | 0.36 | 0.34 | 0.33 |
EPS Diluted
| 0.51 | 0.75 | 0.52 | 0.66 | 0.1 | 0.69 | 0.48 | 0.6 | 0.46 | 0.48 | 0.51 | 0.35 | 0.25 | 0.045 | -0.27 | -1.15 | -0.83 | 0.4 | 0.39 | 0.36 | 0.79 | 0.79 | 0.65 | 1.15 | 1.15 | 0.32 | 0.74 | 0.77 | 1.02 | 0.75 | 0.82 | 0.81 | 0.77 | 0.77 | 0.78 | 0.76 | 0.75 | 0.64 | 0.81 | 0.68 | 0.65 | 0.71 | 1.12 | 0.79 | 0.56 | 0.75 | 0.62 | 0.6 | 0.65 | 0.46 | 0.81 | 0.76 | 0 | 0.73 | 0.74 | 0.58 | 0.34 | 0.7 | 0.4 | -1.67 | 0.58 | 0.74 | 1.11 | 0.89 | 0.78 | 0.76 | 1.03 | 0.77 | 1.05 | 0.67 | 0.85 | 0.66 | 0.68 | 0.62 | 0.72 | 0.58 | 0.57 | 0.52 | 0.64 | 0.57 | 0.46 | 0.49 | 0.6 | 0.46 | 0.43 | 0.42 | 0.5 | 0.41 | 0.39 | 0.42 | 0.42 | 0.41 | 0.38 | 0.39 | 0.38 | 0.4 | 0.43 | 0.42 | 0.4 | 0.41 | 0.39 | 0.39 | 0.36 | 0.35 | 0.34 | 0.33 |
EBITDA
| 131.212 | 120.854 | 127.776 | 149.456 | 134.186 | 131.754 | 139.241 | 125.317 | 117.2 | 122.412 | 102.931 | 115.764 | 97.951 | 83.654 | 41.914 | 30.653 | 71.773 | 115.785 | 132.34 | 108.354 | 141.076 | 137.108 | 145.102 | 157.919 | 182.454 | 103.188 | 124.899 | 131.545 | 131.1 | 111.692 | 114.8 | 111.124 | 103.248 | 103.772 | 98.221 | 95.457 | 87.477 | 66.881 | 91.29 | 82.346 | 79.217 | 76.159 | 81.726 | 74.422 | 65.796 | 69.85 | 41.139 | 47.427 | 49.415 | 33.829 | 49.982 | 47.304 | 12.075 | 53.793 | 48.136 | 48.466 | 27.893 | 42.478 | 25.601 | -47.371 | 37.829 | 37.958 | 47.031 | 45.606 | 42.575 | 38.594 | 38.062 | 36.98 | 38.08 | 31.869 | 31.052 | 28.917 | 29.226 | 26.963 | 26.268 | 25.694 | 24.954 | 23.087 | 24.942 | 21.374 | 17.672 | 16.39 | 15.166 | 13.705 | 12.737 | 12.345 | 12.75 | 12.071 | 10.474 | 9.775 | 8.876 | 8.628 | 8.143 | 8.382 | 8.196 | 8.427 | 9.065 | 8.945 | 8.8 | 8.7 | 8 | 7.7 | 7.1 | 6.9 | 6.5 | 6 |
EBITDA Ratio
| 0.758 | 0.723 | 0.745 | 0.854 | 0.776 | 0.769 | 0.779 | 0.835 | 0.73 | 0.777 | 0.664 | 0.829 | 0.781 | 0.748 | 0.449 | 0.48 | 0.675 | 0.767 | 0.777 | 0.586 | 0.803 | 0.833 | 0.872 | 0.895 | 0.899 | 0.666 | 0.846 | 0.869 | 0.887 | 0.865 | 0.877 | 0.885 | 0.875 | 0.874 | 0.877 | 0.881 | 0.864 | 0.673 | 0.872 | 0.834 | 0.863 | 0.848 | 0.915 | 0.847 | 0.787 | 0.838 | 0.296 | 0.755 | 0.817 | 0.566 | 0.834 | 0.814 | 0.211 | 0.982 | 0.772 | 0.483 | 0.474 | 0.755 | 0.504 | -0.971 | 0.768 | 0.77 | 0.84 | 0.793 | 0.818 | 0.777 | 0.768 | 0.82 | 0.893 | 0.804 | 0.816 | 0.797 | 0.737 | 0.767 | 0.801 | 0.829 | 0.812 | 0.807 | 1.051 | 0.917 | 0.818 | 0.866 | 0.889 | 0.886 | 0.875 | 0.888 | 0.926 | 0.924 | 0.911 | 0.936 | 0.953 | 0.946 | 0.89 | 0.937 | 0.946 | 0.955 | 0.948 | 0.948 | 0.946 | 0.946 | 0.93 | 0.928 | 0.934 | 0.932 | 0.915 | 0.952 |