EPL Limited
NSE:EPL.NS
242.84 (INR) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 42,133 | 38,762 | 36,941 | 34,077 | 30,774 | 27,464.1 | 26,914 | 24,121.6 | 22,879.8 | 21,691.796 | 23,046.037 | 21,067.014 | 18,150.18 | 15,837.11 | 14,083.358 | 16,822.081 | 12,910.956 | 11,937.642 | 10,092.298 | 8,166.272 | 6,665.908 |
| Cost of Revenue
| 17,355 | 32,571 | 16,738 | 16,632 | 14,233 | 12,754.3 | 12,875.8 | 11,478.4 | 11,148.9 | 10,591.26 | 12,381.216 | 11,316.395 | 9,585.907 | 8,768.35 | 7,852 | 8,659.154 | 6,817.853 | 6,230.335 | 4,721.282 | 3,947.635 | 5,378.889 |
| Gross Profit
| 24,778 | 6,191 | 20,203 | 17,445 | 16,541 | 14,709.8 | 14,038.2 | 12,643.2 | 11,730.9 | 11,100.535 | 10,664.82 | 9,750.62 | 8,564.273 | 7,068.76 | 6,231.358 | 8,162.927 | 6,093.103 | 5,707.306 | 5,371.016 | 4,218.637 | 1,287.018 |
| Gross Profit Ratio
| 0.588 | 0.16 | 0.547 | 0.512 | 0.537 | 0.536 | 0.522 | 0.524 | 0.513 | 0.512 | 0.463 | 0.463 | 0.472 | 0.446 | 0.442 | 0.485 | 0.472 | 0.478 | 0.532 | 0.517 | 0.193 |
| Reseach & Development Expenses
| 0 | 146.54 | 144 | 162 | 194.8 | 155.9 | 61.5 | 53.2 | 49.6 | 101.8 | 81.646 | 0 | 0 | 0 | 0 | 1.572 | 1.498 | 2.365 | 3.251 | 1.798 | 1.35 |
| General & Administrative Expenses
| 0 | 626 | 542 | 551 | 552 | 386.7 | 264.5 | 228.7 | 249.8 | 200.58 | 174.182 | 170.901 | 159.177 | 1,317.43 | 1,061.5 | 1,400.02 | 1,058.736 | 880.32 | 697.748 | 497.856 | 0 |
| Selling & Marketing Expenses
| 0 | 1,245 | 1,268 | 1,507 | 1,039 | 839.9 | 855.4 | 777.4 | 671.8 | 655.657 | 675.694 | 564.343 | 422.855 | 340.711 | 372.763 | 476.662 | 461.874 | 330.338 | 196.799 | 204.001 | 0 |
| SG&A
| 8,324 | 1,871 | 1,810 | 2,058 | 1,591 | 1,226.6 | 1,119.9 | 1,006.1 | 921.6 | 856.238 | 849.876 | 735.244 | 582.032 | 1,658.14 | 1,434.263 | 1,876.682 | 1,520.609 | 1,210.658 | 894.547 | 701.858 | 0 |
| Other Expenses
| 0 | 0 | 15,420 | 12,059 | 11,101 | 10,126.2 | 81 | 34.6 | 28.9 | 62.415 | 46.215 | 49.586 | 33.124 | -13.817 | 19.953 | -7.482 | -517.408 | -71.325 | 2,904.996 | 2,152.908 | -141.754 |
| Operating Expenses
| 8,324 | 7,723 | 17,230 | 14,117 | 12,692 | 11,352.8 | 10,800.5 | 9,533.7 | 8,868.3 | 8,132.992 | 8,011.861 | 7,456.654 | 6,601.197 | 5,478.115 | 4,781.523 | 6,476.244 | 5,371.941 | 4,229.326 | 3,802.793 | 2,856.563 | 143.104 |
| Operating Income
| 4,932 | 4,181 | 3,365 | 3,246 | 3,850 | 3,305.4 | 3,237.7 | 3,109.5 | 2,862.6 | 2,967.544 | 2,652.96 | 2,293.966 | 1,963.076 | 1,590.645 | 1,449.834 | 1,686.683 | 721.162 | 1,477.98 | 1,568.223 | 1,362.074 | 1,143.915 |
| Operating Income Ratio
| 0.117 | 0.108 | 0.091 | 0.095 | 0.125 | 0.12 | 0.12 | 0.129 | 0.125 | 0.137 | 0.115 | 0.109 | 0.108 | 0.1 | 0.103 | 0.1 | 0.056 | 0.124 | 0.155 | 0.167 | 0.172 |
| Total Other Income Expenses Net
| -739 | -1,498 | -835 | -451 | -574 | -590 | -351.9 | -505.3 | -125.6 | -460.644 | -592.049 | -607.888 | -703.256 | -751.074 | -634.632 | -652.764 | -1,206.153 | -526.857 | -268.059 | -145.138 | 17.863 |
| Income Before Tax
| 4,215 | 2,683 | 2,680 | 2,888 | 3,311 | 2,753.7 | 2,885.8 | 2,631.2 | 2,742.9 | 2,539.168 | 2,060.91 | 1,686.078 | 1,259.819 | 839.571 | 815.203 | 1,033.919 | -484.991 | 856.471 | 1,300.164 | 1,216.936 | 1,161.777 |
| Income Before Tax Ratio
| 0.1 | 0.069 | 0.073 | 0.085 | 0.108 | 0.1 | 0.107 | 0.109 | 0.12 | 0.117 | 0.089 | 0.08 | 0.069 | 0.053 | 0.058 | 0.061 | -0.038 | 0.072 | 0.129 | 0.149 | 0.174 |
| Income Tax Expense
| 577 | 582 | 373 | 675 | 868 | 637.9 | 931.9 | 889.1 | 786.9 | 715.747 | 610.533 | 569.075 | 443.034 | 223.331 | 338.361 | 385.72 | 345.588 | 204.844 | 280.766 | 307.95 | 365.555 |
| Net Income
| 3,590 | 2,132 | 2,267 | 2,144 | 2,391 | 2,073 | 1,925.3 | 1,716 | 1,903.2 | 1,820.699 | 1,406.316 | 1,078.334 | 809.573 | 615.555 | 476.842 | 648.199 | -830.58 | 651.627 | 1,019.398 | 908.986 | 808.658 |
| Net Income Ratio
| 0.085 | 0.055 | 0.061 | 0.063 | 0.078 | 0.075 | 0.072 | 0.071 | 0.083 | 0.084 | 0.061 | 0.051 | 0.045 | 0.039 | 0.034 | 0.039 | -0.064 | 0.055 | 0.101 | 0.111 | 0.121 |
| EPS
| 11.27 | 6.7 | 7.15 | 6.79 | 7.58 | 6.57 | 6.12 | 5.46 | 6.06 | 5.42 | 4.47 | 3.44 | 2.58 | 1.64 | 1.42 | 1.92 | -2.65 | 1.94 | 3.15 | 2.88 | 2.58 |
| EPS Diluted
| 11.23 | 6.68 | 7.15 | 6.77 | 7.56 | 6.57 | 6.11 | 5.45 | 6.03 | 5.42 | 4.47 | 3.44 | 2.58 | 1.64 | 1.42 | 1.92 | -2.65 | 1.94 | 3.15 | 2.88 | 2.56 |
| EBITDA
| 8,795 | 7,115 | 6,174 | 5,869 | 6,095 | 5,604 | 5,342 | 4,832.3 | 4,722.5 | 4,299.2 | 4,172.414 | 3,757.413 | 3,288.425 | 2,796.419 | 2,699.388 | 3,015.354 | 1,841.066 | 2,177.494 | 2,466.572 | 2,153.408 | 1,998.215 |
| EBITDA Ratio
| 0.209 | 0.184 | 0.167 | 0.172 | 0.198 | 0.204 | 0.198 | 0.2 | 0.206 | 0.198 | 0.181 | 0.178 | 0.181 | 0.177 | 0.192 | 0.179 | 0.143 | 0.182 | 0.244 | 0.264 | 0.3 |