1CM Inc. (EPIC.CN) - Income Statement

Home
EPIC.CN
Financials

2.44 (CAD) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Revenue Numbers are in millions	57.223	35.341	0.842	0.342	0.073	0.119	0.082	0	0	0	0	0	0
Cost of Revenue Numbers are in millions	46.04	27.733	1.27	0.489	1.42	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	11.183	7.609	-0.428	-0.148	-1.347	-1.506	-0.502	0	0	0	0	0	0
Gross Profit Ratio Numbers are in millions	0.195	0.215	-0.508	-0.432	-18.525	-12.709	-6.108	0	0	0	0	0	0
Reseach & Development Expenses Numbers are in millions	0.101	0.101	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	7.527	6.263	2.973	3.88	2.105	2.958	6.432	0.059	0.052	0.319	0.414	0.281	0.272
Selling & Marketing Expenses Numbers are in millions	0.053	0.091	0.011	0.001	0.006	0.16	0.05	0	0	0.002	0.01	0	0
SG&A Numbers are in millions	7.58	6.354	2.934	3.881	2.236	3.034	6.287	0.059	0.052	0.321	0.424	0.281	0.272
Other Expenses Numbers are in millions	2.012	1.49	0.679	0.793	0.188	0.014	-6.204	0	0	0.025	0.045	0	0
Operating Expenses Numbers are in millions	8.33	6.86	3.588	4.654	0.763	3.199	0.082	0.059	0.052	0.321	0.424	0.281	0.272
Operating Income Numbers are in millions	1.591	-0.236	-4.016	-4.764	-2.141	-3.08	-6.42	-0.059	-0.052	-0.321	-0.424	-0.281	-0.272
Operating Income Ratio Numbers are in millions	0.028	-0.007	-4.767	-13.937	-29.432	-25.992	-78.039	0	0	0	0	0	0
Total Other Income Expenses Net Numbers are in millions	-0.866	-0.863	-0.979	-0.251	-0.918	-25.482	0.042	0	0	-1.155	-1.612	-0.249	0
Income Before Tax Numbers are in millions	0.725	-0.562	-4.995	-5.015	-3.029	-28.562	-6.378	-0.059	-0.052	-1.476	-2.036	-0.235	-0.272
Income Before Tax Ratio Numbers are in millions	0.013	-0.016	-5.929	-14.672	-41.643	-241.024	-77.533	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	0.109	0.352	-1.031	0.991	0.745	0.274	-0.118	-0.059	-1.18	1.154	1.612	0.235	0
Net Income Numbers are in millions	0.616	-0.914	-4.727	-4.558	-2.818	-28.529	-6.378	-0.059	-0.052	-1.475	-2.036	-0.53	-0.272
Net Income Ratio Numbers are in millions	0.011	-0.026	-5.611	-13.335	-38.74	-240.742	-77.533	0	0	0	0	0	0
EPS Numbers are in millions	0.005	-0.008	-0.06	-0.05	-0.03	-0.34	-0.16	-0.002	-0.001	-0.041	-0.072	-0.051	-0.07
EPS Diluted Numbers are in millions	0.005	-0.008	-0.06	-0.05	-0.03	-0.34	-0.16	-0.002	-0.001	-0.041	-0.072	-0.051	-0.07
EBITDA Numbers are in millions	2.857	1.314	-3.363	-3.568	-2.095	-28.252	-6.292	-0.059	-0.052	-0.321	1.188	-0.017	-0.272
EBITDA Ratio Numbers are in millions	0.05	0.037	-3.992	-10.439	-28.808	-238.404	-76.488	0	0	0	0	0	0

1CM Inc.

CSE:EPIC.CN Add to watchlist

CSE:EPIC.CN