![logo](/logos/EPIC.CN.webp)
1CM Inc.
CSE:EPIC.CN
2.44 (CAD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 35.341 | 0.842 | 0.342 | 0.073 | 0.119 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 27.733 | 1.27 | 0.489 | 1.42 | 1.625 | 0.585 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 7.609 | -0.428 | -0.148 | -1.347 | -1.506 | -0.502 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.215 | -0.508 | -0.432 | -18.525 | -12.709 | -6.108 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5.727 | 2.973 | 3.88 | 2.105 | 2.958 | 6.432 | 0.059 | 0.052 | 0.319 | 0.414 | 0.281 | 0.272 |
Selling & Marketing Expenses
| 0.091 | 0.011 | 0.001 | 0.037 | 0.227 | 0.07 | 0 | 0 | 0.002 | 0.01 | 0 | 0 |
SG&A
| 5.818 | 2.984 | 3.881 | 2.142 | 3.185 | 6.502 | 0.059 | 0.052 | 0.321 | 0.424 | 0.281 | 0.272 |
Other Expenses
| 0 | 0.605 | 0.773 | 0.136 | 0.014 | 0 | 0 | 0 | 0.025 | 0.045 | 0 | 0 |
Operating Expenses
| 7.308 | 3.588 | 4.654 | 2.278 | 3.199 | 6.502 | 0.059 | 0.052 | 0.321 | 0.424 | 0.281 | 0.272 |
Operating Income
| -0.645 | -4.016 | -4.529 | -2.141 | -3.08 | -6.42 | -0.059 | -0.052 | -0.321 | -0.424 | -0.281 | -0.272 |
Operating Income Ratio
| -0.018 | -4.767 | -13.25 | -29.432 | -25.992 | -78.039 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0.945 | -0.979 | -0.386 | -0.888 | -25.482 | 0.118 | -0 | 0 | -1.155 | -1.612 | -0.264 | 0 |
Income Before Tax
| -0.562 | -4.995 | -4.915 | -3.029 | -28.562 | -6.378 | -0.059 | -0.052 | -1.476 | -2.036 | -0.53 | -0.272 |
Income Before Tax Ratio
| -0.016 | -5.929 | -14.38 | -41.643 | -241.024 | -77.533 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.352 | -1.031 | 0.991 | 0.745 | 0.274 | -0.118 | -0.059 | -1.18 | 1.154 | 1.612 | 0.235 | 0 |
Net Income
| -0.914 | -3.964 | -5.907 | -3.774 | -28.836 | -6.378 | -0.059 | -0.052 | -1.475 | -2.036 | -0.53 | -0.272 |
Net Income Ratio
| -0.026 | -4.705 | -17.28 | -51.883 | -243.333 | -77.533 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.008 | -0.045 | -0.07 | -0.045 | -0.34 | -0.16 | -0.002 | -0.001 | -0.041 | -0.072 | -0.051 | -0.07 |
EPS Diluted
| -0.008 | -0.045 | -0.07 | -0.045 | -0.34 | -0.16 | -0.002 | -0.001 | -0.041 | -0.072 | -0.051 | -0.07 |
EBITDA
| 0.368 | -3.363 | -3.864 | -2.098 | -3.077 | -6.41 | -0.059 | -0.052 | 0.834 | 1.188 | -0.017 | -0.272 |
EBITDA Ratio
| 0.01 | -3.992 | -11.306 | -28.846 | -25.963 | -77.922 | 0 | 0 | 0 | 0 | 0 | 0 |