Edgewell Personal Care Company
NYSE:EPC
24.02 (USD) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,253.7 | 2,251.6 | 2,171.7 | 2,087.3 | 1,949.7 | 2,141 | 2,234.4 | 2,298.4 | 2,362 | 2,421.2 | 4,447.7 | 4,466 | 4,567.2 | 4,645.7 | 4,248.3 | 3,999.8 | 4,331 | 3,365.1 | 3,076.9 | 2,989.8 | 2,812.7 | 2,232.5 | 1,739.7 | 1,694.2 | 1,914.3 | 1,872.3 | 1,921.8 | 2,005.8 |
| Cost of Revenue
| 1,298 | 1,310.8 | 1,291.2 | 1,136.1 | 1,068.8 | 1,174.4 | 1,201.5 | 1,172.5 | 1,202.1 | 1,237.4 | 1,322.3 | 1,249.5 | 2,429.3 | 2,500 | 2,229 | 2,141.2 | 2,293.3 | 1,760.4 | 1,596.1 | 1,512.1 | 1,404 | 1,274.2 | 963.8 | 999.1 | 1,044 | 997.9 | 1,004.4 | 1,085.7 |
| Gross Profit
| 955.7 | 940.8 | 880.5 | 951.2 | 880.9 | 966.6 | 1,032.9 | 1,125.9 | 1,159.9 | 1,183.8 | 1,289.9 | 1,199.4 | 2,137.9 | 2,145.7 | 2,019.3 | 1,858.6 | 2,037.7 | 1,604.7 | 1,480.8 | 1,477.7 | 1,408.7 | 958.3 | 775.9 | 695.1 | 883.7 | 874.4 | 917.4 | 920.1 |
| Gross Profit Ratio
| 0.424 | 0.418 | 0.405 | 0.456 | 0.452 | 0.451 | 0.462 | 0.49 | 0.491 | 0.489 | 0.29 | 0.269 | 0.468 | 0.462 | 0.475 | 0.465 | 0.47 | 0.477 | 0.481 | 0.494 | 0.501 | 0.429 | 0.446 | 0.41 | 0.462 | 0.467 | 0.477 | 0.459 |
| Reseach & Development Expenses
| 58.4 | 58.5 | 55.5 | 57.8 | 55.3 | 53.5 | 61.1 | 67.6 | 71.9 | 71 | 69.5 | 69.3 | 112.5 | 108.3 | 97.1 | 90.5 | 91.7 | 70.7 | 74.2 | 69.9 | 74 | 51.5 | 37.1 | 46.4 | 49.9 | 48.5 | 46.6 | 41.9 |
| General & Administrative Expenses
| 430.1 | 409.6 | 389.1 | 391.2 | 408.8 | 372 | 395.1 | 392.5 | 412.7 | 571.6 | 534.7 | 498.4 | 887.8 | 856.1 | 765.7 | 742.6 | 794 | 627.9 | 601.9 | 581.4 | 550.8 | 382.6 | 307 | 320.3 | 344.8 | 397.3 | 581.5 | 582 |
| Selling & Marketing Expenses
| 232 | 229.1 | 238.3 | 241.5 | 216.2 | 250.9 | 293.3 | 318.3 | 336.7 | 367.1 | 371.3 | 312.6 | 449.5 | 524 | 461.3 | 414.5 | 486.8 | 395.2 | 368.9 | 387.6 | 403.3 | 251 | 124.5 | 133.6 | 164.7 | 164.3 | 0 | 0 |
| SG&A
| 662.1 | 638.7 | 627.4 | 632.7 | 625 | 622.9 | 688.4 | 710.8 | 749.4 | 938.7 | 906 | 811 | 1,337.3 | 1,380.1 | 1,227 | 1,157.1 | 1,280.8 | 1,023.1 | 970.8 | 969 | 954.1 | 633.6 | 431.5 | 453.9 | 509.5 | 561.6 | 581.5 | 582 |
| Other Expenses
| 35.9 | 16.6 | 15.3 | 20.8 | 24.6 | 46.4 | 283.4 | 347.5 | 338.6 | 174.1 | 314.4 | 319.1 | 688.1 | 657.3 | 695.2 | 611 | 665.2 | 510.9 | 435.8 | 438.8 | 380.6 | 273.2 | 307.3 | 194.8 | 324.3 | 264.3 | 26.8 | 92.3 |
| Operating Expenses
| 756.4 | 713.8 | 698.2 | 711.3 | 704.9 | 722.8 | 1,032.9 | 1,125.9 | 1,159.9 | 1,183.8 | 1,289.9 | 1,199.4 | 2,137.9 | 2,145.7 | 2,019.3 | 1,858.6 | 2,037.7 | 1,604.7 | 1,480.8 | 1,477.7 | 1,408.7 | 958.3 | 775.9 | 695.1 | 883.7 | 874.4 | 654.9 | 716.2 |
| Operating Income
| 199.3 | 227 | 182.3 | 239.9 | 176 | 243.8 | 283.4 | 347.5 | 338.6 | 174.1 | 314.4 | 319.1 | 688.1 | 657.3 | 695.2 | 611 | 665.2 | 510.9 | 435.8 | 438.8 | 380.6 | 273.2 | 307.3 | 194.8 | 324.3 | 255.8 | 262.5 | 203.9 |
| Operating Income Ratio
| 0.088 | 0.101 | 0.084 | 0.115 | 0.09 | 0.114 | 0.127 | 0.151 | 0.143 | 0.072 | 0.071 | 0.071 | 0.151 | 0.141 | 0.164 | 0.153 | 0.154 | 0.152 | 0.142 | 0.147 | 0.135 | 0.122 | 0.177 | 0.115 | 0.169 | 0.137 | 0.137 | 0.102 |
| Total Other Income Expenses Net
| -78.4 | -79.3 | -58.2 | -92.8 | -88.7 | -634.1 | -119.6 | -400.4 | -118.7 | -632.8 | -168.6 | -113.7 | -122.7 | -251.3 | -151.8 | -165.7 | -192 | -76.7 | -79.2 | -50.1 | -32.8 | -35.6 | -28.9 | -163.3 | -45.1 | -7.6 | 0 | 0 |
| Income Before Tax
| 120.9 | 147.7 | 124.1 | 147.1 | 87.3 | -390.3 | 163.8 | -52.9 | 219.9 | -458.7 | 145.8 | 205.4 | 565.4 | 406 | 543.4 | 445.3 | 473.2 | 434.2 | 356.6 | 388.7 | 347.8 | 237.6 | 278.4 | 31.5 | 279.2 | 248.2 | 262.5 | 203.9 |
| Income Before Tax Ratio
| 0.054 | 0.066 | 0.057 | 0.07 | 0.045 | -0.182 | 0.073 | -0.023 | 0.093 | -0.189 | 0.033 | 0.046 | 0.124 | 0.087 | 0.128 | 0.111 | 0.109 | 0.129 | 0.116 | 0.13 | 0.124 | 0.106 | 0.16 | 0.019 | 0.146 | 0.133 | 0.137 | 0.102 |
| Income Tax Expense
| 22.3 | 33 | 24.6 | 29.3 | 19.7 | -18.1 | 60.5 | -58.6 | 41.2 | -162.6 | 28.1 | 50.2 | 156.5 | 144.8 | 140.4 | 147.5 | 143.9 | 112.8 | 95.7 | 108 | 86.8 | 67.7 | 92 | 70.5 | 99 | 88.4 | 54.3 | 44.6 |
| Net Income
| 98.6 | 114.7 | 99.5 | 117.8 | 67.6 | -372.2 | 103.3 | 5.7 | 178.7 | -275.3 | 356.1 | 407 | 408.9 | 261.2 | 403 | 297.8 | 329.3 | 321.4 | 260.9 | 280.7 | 261 | 169.9 | 186.4 | -39 | 181.4 | 80 | 164.7 | 159.8 |
| Net Income Ratio
| 0.044 | 0.051 | 0.046 | 0.056 | 0.035 | -0.174 | 0.046 | 0.002 | 0.076 | -0.114 | 0.08 | 0.091 | 0.09 | 0.056 | 0.095 | 0.074 | 0.076 | 0.096 | 0.085 | 0.094 | 0.093 | 0.076 | 0.107 | -0.023 | 0.095 | 0.043 | 0.086 | 0.08 |
| EPS
| 1.98 | 2.24 | 1.87 | 2.15 | 1.25 | -6.52 | 1.9 | 0.1 | 3.02 | -4.44 | 5.74 | 6.55 | 6.3 | 3.75 | 5.76 | 4.77 | 5.71 | 5.67 | 4.26 | 3.95 | 3.24 | 1.9 | 2.05 | -0.42 | 1.89 | 0.78 | 1.62 | 1.57 |
| EPS Diluted
| 1.97 | 2.21 | 1.86 | 2.12 | 1.24 | -6.52 | 1.9 | 0.1 | 2.99 | -4.44 | 5.69 | 6.47 | 6.22 | 3.72 | 5.72 | 4.72 | 5.59 | 5.51 | 4.14 | 3.82 | 3.13 | 1.85 | 2.01 | -0.42 | 1.88 | 0.78 | 1.62 | 1.57 |
| EBITDA
| 285.4 | 317.6 | 285.4 | 302.1 | 237.3 | -233.9 | 329.4 | 110.7 | 384.3 | -243.6 | 401 | 476.5 | 854.9 | 708.7 | 808 | 720.4 | 795.8 | 625.9 | 553.3 | 555.1 | 496.4 | 356.4 | 364.7 | 274.6 | 406.3 | 350.7 | 320.2 | 316.7 |
| EBITDA Ratio
| 0.127 | 0.141 | 0.131 | 0.145 | 0.122 | -0.109 | 0.147 | 0.048 | 0.163 | -0.101 | 0.09 | 0.107 | 0.187 | 0.153 | 0.19 | 0.18 | 0.184 | 0.186 | 0.18 | 0.186 | 0.176 | 0.16 | 0.21 | 0.162 | 0.212 | 0.187 | 0.167 | 0.158 |