EPAM Systems, Inc.
NYSE:EPAM
189.22 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,146.597 | 1,165.465 | 1,157.257 | 1,152.136 | 1,170.206 | 1,210.941 | 1,231.303 | 1,226.92 | 1,194.861 | 1,171.614 | 1,107.464 | 988.539 | 881.366 | 780.775 | 723.493 | 652.243 | 632.383 | 651.359 | 632.775 | 588.103 | 551.587 | 521.333 | 504.931 | 468.186 | 445.647 | 424.148 | 399.297 | 377.523 | 348.977 | 324.651 | 313.525 | 298.293 | 283.832 | 264.482 | 260.253 | 236.049 | 217.781 | 200.045 | 202.184 | 192.764 | 174.695 | 160.384 | 157.585 | 140.15 | 133.184 | 124.198 | 125.538 | 110.078 | 103.8 | 94.383 | 95.127 | 86.423 | 80.176 | 72.802 | 70.774 | 59.072 | 49.971 | 42.007 |
Cost of Revenue
| 834.422 | 858.891 | 820.791 | 794.265 | 808.715 | 855.901 | 832.728 | 826.796 | 846.323 | 780.836 | 727.267 | 653.374 | 583.728 | 519.328 | 465.792 | 423.388 | 419.54 | 423.802 | 410.069 | 377.525 | 355.915 | 344.689 | 319.031 | 301.081 | 289.175 | 277.634 | 254.121 | 239.369 | 220.132 | 207.73 | 198.226 | 190.797 | 180.782 | 167.381 | 158.291 | 148.479 | 134.256 | 125.887 | 121.465 | 122.509 | 110.102 | 102.454 | 97.627 | 88.539 | 83.547 | 77.937 | 77.284 | 69.099 | 63.803 | 60.175 | 59.388 | 51.627 | 48.816 | 45.505 | 40.125 | 37.214 | 29.003 | 26.186 |
Gross Profit
| 312.175 | 306.574 | 336.466 | 357.871 | 361.491 | 355.04 | 398.575 | 400.124 | 348.538 | 390.778 | 380.197 | 335.165 | 297.638 | 261.447 | 257.701 | 228.855 | 212.843 | 227.557 | 222.706 | 210.578 | 195.672 | 176.644 | 185.9 | 167.105 | 156.472 | 146.514 | 145.176 | 138.154 | 128.845 | 116.921 | 115.299 | 107.496 | 103.05 | 97.101 | 101.962 | 87.57 | 83.525 | 74.158 | 80.719 | 70.255 | 64.593 | 57.93 | 59.958 | 51.611 | 49.637 | 46.261 | 48.254 | 40.979 | 39.997 | 34.208 | 35.739 | 34.796 | 31.36 | 27.297 | 30.649 | 21.858 | 20.968 | 15.821 |
Gross Profit Ratio
| 0.272 | 0.263 | 0.291 | 0.311 | 0.309 | 0.293 | 0.324 | 0.326 | 0.292 | 0.334 | 0.343 | 0.339 | 0.338 | 0.335 | 0.356 | 0.351 | 0.337 | 0.349 | 0.352 | 0.358 | 0.355 | 0.339 | 0.368 | 0.357 | 0.351 | 0.345 | 0.364 | 0.366 | 0.369 | 0.36 | 0.368 | 0.36 | 0.363 | 0.367 | 0.392 | 0.371 | 0.384 | 0.371 | 0.399 | 0.364 | 0.37 | 0.361 | 0.38 | 0.368 | 0.373 | 0.372 | 0.384 | 0.372 | 0.385 | 0.362 | 0.376 | 0.403 | 0.391 | 0.375 | 0.433 | 0.37 | 0.42 | 0.377 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128.929 | 116.53 | 114.191 | 125.108 | 124.999 | 118.886 | 111.762 | 101.786 | 101.477 | 92.49 | 91.843 | 87.777 | 84.793 | 81.19 | 80.419 | 78.453 | 71.432 | 67.491 | 64.241 | 61.494 | 64.414 | 55.431 | 55.976 | 46.938 | 49.761 | 42.875 | 38.671 | 32.359 | 32.98 | 27.893 | 28.541 | 27.083 | 26.377 | 21.153 | 20.711 | 17.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 193.602 | 197.23 | 213.972 | 194.829 | 194.377 | 211.887 | 204.952 | 198.021 | 232.527 | 237.277 | 190.939 | 169.498 | 151.91 | 136.389 | 128.929 | 116.53 | 114.191 | 125.108 | 124.999 | 118.886 | 111.762 | 101.786 | 97.447 | 92.49 | 91.843 | 87.777 | 84.793 | 81.19 | 80.419 | 78.453 | 71.432 | 67.491 | 64.241 | 61.494 | 64.414 | 55.431 | 55.976 | 46.938 | 49.761 | 42.875 | 38.671 | 32.359 | 32.98 | 27.893 | 28.541 | 27.083 | 26.377 | 21.153 | 20.711 | 17.627 | 18.51 | 15.822 | 16.805 | 13.793 | 16.061 | 10.307 | 10.673 | 10.594 |
Other Expenses
| 23.921 | 0 | -22.782 | 0 | 0 | 22.782 | 23.146 | 21.876 | 0 | 24.259 | 23.591 | 21.543 | 20.454 | 17.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 193.602 | 197.23 | 213.972 | 217.921 | 217.145 | 234.669 | 228.098 | 219.897 | 255.518 | 261.536 | 214.53 | 191.041 | 172.364 | 154.196 | 145.708 | 132.459 | 129.417 | 140.048 | 137.961 | 130.013 | 122.79 | 111.986 | 107.63 | 102.545 | 102.235 | 97.817 | 93.126 | 88.906 | 88.163 | 85.955 | 77.916 | 73.594 | 70.97 | 66.77 | 70.197 | 59.794 | 59.919 | 51.338 | 54.463 | 48.42 | 46.117 | 36.073 | 36.766 | 31.381 | 32.102 | 30.725 | 29.598 | 24.243 | 23.167 | 20.424 | 20.312 | 17.905 | 18.785 | 15.485 | 17.799 | 14.468 | 12.165 | 12.074 |
Operating Income
| 118.573 | 109.344 | 122.494 | 114.028 | 144.346 | 120.371 | 170.477 | 180.227 | 93.02 | 129.242 | 165.667 | 144.124 | 125.274 | 107.251 | 111.993 | 96.396 | 83.426 | 87.509 | 84.745 | 80.565 | 72.882 | 64.658 | 78.27 | 64.56 | 54.237 | 48.697 | 52.05 | 49.248 | 40.682 | 30.966 | 37.383 | 33.902 | 32.08 | 30.331 | 31.765 | 27.776 | 23.606 | 22.82 | 24.015 | 21.835 | 18.476 | 21.857 | 23.192 | 20.23 | 17.535 | 15.536 | 18.656 | 16.736 | 16.83 | 13.784 | 15.427 | 16.891 | 10.878 | 11.812 | 12.85 | 7.39 | 8.803 | 3.747 |
Operating Income Ratio
| 0.103 | 0.094 | 0.106 | 0.099 | 0.123 | 0.099 | 0.138 | 0.147 | 0.078 | 0.11 | 0.15 | 0.146 | 0.142 | 0.137 | 0.155 | 0.148 | 0.132 | 0.134 | 0.134 | 0.137 | 0.132 | 0.124 | 0.155 | 0.138 | 0.122 | 0.115 | 0.13 | 0.13 | 0.117 | 0.095 | 0.119 | 0.114 | 0.113 | 0.115 | 0.122 | 0.118 | 0.108 | 0.114 | 0.119 | 0.113 | 0.106 | 0.136 | 0.147 | 0.144 | 0.132 | 0.125 | 0.149 | 0.152 | 0.162 | 0.146 | 0.162 | 0.195 | 0.136 | 0.162 | 0.182 | 0.125 | 0.176 | 0.089 |
Total Other Income Expenses Net
| 15.237 | 14.311 | 4.909 | -22.029 | -6.01 | 6.913 | 30.685 | 10.919 | -85.941 | -22.95 | -1.362 | -3.441 | -4.693 | 2.299 | -7.92 | 5.896 | -9.167 | 6.524 | -1.898 | -3.105 | -3.562 | -3.484 | -0.582 | -0.514 | 1.83 | -0.247 | -1.772 | -0.077 | 1.562 | -2.955 | -6.765 | -1.728 | -2.295 | -1.29 | 1.559 | 0.032 | -0.465 | -5.754 | -3.042 | -0.718 | -1.239 | -1.241 | -0.712 | -0.72 | -0.869 | -0.499 | -0.135 | -0.635 | -1.394 | 0.08 | -0.407 | -2.301 | -2.4 | -0.134 | -0.752 | 0.121 | -0.968 | -0.582 |
Income Before Tax
| 133.81 | 123.655 | 127.403 | 131.852 | 150.046 | 127.284 | 201.162 | 191.146 | 8.658 | 106.292 | 159.949 | 135.358 | 123.161 | 114.924 | 102.02 | 103.964 | 76.076 | 96.419 | 84.797 | 79.969 | 70.51 | 64.25 | 78.768 | 65.987 | 57.119 | 47.899 | 52.077 | 50.587 | 43.046 | 28.595 | 32.05 | 33.241 | 30.923 | 30.252 | 34.733 | 28.673 | 24.44 | 18.224 | 24.582 | 22.378 | 18.401 | 21.592 | 23.312 | 20.356 | 17.435 | 15.667 | 19.04 | 16.587 | 15.896 | 14.34 | 15.349 | 14.975 | 10.603 | 11.865 | 12.166 | 7.682 | 8.023 | 3.224 |
Income Before Tax Ratio
| 0.117 | 0.106 | 0.11 | 0.114 | 0.128 | 0.105 | 0.163 | 0.156 | 0.007 | 0.091 | 0.144 | 0.137 | 0.14 | 0.147 | 0.141 | 0.159 | 0.12 | 0.148 | 0.134 | 0.136 | 0.128 | 0.123 | 0.156 | 0.141 | 0.128 | 0.113 | 0.13 | 0.134 | 0.123 | 0.088 | 0.102 | 0.111 | 0.109 | 0.114 | 0.133 | 0.121 | 0.112 | 0.091 | 0.122 | 0.116 | 0.105 | 0.135 | 0.148 | 0.145 | 0.131 | 0.126 | 0.152 | 0.151 | 0.153 | 0.152 | 0.161 | 0.173 | 0.132 | 0.163 | 0.172 | 0.13 | 0.161 | 0.077 |
Income Tax Expense
| 35.165 | 7.412 | 29.849 | 34.648 | 30.013 | 24.992 | 46.123 | 35.092 | -9.946 | 16.573 | 17.67 | 19.702 | 8.49 | 5.878 | 16.481 | 14.532 | 9.452 | 10.854 | 10.273 | 12.967 | 11.733 | 3.496 | 18.803 | 0.369 | 6.864 | -16.519 | 82.951 | 7.953 | 5.687 | 4.954 | 7.287 | 7.067 | 6.493 | 6.353 | 7.095 | 5.8 | 5.209 | 3.51 | 6.159 | 3.338 | 3.587 | 4.228 | 4.553 | 3.919 | 3.317 | 2.987 | 4.041 | 2.522 | 2.575 | 2.241 | 2.965 | 1.025 | 2.326 | 2.123 | 0.536 | 1.617 | 0.598 | 0.036 |
Net Income
| 98.645 | 116.243 | 97.554 | 97.204 | 120.033 | 102.292 | 155.039 | 156.054 | 18.604 | 89.719 | 142.279 | 115.656 | 114.671 | 109.046 | 85.539 | 89.432 | 66.624 | 85.565 | 74.524 | 67.002 | 58.777 | 60.754 | 59.965 | 65.618 | 50.255 | 64.418 | -30.874 | 42.634 | 37.359 | 23.641 | 24.763 | 26.174 | 24.43 | 23.899 | 27.638 | 22.873 | 19.231 | 14.714 | 18.423 | 19.04 | 14.814 | 17.364 | 18.759 | 16.437 | 14.118 | 12.68 | 14.999 | 14.065 | 13.321 | 12.099 | 12.384 | 13.95 | 8.277 | 9.742 | 11.63 | 6.065 | 7.425 | 3.188 |
Net Income Ratio
| 0.086 | 0.1 | 0.084 | 0.084 | 0.103 | 0.084 | 0.126 | 0.127 | 0.016 | 0.077 | 0.128 | 0.117 | 0.13 | 0.14 | 0.118 | 0.137 | 0.105 | 0.131 | 0.118 | 0.114 | 0.107 | 0.117 | 0.119 | 0.14 | 0.113 | 0.152 | -0.077 | 0.113 | 0.107 | 0.073 | 0.079 | 0.088 | 0.086 | 0.09 | 0.106 | 0.097 | 0.088 | 0.074 | 0.091 | 0.099 | 0.085 | 0.108 | 0.119 | 0.117 | 0.106 | 0.102 | 0.119 | 0.128 | 0.128 | 0.128 | 0.13 | 0.161 | 0.103 | 0.134 | 0.164 | 0.103 | 0.149 | 0.076 |
EPS
| 1.71 | 2.01 | 1.66 | 1.68 | 2.07 | 1.77 | 2.69 | 2.72 | 0.33 | 1.52 | 2.51 | 2.04 | 2.03 | 1.94 | 1.53 | 1.6 | 1.2 | 1.55 | 1.35 | 1.22 | 1.07 | 1.12 | 1.11 | 1.22 | 0.94 | 1.21 | -0.59 | 0.81 | 0.72 | 0.46 | 0.49 | 0.51 | 0.49 | 0.48 | 0.56 | 0.47 | 0.4 | 0.31 | 0.39 | 0.4 | 0.31 | 0.37 | 0.4 | 0.36 | 0.31 | 0.28 | 0.35 | 0.33 | 0.31 | 0.3 | 0.72 | 0.36 | -0.41 | 0.19 | 0.68 | 0.35 | 0.43 | 0.19 |
EPS Diluted
| 1.7 | 1.97 | 1.66 | 1.65 | 2.03 | 1.73 | 2.61 | 2.63 | 0.32 | 1.52 | 2.4 | 1.95 | 1.94 | 1.86 | 1.46 | 1.53 | 1.14 | 1.47 | 1.29 | 1.16 | 1.02 | 1.06 | 1.05 | 1.15 | 0.89 | 1.15 | -0.58 | 0.77 | 0.68 | 0.44 | 0.46 | 0.49 | 0.46 | 0.45 | 0.52 | 0.44 | 0.37 | 0.29 | 0.37 | 0.38 | 0.3 | 0.35 | 0.38 | 0.34 | 0.29 | 0.27 | 0.32 | 0.3 | 0.29 | 0.27 | 0.72 | 0.33 | -0.41 | 0.18 | 0.68 | 0.35 | 0.43 | 0.15 |
EBITDA
| 149.033 | 140.924 | 145.652 | 185.071 | 173.124 | 147.761 | 167.321 | 195.412 | 201.952 | 176.286 | 190.62 | 165.667 | 150.421 | 138.435 | 128.772 | 106.429 | 124.837 | 112.741 | 99.605 | 109.268 | 87.472 | 90.529 | 89.035 | 74.393 | 61.369 | 57.12 | 61.518 | 56.499 | 46.14 | 40.593 | 50.385 | 41.555 | 40.498 | 36.723 | 35.105 | 32.137 | 27.974 | 32.774 | 32.131 | 28.063 | 25.166 | 26.787 | 27.647 | 24.856 | 22.258 | 19.652 | 21.999 | 20.411 | 20.647 | 15.915 | 17.562 | 21.275 | 16.934 | 13.691 | 14.653 | 9.091 | 10.554 | 5.296 |
EBITDA Ratio
| 0.13 | 0.121 | 0.126 | 0.161 | 0.148 | 0.122 | 0.136 | 0.159 | 0.169 | 0.15 | 0.172 | 0.168 | 0.171 | 0.177 | 0.178 | 0.163 | 0.197 | 0.173 | 0.157 | 0.186 | 0.159 | 0.174 | 0.176 | 0.159 | 0.138 | 0.135 | 0.154 | 0.15 | 0.132 | 0.125 | 0.161 | 0.139 | 0.143 | 0.139 | 0.135 | 0.136 | 0.128 | 0.164 | 0.159 | 0.146 | 0.144 | 0.167 | 0.175 | 0.177 | 0.167 | 0.158 | 0.175 | 0.185 | 0.199 | 0.169 | 0.185 | 0.246 | 0.211 | 0.188 | 0.207 | 0.154 | 0.211 | 0.126 |