Enerpac Tool Group Corp.
NYSE:EPAC
45.44 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 158.714 | 150.389 | 138.437 | 141.97 | 160.609 | 156.253 | 141.96 | 139.382 | 151.827 | 151.894 | 136.599 | 130.903 | 145.427 | 143.149 | 120.654 | 119.43 | 111.353 | 101.879 | 133.386 | 146.674 | 158.324 | 178.095 | 271.907 | 292.531 | 301.395 | 317.096 | 275.165 | 288.955 | 275.695 | 295.427 | 258.869 | 265.793 | 275.769 | 305.341 | 263.289 | 305.011 | 300.384 | 320.1 | 301.005 | 327.765 | 354.349 | 378.187 | 327.77 | 339.556 | 327.26 | 344.205 | 370.37 | 377.248 | 405.304 | 429.215 | 378.024 | 392.799 | 403.436 | 392.777 | 330.698 | 318.412 | 226.53 | 334.569 | 294.216 | 305.193 | 269.743 | 290.401 | 299.674 | 379.98 | 404.515 | 444.656 | 399.629 | 415.143 | 389.655 | 385.09 | 341.02 | 342.983 | 324.601 | 316.662 | 276.019 | 283.876 | 269.389 | 271.733 | 235.267 | 199.677 | 187.764 | 196.481 | 176.022 | 166.584 | 148.247 | 147.189 | 142.099 | 147.858 | 121.367 | 120.009 | 108.434 | 113.14 | 127.149 | 123.935 | 113.335 | 117.52 | 135.987 | 178.527 | 461.177 | 462.167 | 452.923 | 440.505 | 421.955 | 435.66 | 563.202 | 241.653 | 217.145 | 208.689 | 188.211 | 173.839 | 157.17 | 153.096 | 147.296 | 147.569 | 137.08 | 139.27 | 137.405 | 139.353 | 124.501 | 125.799 | 116.843 | 111.328 | 101.869 | 91.097 | 89.8 | 92.6 | 86.4 | 91.7 | 91.6 | 92.6 | 105.1 | 108.8 | 102.5 | 109.2 | 108.4 | 113.9 | 111.1 | 113.6 | 110 | 110.7 | 84.3 | 56.9 | 53.6 | 51.4 | 48.4 | 49.8 | 41.2 | 37.6 | 35.6 | 35.7 | 17.5 | 40.6 | -10 | 41 | 41 | 41 |
Cost of Revenue
| 81.311 | 73.33 | 67.795 | 67.72 | 81.701 | 78.395 | 71.593 | 71.476 | 78.093 | 79.847 | 76.618 | 71.277 | 79.158 | 76.302 | 65.878 | 64.166 | 66.888 | 59.932 | 71.293 | 77.986 | 89.254 | 96.141 | 174.421 | 187.523 | 193.251 | 200.587 | 185.469 | 188.044 | 179.175 | 192.623 | 171.543 | 172.726 | 179.489 | 197.815 | 172.259 | 196.449 | 193.841 | 201.54 | 191.244 | 200.789 | 212.253 | 229.637 | 203.323 | 207.776 | 197.76 | 207.301 | 230.811 | 230.262 | 247.953 | 263.095 | 236.732 | 240.191 | 248.455 | 238.739 | 205.671 | 196.559 | 129.283 | 212.884 | 192.518 | 198.571 | 178.398 | 194.044 | 204.594 | 248.088 | 259.105 | 290.684 | 265.789 | 274.309 | 258.436 | 255.505 | 230.775 | 229.938 | 216.53 | 210.767 | 184.958 | 184.398 | 177.857 | 185.036 | 160.848 | 135.85 | 127.65 | 134.766 | 121.227 | 111.966 | 99.457 | 98.386 | 95.61 | 101.956 | 78.651 | 78.417 | 71.744 | 75.107 | 96.621 | 80.729 | 72.359 | 75.69 | 87.66 | 112.497 | 323.199 | 322.637 | 310.998 | 301.904 | 295.445 | 298.258 | 401.952 | 157.087 | 140.979 | 135.698 | 120.977 | 109.248 | 96.737 | 92.458 | 88.556 | 92.124 | 85.414 | 85.189 | 85.068 | 85.717 | 77.209 | 77.627 | 72.116 | 68.796 | 64.196 | 57.248 | 51.9 | 52.7 | 50 | 53.1 | 56.6 | 56.6 | 61 | 61.8 | 58.7 | 62.1 | 62.3 | 64.2 | 59.9 | 62 | 59.9 | 62.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 77.403 | 77.059 | 70.642 | 74.25 | 78.908 | 77.858 | 70.367 | 67.906 | 73.734 | 72.047 | 59.981 | 59.626 | 66.269 | 66.847 | 54.776 | 55.264 | 44.465 | 41.947 | 62.093 | 68.688 | 69.07 | 81.954 | 97.486 | 105.008 | 108.144 | 116.509 | 89.696 | 100.911 | 96.52 | 102.804 | 87.326 | 93.067 | 96.28 | 107.526 | 91.03 | 108.562 | 106.543 | 118.56 | 109.761 | 126.976 | 142.096 | 148.55 | 124.447 | 131.78 | 129.5 | 136.904 | 139.559 | 146.986 | 157.351 | 166.12 | 141.292 | 152.608 | 154.981 | 154.038 | 125.027 | 121.853 | 97.247 | 121.685 | 101.698 | 106.622 | 91.345 | 96.357 | 95.08 | 131.892 | 145.41 | 153.972 | 133.84 | 140.834 | 131.219 | 129.585 | 110.245 | 113.045 | 108.071 | 105.895 | 91.061 | 99.478 | 91.532 | 86.697 | 74.419 | 63.827 | 60.114 | 61.715 | 54.795 | 54.618 | 48.79 | 48.803 | 46.489 | 45.902 | 42.716 | 41.592 | 36.69 | 38.033 | 30.528 | 43.206 | 40.976 | 41.83 | 48.327 | 66.03 | 137.978 | 139.53 | 141.925 | 138.601 | 126.51 | 137.402 | 161.25 | 84.566 | 76.166 | 72.991 | 67.234 | 64.591 | 60.433 | 60.638 | 58.74 | 55.445 | 51.666 | 54.081 | 52.337 | 53.636 | 47.292 | 48.172 | 44.727 | 42.532 | 37.673 | 33.849 | 37.9 | 39.9 | 36.4 | 38.6 | 35 | 36 | 44.1 | 47 | 43.8 | 47.1 | 46.1 | 49.7 | 51.2 | 51.6 | 50.1 | 48.4 | 84.3 | 56.9 | 53.6 | 51.4 | 48.4 | 49.8 | 41.2 | 37.6 | 35.6 | 35.7 | 17.5 | 40.6 | -10 | 41 | 41 | 41 |
Gross Profit Ratio
| 0.488 | 0.512 | 0.51 | 0.523 | 0.491 | 0.498 | 0.496 | 0.487 | 0.486 | 0.474 | 0.439 | 0.455 | 0.456 | 0.467 | 0.454 | 0.463 | 0.399 | 0.412 | 0.466 | 0.468 | 0.436 | 0.46 | 0.359 | 0.359 | 0.359 | 0.367 | 0.326 | 0.349 | 0.35 | 0.348 | 0.337 | 0.35 | 0.349 | 0.352 | 0.346 | 0.356 | 0.355 | 0.37 | 0.365 | 0.387 | 0.401 | 0.393 | 0.38 | 0.388 | 0.396 | 0.398 | 0.377 | 0.39 | 0.388 | 0.387 | 0.374 | 0.389 | 0.384 | 0.392 | 0.378 | 0.383 | 0.429 | 0.364 | 0.346 | 0.349 | 0.339 | 0.332 | 0.317 | 0.347 | 0.359 | 0.346 | 0.335 | 0.339 | 0.337 | 0.337 | 0.323 | 0.33 | 0.333 | 0.334 | 0.33 | 0.35 | 0.34 | 0.319 | 0.316 | 0.32 | 0.32 | 0.314 | 0.311 | 0.328 | 0.329 | 0.332 | 0.327 | 0.31 | 0.352 | 0.347 | 0.338 | 0.336 | 0.24 | 0.349 | 0.362 | 0.356 | 0.355 | 0.37 | 0.299 | 0.302 | 0.313 | 0.315 | 0.3 | 0.315 | 0.286 | 0.35 | 0.351 | 0.35 | 0.357 | 0.372 | 0.385 | 0.396 | 0.399 | 0.376 | 0.377 | 0.388 | 0.381 | 0.385 | 0.38 | 0.383 | 0.383 | 0.382 | 0.37 | 0.372 | 0.422 | 0.431 | 0.421 | 0.421 | 0.382 | 0.389 | 0.42 | 0.432 | 0.427 | 0.431 | 0.425 | 0.436 | 0.461 | 0.454 | 0.455 | 0.437 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 7.3 | 0 | 0 | 0 | 7.4 | 0 | 0 | 0 | 7.3 | 0 | 0 | 0 | 9.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.9 | 0 | 0 | 0 | 18.3 | 0 | 0 | 0 | 17.7 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.698 | 21.57 | 30.708 | 34.761 | 77.847 | 78.894 | 0 | 81.336 | 74.236 | 82.418 | 119.648 | 51.985 | 49.924 | 47.67 | 45.675 | 43.478 | 41.812 | 42.235 | 41.956 | 38.871 | 37.802 | 39.856 | 39.011 | 39.378 | 35.128 | 35.693 | 111.323 | 3.726 | 3.181 | 3.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 43.524 | 42.101 | 40.723 | 42.216 | 50.948 | 48.81 | 52.059 | 53.247 | 54.634 | 63.095 | 50.668 | 48.477 | 45.215 | 40.468 | 45.883 | 43.71 | 37.672 | 40.766 | 50.245 | 51.831 | 49.866 | 52.81 | 70.745 | 73.192 | 70.893 | 77.57 | 68.502 | 74.478 | 71.879 | 70.051 | 66.957 | 68.602 | 64.295 | 70.12 | 67.172 | 72.911 | 71.792 | 69.569 | 75.768 | 82.472 | 87.438 | 83.498 | 79.24 | 81.918 | 71.345 | 74.323 | 89.977 | 87.83 | 91.756 | 91.063 | 84.763 | 88.109 | 89.781 | 89.166 | 81.095 | 74.192 | 49.466 | 75.553 | 70.349 | 72.496 | 60.362 | 65.175 | 74.729 | 76.218 | 85 | 88.421 | 82.679 | 81.296 | 74.489 | 73.772 | 66.91 | 67.263 | 62.782 | 61.171 | 54.433 | 59.482 | 57.507 | 50.05 | 45.25 | 35.957 | 35.354 | 35.943 | 34.036 | 33.349 | 29.094 | 28.88 | 29.867 | 27.087 | 23.152 | 21.308 | 21.059 | 19.927 | 22.312 | 23.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.612 | 25.511 | 22.871 | 33.1 | 25.6 | 24.4 | 25.5 | 25.2 | 24 | 29.7 | 31 | 28.2 | 31.2 | 32.3 | 32.3 | 31.7 | 30.9 | 29.8 | 29.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.832 | -0.544 | -0.543 | -0.991 | -0.688 | 1.357 | 1.349 | 1.368 | 1.628 | 1.792 | 1.881 | -0.48 | -0.275 | -0.54 | -0.784 | -0.273 | 1.205 | 1.213 | 0.787 | -0.318 | -0.394 | 0.787 | -0.656 | -0.911 | 1.13 | 0.188 | -0.367 | -0.329 | -1.493 | -1.297 | -0.591 | 0.628 | 0.246 | -0.751 | -0.235 | -0.619 | -0.595 | -0.569 | 0.619 | 0.439 | -0.95 | -0.62 | -1.326 | -1.141 | -0.841 | -0.911 | 0.036 | -0.364 | -0.148 | 7.393 | 7.073 | 7.218 | 7.621 | 6.871 | 6.886 | 6.089 | 5.883 | 5.305 | 5.372 | 5.457 | 4.7 | 5.358 | 5.209 | 31.01 | 4.096 | 4.023 | 3.461 | 3.257 | 3.081 | 2.906 | 2.66 | 2.253 | 2.219 | 1.884 | 1.774 | 1.785 | 1.744 | 1.61 | 1.275 | 0.591 | 0.493 | 0.594 | 0.587 | 0.547 | 0.521 | 0.53 | 0.593 | 0.627 | 0.605 | 0.616 | 0.62 | 0.612 | 1.643 | 1.725 | 1.369 | 1.499 | 7.019 | 1.946 | 8.003 | 6.349 | 87.322 | 7.445 | 7.088 | 14.889 | 11.607 | 3.545 | 2.889 | 2.312 | 1.767 | 1.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.147 | 3 | 0 | 0 | 4.6 | 3.9 | 3.7 | 3.6 | 3.7 | 1.5 | 4.7 | 4.8 | 4.9 | 4.6 | 5.2 | 5.2 | 5.9 | 4.7 | 4.6 | 4.2 | -209.6 | 0 | 0 | 0 | -151.9 | 0 | 0 | 0 | -116.7 | 0 | 0 | 0 | -103.8 | 0 | 0 | 0 |
Operating Expenses
| 44.356 | 42.101 | 40.723 | 43.04 | 51.985 | 50.167 | 53.408 | 54.615 | 56.262 | 64.887 | 52.549 | 50.482 | 47.058 | 42.529 | 48.019 | 45.846 | 39.828 | 42.94 | 52.365 | 53.703 | 51.799 | 55.648 | 74.186 | 77.47 | 75.976 | 82.754 | 73.67 | 79.609 | 76.985 | 75.088 | 72.026 | 73.864 | 69.891 | 75.687 | 73.052 | 78.811 | 77.762 | 75.558 | 81.855 | 88.758 | 93.891 | 89.77 | 85.466 | 88.133 | 76.742 | 79.862 | 97.615 | 95.684 | 99.346 | 98.456 | 91.836 | 95.327 | 97.402 | 96.037 | 87.981 | 80.281 | 55.349 | 80.858 | 75.721 | 77.953 | 65.062 | 70.533 | 79.938 | 107.228 | 89.096 | 92.444 | 86.14 | 84.553 | 77.57 | 76.678 | 69.57 | 69.516 | 65.001 | 63.055 | 56.207 | 61.267 | 59.251 | 51.66 | 46.525 | 36.548 | 35.847 | 36.537 | 34.623 | 33.896 | 29.615 | 29.41 | 30.46 | 27.714 | 23.757 | 21.924 | 21.679 | 20.539 | 23.955 | 25.13 | 23.067 | 23.069 | 37.727 | 36.707 | 85.85 | 85.243 | 87.322 | 88.781 | 81.324 | 97.307 | 131.255 | 55.53 | 52.813 | 49.982 | 47.442 | 45.228 | 41.812 | 42.235 | 41.956 | 38.871 | 37.802 | 39.856 | 39.011 | 39.378 | 35.128 | 35.693 | 32.176 | 33.338 | 28.692 | 25.956 | 37.7 | 29.5 | 28.1 | 29.1 | 28.9 | 25.5 | 34.4 | 35.8 | 33.1 | 35.8 | 37.5 | 37.5 | 37.6 | 35.6 | 34.4 | 33.8 | -209.6 | 0 | 0 | 0 | -151.9 | 0 | 0 | 0 | -116.7 | 0 | 0 | 0 | -103.8 | 0 | 0 | 0 |
Operating Income
| 30.04 | 34.958 | 29.919 | 28.662 | 32.202 | 25.439 | 13.972 | 12.309 | 17.729 | 6.643 | 7.161 | 6.407 | 13.589 | 22.747 | 5.707 | 9.069 | 3.242 | -1.998 | 8.567 | 14.369 | 8.019 | 38.179 | 16.354 | -9.318 | -38.649 | 32.585 | 9.589 | 14.673 | -99.239 | 27.332 | 13.199 | 8.471 | 18.184 | 28.343 | -172.115 | 25.371 | 28.781 | 43.002 | -56.447 | 38.218 | 61.7 | 58.78 | 38.981 | 43.647 | 52.758 | 57.042 | 41.944 | 51.302 | -4.459 | 67.664 | 49.456 | 57.281 | 56.951 | 58.001 | 37.046 | 41.572 | 40.522 | 38.626 | 17.53 | 25.095 | 46.609 | -17.819 | 11.998 | 24.664 | 56.314 | 61.528 | 42.748 | 50.76 | 52.573 | 52.473 | 36.899 | 43.529 | 38.16 | 42.84 | 34.854 | 38.211 | 32.281 | 35.037 | 27.894 | 27.279 | 24.267 | 25.178 | 20.172 | 20.722 | 19.175 | 19.393 | 16.029 | 18.188 | 18.959 | 19.668 | 15.011 | 17.494 | 18.942 | 16.336 | 17.909 | 18.761 | 2.661 | 28.361 | 48.641 | 54.287 | 54.603 | 49.82 | 45.186 | 40.095 | 0.421 | 29.036 | 23.353 | 23.009 | 19.792 | 19.363 | 18.621 | 18.403 | 16.784 | 16.574 | 13.864 | 14.225 | 13.326 | 14.258 | 12.164 | 12.479 | 12.551 | 12.194 | 8.981 | 7.893 | 0.2 | 10.4 | 8.3 | 9.5 | 6.1 | 10.5 | 9.7 | 11.2 | 10.7 | 11.3 | 8.6 | 12.2 | 13.6 | 16 | 15.7 | 14.6 | -125.3 | 56.9 | 53.6 | 51.4 | -103.5 | 49.8 | 41.2 | 37.6 | -81.1 | 35.7 | 17.5 | 40.6 | -113.8 | 41 | 41 | 41 |
Operating Income Ratio
| 0.189 | 0.232 | 0.216 | 0.202 | 0.2 | 0.163 | 0.098 | 0.088 | 0.117 | 0.044 | 0.052 | 0.049 | 0.093 | 0.159 | 0.047 | 0.076 | 0.029 | -0.02 | 0.064 | 0.098 | 0.051 | 0.214 | 0.06 | -0.032 | -0.128 | 0.103 | 0.035 | 0.051 | -0.36 | 0.093 | 0.051 | 0.032 | 0.066 | 0.093 | -0.654 | 0.083 | 0.096 | 0.134 | -0.188 | 0.117 | 0.174 | 0.155 | 0.119 | 0.129 | 0.161 | 0.166 | 0.113 | 0.136 | -0.011 | 0.158 | 0.131 | 0.146 | 0.141 | 0.148 | 0.112 | 0.131 | 0.179 | 0.115 | 0.06 | 0.082 | 0.173 | -0.061 | 0.04 | 0.065 | 0.139 | 0.138 | 0.107 | 0.122 | 0.135 | 0.136 | 0.108 | 0.127 | 0.118 | 0.135 | 0.126 | 0.135 | 0.12 | 0.129 | 0.119 | 0.137 | 0.129 | 0.128 | 0.115 | 0.124 | 0.129 | 0.132 | 0.113 | 0.123 | 0.156 | 0.164 | 0.138 | 0.155 | 0.149 | 0.132 | 0.158 | 0.16 | 0.02 | 0.159 | 0.105 | 0.117 | 0.121 | 0.113 | 0.107 | 0.092 | 0.001 | 0.12 | 0.108 | 0.11 | 0.105 | 0.111 | 0.118 | 0.12 | 0.114 | 0.112 | 0.101 | 0.102 | 0.097 | 0.102 | 0.098 | 0.099 | 0.107 | 0.11 | 0.088 | 0.087 | 0.002 | 0.112 | 0.096 | 0.104 | 0.067 | 0.113 | 0.092 | 0.103 | 0.104 | 0.103 | 0.079 | 0.107 | 0.122 | 0.141 | 0.143 | 0.132 | -1.486 | 1 | 1 | 1 | -2.138 | 1 | 1 | 1 | -2.278 | 1 | 1 | 1 | 11.38 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -3.196 | -5.524 | -4.652 | -3.539 | 4.591 | -3.775 | -3.826 | -3.517 | -6.065 | -1.205 | -3.703 | -3.217 | -5.897 | -2.111 | -1.834 | -0.622 | -0.19 | 0.208 | -0.374 | -0.934 | -9.646 | 12.66 | -7.602 | -37.767 | -69.687 | -0.982 | -6.804 | -6.958 | -120.267 | -1.681 | -2.692 | -10.104 | -7.959 | -4.247 | -190.328 | -4.999 | -0.595 | -0.569 | -83.734 | 0.439 | 12.545 | -0.62 | -1.326 | -1.141 | -0.841 | -0.911 | 0.036 | -0.364 | -62.612 | -2.604 | 0.171 | -0.657 | -1.596 | -0.331 | -0.497 | -0.448 | 0.258 | -1.501 | -8.366 | -3.878 | 20.117 | -43.643 | -3.109 | -26.019 | 1.412 | -0.201 | -4.282 | -4.411 | -0.226 | -1.094 | -4.53 | -0.217 | -5.298 | -0.659 | -0.325 | -6.067 | -0.6 | -0.435 | -0.04 | -0.719 | -9.082 | -10.445 | -6.783 | -19.913 | 1.217 | 1.313 | -4.691 | -15.182 | 0.061 | 0.057 | 1.101 | -10.249 | 18.52 | -3.534 | -0.165 | 1.462 | -13.216 | -0.771 | -4.051 | 1.309 | -0.071 | 0.035 | 0.965 | -7.817 | -19.823 | 0.151 | 0.309 | -0.114 | 0.717 | 0.469 | 0.612 | -0.066 | -0.054 | -0.037 | 0.421 | -0.1 | -0.044 | -0.236 | -1.213 | -0.201 | -0.211 | -0.095 | -0.09 | -0.041 | -0.1 | -1.3 | -1.3 | -0.6 | -1.8 | -1.5 | -1.5 | -1.9 | -1.5 | -2 | -1.8 | -2.5 | -1 | -1.9 | -1.4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 26.844 | 29.434 | 25.267 | 23.974 | 28.295 | 21.664 | 10.146 | 8.792 | 11.664 | 5.438 | 3.458 | 4.966 | 12.444 | 20.867 | 3.585 | 7.08 | 1.14 | -5.337 | 4.724 | 7.322 | 1.062 | 31.82 | 8.545 | -17.524 | -46.136 | 25.017 | 1.618 | 6.83 | -108.415 | 18.482 | 5.274 | 1.967 | 10.898 | 20.339 | -179.216 | 17.635 | 20.812 | 34.971 | -62.858 | 32.466 | 54.649 | 52.228 | 31.393 | 35.756 | 45.891 | 49.902 | 35.72 | 44.616 | -10.888 | 40.994 | 41.806 | 48.402 | 47.504 | 49.82 | 28.311 | 33.572 | 32.99 | 30.146 | 9.813 | 16.253 | 35.928 | -27.627 | 2.129 | 12.963 | 48.839 | 52.137 | 34.386 | 42.57 | 44.607 | 42.739 | 27.877 | 36.471 | 30.562 | 35.396 | 28.445 | 31.446 | 25.535 | 29.666 | 23.947 | 26.56 | 12.794 | 11.833 | 13.389 | 0.809 | 15.017 | 15.529 | 11.338 | 3.006 | 12.908 | 12.811 | 6.304 | 7.245 | 25.857 | 2.448 | 5.215 | 7.252 | -7.003 | 18.802 | 36.055 | 37.812 | 37.038 | 32.849 | 30.662 | 26.203 | -2.969 | 23.267 | 18.339 | 18.748 | 17.469 | 16.689 | 14.239 | 14.346 | 13.115 | 13.464 | 11.25 | 11.338 | 10.44 | 10.903 | 7.151 | 8.379 | 8.134 | 7.905 | 4.93 | 4.057 | -3.1 | 6.5 | 4.2 | 5.7 | 1 | 5.7 | 4.2 | 5.4 | 4.9 | 5 | 2.2 | 4.9 | 7.4 | 9.2 | 8.9 | 8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.169 | 0.196 | 0.183 | 0.169 | 0.176 | 0.139 | 0.071 | 0.063 | 0.077 | 0.036 | 0.025 | 0.038 | 0.086 | 0.146 | 0.03 | 0.059 | 0.01 | -0.052 | 0.035 | 0.05 | 0.007 | 0.179 | 0.031 | -0.06 | -0.153 | 0.079 | 0.006 | 0.024 | -0.393 | 0.063 | 0.02 | 0.007 | 0.04 | 0.067 | -0.681 | 0.058 | 0.069 | 0.109 | -0.209 | 0.099 | 0.154 | 0.138 | 0.096 | 0.105 | 0.14 | 0.145 | 0.096 | 0.118 | -0.027 | 0.096 | 0.111 | 0.123 | 0.118 | 0.127 | 0.086 | 0.105 | 0.146 | 0.09 | 0.033 | 0.053 | 0.133 | -0.095 | 0.007 | 0.034 | 0.121 | 0.117 | 0.086 | 0.103 | 0.114 | 0.111 | 0.082 | 0.106 | 0.094 | 0.112 | 0.103 | 0.111 | 0.095 | 0.109 | 0.102 | 0.133 | 0.068 | 0.06 | 0.076 | 0.005 | 0.101 | 0.106 | 0.08 | 0.02 | 0.106 | 0.107 | 0.058 | 0.064 | 0.203 | 0.02 | 0.046 | 0.062 | -0.051 | 0.105 | 0.078 | 0.082 | 0.082 | 0.075 | 0.073 | 0.06 | -0.005 | 0.096 | 0.084 | 0.09 | 0.093 | 0.096 | 0.091 | 0.094 | 0.089 | 0.091 | 0.082 | 0.081 | 0.076 | 0.078 | 0.057 | 0.067 | 0.07 | 0.071 | 0.048 | 0.045 | -0.035 | 0.07 | 0.049 | 0.062 | 0.011 | 0.062 | 0.04 | 0.05 | 0.048 | 0.046 | 0.02 | 0.043 | 0.067 | 0.081 | 0.081 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 3.435 | 6.813 | 7.396 | 5.669 | 5.19 | 4.688 | 2.988 | 2.383 | 0.306 | 1.377 | 1.337 | 1.781 | 5.895 | -4.39 | 0.001 | 2.258 | 0.943 | -0.407 | 0.806 | 0.95 | 1.626 | 4.962 | 5.792 | -0.072 | -8.472 | -3.995 | 19.839 | 1.604 | -9.651 | -4.029 | 0.2 | -2.998 | -6.504 | -0.827 | -20.026 | 2.187 | -1.266 | -2.987 | 1.98 | 7.792 | 19.062 | 1.671 | 9.089 | 2.751 | 0.776 | 3.825 | 7.285 | 8.273 | 5.572 | 6.593 | 9.631 | 11.228 | 10.171 | 11.46 | 6.169 | 6.911 | 3.48 | 8.311 | 2.656 | 4.399 | 9.289 | -10.028 | -1.105 | 1.37 | 14.598 | 13.465 | 12.154 | 15.149 | 13.301 | 13.146 | 8.956 | 11.379 | 5.371 | 8.636 | 9.159 | 10.22 | 8.395 | 9.15 | 8.357 | 9.11 | 5.305 | 4.428 | 4.66 | 0.283 | 5.35 | 5.482 | 4.025 | 1.067 | 4.518 | 4.548 | 2.27 | 2.68 | 10.343 | 0.99 | 2.116 | 2.968 | -0.096 | 7.226 | 13.43 | 14.13 | 13.856 | 12.32 | 11.376 | 9.802 | 9.399 | 8.318 | 6.419 | 6.562 | 5.538 | 5.591 | 4.77 | 4.806 | 3.891 | 4.319 | 3.6 | 3.628 | 2.819 | 3.598 | 2.513 | 2.938 | 2.806 | 2.562 | 1.633 | 1.477 | -1.9 | 2.6 | 1.6 | 2.4 | 0.5 | 2.1 | 1.6 | 2.8 | 2.6 | 2.7 | 1.6 | 2.3 | 2.3 | 4 | 4.2 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 24.416 | 25.778 | 17.817 | 17.738 | 22.231 | 16.976 | 7.158 | 7.453 | 11.168 | 4.061 | 2.121 | 2.788 | 5.266 | 25.031 | 3.182 | 4.598 | 1.439 | -4.999 | 2.162 | 2.121 | -266.864 | 32.418 | 2.753 | -17.452 | -37.664 | 29.012 | -18.221 | 5.226 | -98.764 | 22.511 | 5.074 | 4.965 | 17.402 | 21.166 | -159.19 | 15.448 | 22.078 | 37.958 | -64.838 | 24.674 | 35.587 | 50.557 | 41.392 | 36.037 | 58.253 | -92.983 | 28.435 | 36.343 | -16.46 | 34.401 | 32.175 | 37.174 | 41.382 | 36.358 | 7.929 | 25.89 | -16.815 | 21.835 | 7.157 | 11.854 | 16.515 | -17.635 | 3.244 | 11.598 | 34.243 | 38.635 | 22.239 | 27.427 | 31.352 | 29.582 | 18.919 | 25.102 | 25.235 | 26.787 | 19.298 | 21.268 | 17.176 | 20.75 | 15.819 | 17.506 | 18.306 | 7.466 | 8.758 | 0.293 | 10.017 | 9.977 | 7.116 | 1.856 | 7.051 | -11.031 | 4.034 | -2.635 | 15.514 | 0.677 | 3.099 | 4.284 | 10.091 | 12.774 | 20.542 | 23.682 | 23.182 | 20.529 | 19.286 | 16.401 | -12.368 | 14.949 | 11.92 | 12.186 | 11.931 | 11.098 | 9.469 | 9.54 | 9.224 | 9.145 | 7.65 | 7.71 | 7.621 | 7.305 | -0.282 | 5.441 | 5.328 | 5.343 | 3.297 | 2.58 | -11 | 3.9 | 2.6 | 3.3 | 0.2 | -30.1 | 2.6 | 2.6 | 2.3 | 2.3 | 0.6 | 2.6 | 5.1 | 5.2 | 4.7 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.154 | 0.171 | 0.129 | 0.125 | 0.138 | 0.109 | 0.05 | 0.053 | 0.074 | 0.027 | 0.016 | 0.021 | 0.036 | 0.175 | 0.026 | 0.038 | 0.013 | -0.049 | 0.016 | 0.014 | -1.686 | 0.182 | 0.01 | -0.06 | -0.125 | 0.091 | -0.066 | 0.018 | -0.358 | 0.076 | 0.02 | 0.019 | 0.063 | 0.069 | -0.605 | 0.051 | 0.073 | 0.119 | -0.215 | 0.075 | 0.1 | 0.134 | 0.126 | 0.106 | 0.178 | -0.27 | 0.077 | 0.096 | -0.041 | 0.08 | 0.085 | 0.095 | 0.103 | 0.093 | 0.024 | 0.081 | -0.074 | 0.065 | 0.024 | 0.039 | 0.061 | -0.061 | 0.011 | 0.031 | 0.085 | 0.087 | 0.056 | 0.066 | 0.08 | 0.077 | 0.055 | 0.073 | 0.078 | 0.085 | 0.07 | 0.075 | 0.064 | 0.076 | 0.067 | 0.088 | 0.097 | 0.038 | 0.05 | 0.002 | 0.068 | 0.068 | 0.05 | 0.013 | 0.058 | -0.092 | 0.037 | -0.023 | 0.122 | 0.005 | 0.027 | 0.036 | 0.074 | 0.072 | 0.045 | 0.051 | 0.051 | 0.047 | 0.046 | 0.038 | -0.022 | 0.062 | 0.055 | 0.058 | 0.063 | 0.064 | 0.06 | 0.062 | 0.063 | 0.062 | 0.056 | 0.055 | 0.055 | 0.052 | -0.002 | 0.043 | 0.046 | 0.048 | 0.032 | 0.028 | -0.122 | 0.042 | 0.03 | 0.036 | 0.002 | -0.325 | 0.025 | 0.024 | 0.022 | 0.021 | 0.006 | 0.023 | 0.046 | 0.046 | 0.043 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.45 | 0.47 | 0.33 | 0.33 | 0.4 | 0.3 | 0.13 | 0.13 | 0.19 | 0.067 | 0.035 | 0.05 | 0.09 | 0.42 | 0.05 | 0.08 | 0.02 | -0.084 | 0.04 | 0.04 | -4.38 | 0.53 | 0.04 | -0.29 | -0.62 | 0.48 | -0.3 | 0.09 | -1.65 | 0.38 | 0.09 | 0.08 | 0.3 | 0.36 | -2.7 | 0.26 | 0.37 | 0.64 | -1.05 | 0.38 | 0.52 | 0.72 | 0.57 | 0.49 | 0.8 | -1.27 | 0.39 | 0.5 | -0.23 | 0.48 | 0.47 | 0.54 | 0.61 | 0.53 | 0.12 | 0.38 | -0.25 | 0.32 | 0.11 | 0.18 | 0.29 | -0.31 | 0.06 | 0.21 | 0.61 | 0.69 | 0.4 | 0.49 | 0.57 | 0.54 | 0.35 | 0.46 | 0.46 | 0.5 | 0.36 | 0.4 | 0.32 | 0.37 | 0.29 | 0.36 | 0.39 | 0.16 | 0.19 | 0.005 | 0.21 | 0.22 | 0.15 | 0.04 | 0.15 | -0.24 | 0.12 | -0.082 | 0.49 | 0.023 | 0.098 | 0.14 | 0.32 | 0.41 | 0.82 | 0.95 | 0.74 | 0.83 | 0.63 | 0.53 | -0.55 | 0.73 | 0.54 | 0.63 | 0.52 | 0.48 | 0.41 | 0.42 | 0.41 | 0.41 | 0.34 | 0.34 | 0.35 | 0.33 | -0.013 | 0.25 | 0.25 | 0.25 | 0.16 | 0.12 | -0.53 | 0.19 | 0.13 | 0.16 | 0.01 | -1.44 | 0.13 | 0.13 | 0.11 | 0.11 | 0.038 | 0.13 | 0.25 | 0.25 | 0.23 | 0.23 | 0.23 | 0.33 | 0.21 | 0.2 | 0.21 | 0.21 | 0.16 | 0.14 | -0.37 | 0.035 | 0.027 | 0.027 | -0.31 | 0.19 | 0.19 | 0.19 |
EPS Diluted
| 0.44 | 0.47 | 0.33 | 0.32 | 0.4 | 0.3 | 0.12 | 0.13 | 0.19 | 0.067 | 0.035 | 0.05 | 0.09 | 0.41 | 0.05 | 0.08 | 0.02 | -0.084 | 0.04 | 0.03 | -4.38 | 0.52 | 0.04 | -0.29 | -0.62 | 0.48 | -0.3 | 0.09 | -1.65 | 0.37 | 0.08 | 0.08 | 0.29 | 0.36 | -2.7 | 0.26 | 0.37 | 0.63 | -1.05 | 0.38 | 0.51 | 0.7 | 0.56 | 0.48 | 0.78 | -1.24 | 0.38 | 0.49 | -0.23 | 0.45 | 0.43 | 0.5 | 0.61 | 0.49 | 0.11 | 0.35 | -0.25 | 0.3 | 0.1 | 0.17 | 0.29 | -0.28 | 0.06 | 0.19 | 0.61 | 0.6 | 0.35 | 0.43 | 0.57 | 0.48 | 0.31 | 0.41 | 0.46 | 0.43 | 0.32 | 0.35 | 0.32 | 0.33 | 0.26 | 0.31 | 0.39 | 0.15 | 0.18 | 0.005 | 0.21 | 0.21 | 0.14 | 0.038 | 0.15 | -0.23 | 0.11 | -0.078 | 0.49 | 0.02 | 0.093 | 0.13 | 0.32 | 0.4 | 0.79 | 0.92 | 0.74 | 0.8 | 0.6 | 0.51 | -0.55 | 0.69 | 0.51 | 0.6 | 0.52 | 0.48 | 0.41 | 0.42 | 0.41 | 0.41 | 0.34 | 0.34 | 0.35 | 0.33 | -0.013 | 0.25 | 0.25 | 0.25 | 0.16 | 0.12 | -0.53 | 0.19 | 0.13 | 0.16 | 0.01 | -1.44 | 0.13 | 0.13 | 0.11 | 0.11 | 0.038 | 0.13 | 0.25 | 0.25 | 0.23 | 0.23 | 0.23 | 0.33 | 0.21 | 0.2 | 0.21 | 0.21 | 0.16 | 0.14 | -0.37 | 0.035 | 0.027 | 0.027 | -0.32 | 0.19 | 0.19 | 0.19 |
EBITDA
| 32.88 | 38.174 | 33.247 | 31.043 | 27.272 | 28.523 | 17.587 | 13.957 | 19.357 | 11.727 | 9.042 | 10.669 | 20.779 | 25.839 | 8.109 | 11.281 | 7.998 | 2.394 | 12.635 | 16.539 | 18.81 | 17.271 | 37.697 | 35.517 | 43.205 | 44.358 | 25.954 | 31.063 | 28.89 | 37.056 | 25.438 | 30.727 | 38.193 | 42.449 | 30.129 | 41.604 | 41.19 | 55.728 | 41.757 | 52.365 | 60.956 | 73.129 | 53.416 | 58.71 | 63.029 | 70.023 | 56.431 | 65.387 | 71.928 | 81.246 | 62.526 | 70.821 | 69.561 | 70.96 | 49.929 | 53.873 | 69.58 | 54.392 | 40.805 | 41.818 | 39.976 | 37.796 | 31.248 | 63.43 | 66.685 | 73.163 | 62.557 | 71.609 | 65.211 | 63.566 | 54.432 | 52.005 | 56.6 | 50.548 | 42.26 | 51.16 | 39.418 | 42.279 | 33.965 | 32.341 | 37.989 | 39.973 | 31.677 | 44.943 | 22.263 | 21.759 | 24.909 | 37.753 | 22.562 | 23.179 | 17.744 | 31.375 | -5.401 | 25.929 | 21.931 | 21.492 | 28.142 | 32.04 | 77.471 | 73.386 | 72.28 | 69.244 | 65.087 | 66.671 | 71.642 | 38.306 | 31.708 | 30.784 | 24.566 | 25.077 | 24.263 | 24.204 | 22.131 | 21.991 | 18.781 | 19.392 | 18.077 | 18.834 | 18.135 | 17.331 | 17.435 | 14.197 | 14.882 | 11.948 | 4.9 | 15.6 | 13.5 | 13.7 | 11.6 | 13.6 | 15.9 | 17.9 | 17.1 | 18 | 15.6 | 19.9 | 20.5 | 22.6 | 22.2 | 19.8 | -125.3 | 56.9 | 53.6 | 51.4 | -103.5 | 49.8 | 41.2 | 37.6 | -81.1 | 35.7 | 17.5 | 40.6 | -113.8 | 41 | 41 | 41 |
EBITDA Ratio
| 0.207 | 0.254 | 0.24 | 0.219 | 0.17 | 0.183 | 0.124 | 0.1 | 0.127 | 0.077 | 0.066 | 0.082 | 0.143 | 0.181 | 0.067 | 0.094 | 0.072 | 0.023 | 0.095 | 0.113 | 0.119 | 0.097 | 0.139 | 0.121 | 0.143 | 0.14 | 0.094 | 0.108 | 0.105 | 0.125 | 0.098 | 0.116 | 0.138 | 0.139 | 0.114 | 0.136 | 0.137 | 0.174 | 0.139 | 0.16 | 0.172 | 0.193 | 0.163 | 0.173 | 0.193 | 0.203 | 0.152 | 0.173 | 0.177 | 0.189 | 0.165 | 0.18 | 0.172 | 0.181 | 0.151 | 0.169 | 0.307 | 0.163 | 0.139 | 0.137 | 0.148 | 0.13 | 0.104 | 0.167 | 0.165 | 0.165 | 0.157 | 0.172 | 0.167 | 0.165 | 0.16 | 0.152 | 0.174 | 0.16 | 0.153 | 0.18 | 0.146 | 0.156 | 0.144 | 0.162 | 0.202 | 0.203 | 0.18 | 0.27 | 0.15 | 0.148 | 0.175 | 0.255 | 0.186 | 0.193 | 0.164 | 0.277 | -0.042 | 0.209 | 0.194 | 0.183 | 0.207 | 0.179 | 0.168 | 0.159 | 0.16 | 0.157 | 0.154 | 0.153 | 0.127 | 0.159 | 0.146 | 0.148 | 0.131 | 0.144 | 0.154 | 0.158 | 0.15 | 0.149 | 0.137 | 0.139 | 0.132 | 0.135 | 0.146 | 0.138 | 0.149 | 0.128 | 0.146 | 0.131 | 0.055 | 0.168 | 0.156 | 0.149 | 0.127 | 0.147 | 0.151 | 0.165 | 0.167 | 0.165 | 0.144 | 0.175 | 0.185 | 0.199 | 0.202 | 0.179 | -1.486 | 1 | 1 | 1 | -2.138 | 1 | 1 | 1 | -2.278 | 1 | 1 | 1 | 11.38 | 1 | 1 | 1 |