Eastern Power Group Public Company Limited
SET:EP.BK
1.65 (THB) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 827.506 | 877.869 | 699.914 | 1,015.656 | 1,313.843 | 779.638 | 710.288 | 626.175 | 622.797 | 650.218 | 783.425 | 691,170.989 | 610.282 | 668.877 | 645.495 | 668.756 | 692.666 | 681.699 |
Cost of Revenue
| 724.029 | 804.082 | 598.776 | 712.935 | 908.409 | 571.1 | 510.137 | 468.808 | 477.058 | 496.637 | 484.418 | 521,755.307 | 496.117 | 508.328 | 499.674 | 520.229 | 507.573 | 515.77 |
Gross Profit
| 103.477 | 73.786 | 101.138 | 302.721 | 405.434 | 208.539 | 200.151 | 157.368 | 145.739 | 153.581 | 299.008 | 169,415.682 | 114.165 | 160.549 | 145.821 | 148.527 | 185.093 | 165.928 |
Gross Profit Ratio
| 0.125 | 0.084 | 0.145 | 0.298 | 0.309 | 0.267 | 0.282 | 0.251 | 0.234 | 0.236 | 0.382 | 0.245 | 0.187 | 0.24 | 0.226 | 0.222 | 0.267 | 0.243 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 80.856 | 99.755 | 178.787 | 358.547 | 226.746 | 157 | 171.579 | 137.359 | 92.364 | 83.705 | 67.743 | 65,594.504 | 37.493 | 37.854 | 34.307 | 38.42 | 33.644 | 33.174 |
Selling & Marketing Expenses
| 39.504 | 35.41 | 36.556 | 30.313 | 27.287 | 20.51 | 12.26 | 10.243 | 10.496 | 13.061 | 10.007 | 9,470.988 | 8.185 | 7.202 | 10.086 | 7.272 | 0 | 0 |
SG&A
| 120.361 | 135.164 | 215.344 | 388.861 | 254.033 | 177.51 | 183.839 | 147.602 | 102.86 | 96.765 | 77.751 | 75,065.493 | 45.678 | 45.056 | 44.393 | 45.692 | 33.644 | 33.174 |
Other Expenses
| 258.735 | -71.777 | -46.214 | -129.087 | -216.43 | 64.349 | 24.542 | 24.692 | 30.636 | 24.124 | 24.16 | 0 | -0 | 2.627 | 0 | -0.239 | 0 | 3.892 |
Operating Expenses
| 379.095 | 63.387 | 169.13 | 259.773 | 37.603 | -30.121 | -36.75 | -106.125 | -164.328 | -125.175 | 77.751 | 75,065.493 | 45.678 | 47.683 | 44.393 | 45.453 | 33.644 | 37.066 |
Operating Income
| -275.618 | 10.773 | 184.738 | 332.314 | 788.653 | 238.66 | 236.901 | 152.312 | 259.516 | 278.756 | 221.257 | 94,350.189 | 68.487 | 112.866 | 101.428 | 103.074 | 151.449 | 128.862 |
Operating Income Ratio
| -0.333 | 0.012 | 0.264 | 0.327 | 0.6 | 0.306 | 0.334 | 0.243 | 0.417 | 0.429 | 0.282 | 0.137 | 0.112 | 0.169 | 0.157 | 0.154 | 0.219 | 0.189 |
Total Other Income Expenses Net
| -278.458 | -323.438 | -126.773 | 1,287.55 | 29.679 | 191.361 | 17.209 | -109.163 | -50.551 | -59.027 | -47.471 | -94,262.179 | 24.013 | -0.719 | -0.617 | 25.491 | -0.818 | -8.15 |
Income Before Tax
| -554.076 | -312.664 | 1,825.41 | 1,619.791 | 970.965 | 430.021 | 256.14 | 152.312 | 259.516 | 243.852 | 173.786 | 88,010.262 | 92.5 | 112.147 | 100.81 | 128.565 | 0 | 127.004 |
Income Before Tax Ratio
| -0.67 | -0.356 | 2.608 | 1.595 | 0.739 | 0.552 | 0.361 | 0.243 | 0.417 | 0.375 | 0.222 | 0.127 | 0.152 | 0.168 | 0.156 | 0.192 | 0 | 0.186 |
Income Tax Expense
| -5.316 | 2.773 | 621.104 | 54.678 | 69.231 | 21.331 | 22.749 | 16.577 | 12.199 | 16.996 | 15.268 | 20,971.032 | 11.081 | 0 | -0 | 0.239 | 0.061 | 8.15 |
Net Income
| -465.358 | -315.438 | 1,007.508 | 1,565.112 | 901.734 | 342.775 | 207.185 | 118.742 | 247.176 | 221.718 | 130.591 | 65,214.622 | 81.419 | 112.147 | 100.81 | 128.565 | 151.388 | 120.712 |
Net Income Ratio
| -0.562 | -0.359 | 1.439 | 1.541 | 0.686 | 0.44 | 0.292 | 0.19 | 0.397 | 0.341 | 0.167 | 0.094 | 0.133 | 0.168 | 0.156 | 0.192 | 0.219 | 0.177 |
EPS
| -0.5 | -0.34 | 0.94 | 1.7 | 0.98 | 0.41 | 0.26 | 0.13 | 0.27 | 0.28 | 0.2 | 0.1 | 0.13 | 0.15 | 0.14 | 0.17 | 0.065 | 0.052 |
EPS Diluted
| -0.5 | -0.34 | 0.94 | 1.7 | 0.98 | 0.41 | 0.26 | 0.13 | 0.27 | 0.28 | 0.18 | 0.1 | 0.13 | 0.15 | 0.14 | 0.17 | 0.065 | 0.052 |
EBITDA
| -208.848 | 28.04 | 2,109.88 | 584.823 | 1,204.285 | 599.415 | 426.426 | 368.429 | 415.067 | 400.4 | 299.222 | 142.019 | 107.035 | 152.436 | 142.832 | 170.343 | 191.612 | 171.606 |
EBITDA Ratio
| -0.252 | 0.103 | 0.386 | 0.576 | 0.8 | 0.909 | 0.798 | 0.587 | 0.666 | 0.619 | 0.382 | 0.205 | 0.175 | 0.228 | 0.221 | 0.216 | 0.278 | 0.254 |