Evolus, Inc.
NASDAQ:EOLS
17.49 (USD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 66.909 | 59.333 | 60.999 | 49.323 | 49.346 | 41.721 | 43.646 | 33.899 | 37.163 | 33.908 | 34.657 | 26.677 | 26.098 | 12.241 | 20.577 | 17.661 | 7.806 | 10.496 | 19.447 | 13.167 | 2.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 20.504 | 19.476 | 20.643 | 15.431 | 14.712 | 12.146 | 13.37 | 13.49 | 15.819 | 13.208 | 15.834 | 11.49 | 11.302 | 4.908 | 7.278 | 4.854 | 1.948 | 4.219 | 3.636 | 3.718 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 46.405 | 39.857 | 40.356 | 33.892 | 34.634 | 29.575 | 30.276 | 20.409 | 21.344 | 20.7 | 18.823 | 15.187 | 14.796 | 7.333 | 13.299 | 12.807 | 5.858 | 6.277 | 15.811 | 9.449 | 1.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.694 | 0.672 | 0.662 | 0.687 | 0.702 | 0.709 | 0.694 | 0.602 | 0.574 | 0.61 | 0.543 | 0.569 | 0.567 | 0.599 | 0.646 | 0.725 | 0.75 | 0.598 | 0.813 | 0.718 | 0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 2.35 | 2.078 | 2.38 | 1.587 | 1.208 | 1.381 | 1.348 | 1.376 | 3.55 | 0.468 | 0.423 | 0.301 | 0.499 | 0.841 | 0.719 | 0.35 | 0.145 | 0.507 | 0.418 | 0.693 | 0.509 | 2.353 | 1.184 | 1.977 | 1.648 | 1.678 | 1.208 | 1.465 | 1.365 | 2.651 | 2.681 | 3.058 | 3.434 | 3.434 |
| General & Administrative Expenses
| 0 | 0 | 35.568 | 0 | 0 | 0 | 25.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.3 | 0 | 0 | 31.3 | 30.285 | 30.897 | 34.892 | 17.519 | 12.222 | 7.209 | 6.248 | 3.467 | 1.65 | 1.151 | 0.803 | 1.215 | 0.922 | 0.989 | 2.561 | 2.561 |
| Selling & Marketing Expenses
| 0 | 0 | 7.49 | 0 | 0 | 0 | 11.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 50.152 | 45.123 | 43.058 | 43.328 | 41.174 | 37.384 | 36.729 | 34.794 | 36.875 | 33.442 | 33.279 | 31.685 | 26.472 | 20.677 | 27.394 | 21.944 | 17.553 | 31.3 | 30.285 | 30.897 | 34.892 | 17.519 | 12.222 | 7.209 | 6.248 | 3.467 | 1.65 | 1.151 | 0.803 | 1.215 | 0.922 | 0.989 | 2.561 | 2.561 |
| Other Expenses
| -1.543 | -1.533 | 1.569 | 3.113 | -1.663 | 1.202 | 1.027 | 0.92 | -1.438 | 0.922 | -2.241 | -1.4 | -1.381 | -1.268 | -7.915 | 2.471 | -2.433 | 9.884 | 3.817 | -1.795 | -1.269 | -4.913 | 0.9 | -2.3 | -8.2 | -0.9 | -0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 |
| Operating Expenses
| 52.502 | 47.201 | 45.438 | 48.028 | 43.629 | 39.967 | 39.104 | 37.09 | 41.278 | 34.832 | 34.622 | 32.909 | 28.717 | 23.551 | 29.989 | 24.038 | 19.356 | 33.556 | 32.171 | 32.792 | 36.379 | 20.356 | 13.408 | 9.189 | 7.9 | 5.145 | 2.858 | 2.616 | 2.275 | 3.977 | 3.705 | 4.16 | 6.053 | 6.053 |
| Operating Income
| -6.097 | -7.344 | -5.082 | -13.44 | -15.118 | -10.392 | -8.828 | -16.681 | -21.348 | -14.132 | -18.04 | -19.122 | -15.302 | 8.014 | -108.026 | -8.76 | -18.887 | -17.395 | -12.543 | -25.138 | -35.997 | -25.269 | -12.508 | -11.489 | -16.1 | -6.045 | -2.858 | -2.616 | -2.275 | -3.977 | -3.705 | -4.155 | -6.053 | -6.053 |
| Operating Income Ratio
| -0.091 | -0.124 | -0.083 | -0.272 | -0.306 | -0.249 | -0.202 | -0.492 | -0.574 | -0.417 | -0.521 | -0.717 | -0.586 | 0.655 | -5.25 | -0.496 | -2.42 | -1.657 | -0.645 | -1.909 | -15.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -5.21 | -5.718 | -6.643 | -3.459 | -6.104 | -4.376 | -4.279 | -3.583 | -1.438 | -3.371 | -2.241 | -1.4 | -1.381 | 23.264 | -91.336 | 2.471 | -5.389 | 9.884 | 3.817 | -1.795 | -1.269 | -4.913 | 0.9 | -2.3 | -8.2 | -0.9 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.005 | 0 | 0 |
| Income Before Tax
| -11.307 | -13.062 | -11.725 | -16.899 | -18.117 | -14.768 | -13.107 | -20.264 | -23.443 | -17.503 | -18.18 | -19.433 | -15.601 | 6.401 | -110.844 | -11.486 | -21.127 | -19.479 | -14.636 | -27.133 | -37.794 | -25.498 | -12.418 | -11.811 | -16.421 | -6.152 | -2.859 | -2.618 | -2.276 | -3.978 | -3.706 | -4.16 | -6.053 | -6.053 |
| Income Before Tax Ratio
| -0.169 | -0.22 | -0.192 | -0.343 | -0.367 | -0.354 | -0.3 | -0.598 | -0.631 | -0.516 | -0.525 | -0.728 | -0.598 | 0.523 | -5.387 | -0.65 | -2.707 | -1.856 | -0.753 | -2.061 | -16.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0.043 | 0.047 | 0.106 | 0.024 | 0.023 | 0.023 | 0.057 | 0.012 | 0.028 | -0.002 | -0.003 | -1.089 | -1.081 | -0.623 | -0.15 | -0.027 | -0.002 | 0.256 | -0.128 | -0.149 | -0.227 | -14.523 | 0.024 | 0.019 | 0.012 | 0.01 | -7.307 | 0.016 | 0.02 | 0.02 | 0.037 | 0 | 0.028 | 0.028 |
| Net Income
| -11.35 | -13.109 | -11.831 | -16.923 | -18.14 | -14.791 | -13.164 | -20.276 | -23.471 | -17.501 | -18.177 | -19.433 | -15.601 | 6.401 | -110.694 | -11.459 | -21.125 | -19.735 | -14.508 | -26.984 | -37.567 | -10.975 | -12.442 | -11.83 | -16.433 | -6.162 | 4.448 | -2.634 | -2.296 | -3.998 | -3.743 | -4.16 | -6.081 | -6.081 |
| Net Income Ratio
| -0.17 | -0.221 | -0.194 | -0.343 | -0.368 | -0.355 | -0.302 | -0.598 | -0.632 | -0.516 | -0.524 | -0.728 | -0.598 | 0.523 | -5.38 | -0.649 | -2.706 | -1.88 | -0.746 | -2.049 | -16.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.18 | -0.22 | -0.21 | -0.3 | -0.32 | -0.26 | -0.23 | -0.36 | -0.42 | -0.31 | -0.33 | -0.35 | -0.31 | 0.17 | -3.28 | -0.34 | -0.63 | -0.59 | -0.47 | -0.98 | -1.37 | -0.4 | -0.46 | -0.48 | -0.69 | -0.3 | 0.24 | -0.14 | -0.12 | -0.22 | -0.2 | -0.25 | -0.37 | -0.37 |
| EPS Diluted
| -0.18 | -0.22 | -0.21 | -0.3 | -0.32 | -0.26 | -0.23 | -0.36 | -0.42 | -0.31 | -0.33 | -0.35 | -0.31 | 0.16 | -3.28 | -0.34 | -0.63 | -0.59 | -0.47 | -0.98 | -1.37 | -0.4 | -0.46 | -0.48 | -0.69 | -0.3 | 0.24 | -0.14 | -0.12 | -0.22 | -0.2 | -0.25 | -0.37 | -0.37 |
| EBITDA
| -4.67 | -5.787 | -3.565 | -19.374 | -9.032 | -10.568 | -9.449 | -16.804 | -20.324 | -14.348 | -17.12 | -18.023 | -13.385 | -15.287 | -22.724 | -6.824 | -13.888 | -15.103 | -10.7 | -23.297 | -34.1 | -24.177 | -12.303 | -9.186 | -7.896 | -5.145 | -2.858 | -2.616 | -2.168 | -3.866 | -3.603 | -4.047 | -5.995 | -5.995 |
| EBITDA Ratio
| -0.07 | -0.098 | -0.058 | -0.393 | -0.183 | -0.253 | -0.216 | -0.496 | -0.547 | -0.423 | -0.494 | -0.676 | -0.513 | -1.249 | -1.104 | -0.386 | -1.779 | -1.439 | -0.55 | -1.769 | -14.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |