EOG Resources, Inc.
NYSE:EOG
120.83 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6,122 | 5,431 | 5,292 | 5,278 | 5,326 | 4,764 | 5,018 | 5,972 | 5,272 | 3,073 | 4,009 | 5,209 | 4,293 | 3,880 | 3,388 | 3,328.928 | 3,065.556 | 2,416.501 | 2,906.852 | 2,027.972 | 1,583.105 | 1,160.485 | 1,135.81 | 1,555.634 | 1,274.132 | 1,008.215 | 816.094 | 834.228 | 846.138 | 1,649.443 | 1,546.566 | 1,599.895 | 1,048.727 | 779.722 | 668.481 | 718.506 | 742.689 | 1,367.395 | 2,127.419 | 2,087.213 | 1,481.145 | 1,230.14 | 1,667.212 | 1,318.209 | 1,318.817 | 1,228.016 | 1,108.034 | 876.435 | 1,112.623 | 280.374 | 294.064 | 615.726 | 1,386.728 | 1,577.438 | 1,668.285 | 788.853 | 27.832 | 650.114 | 230.084 | 685.751 | 608.511 | 706.964 | 85.214 | 331.311 | 885.977 | 108.101 | 204.938 | 54.231 | 301.944 | 58.534 | 141.7 | 218.255 | 595.931 | 759.108 | 821.327 | 643.811 | 341.061 | 282.701 | 173.385 | 20.98 | 81.908 | 67.839 | 95.717 | 4.443 | 184.489 | 150.967 | 6.833 | 9.848 | 7.782 | 9.206 | 5.403 | 2.512 | 11.344 | 68.294 | 30.849 | 20.152 | 16.707 | 11.714 | 33.358 | 24.8 | 18.8 | 11.4 | 13.1 | 6.3 | 9.2 | 13.6 | 5.1 | 9.3 | 6.1 | 16.5 | 3.6 | 7.6 | 9.7 | 38.1 | 26.5 | 23 | 8.5 | 20.4 | 15.3 | 5.8 | 86.8 | 85.7 | 57.2 | 103.1 | 116.8 | 42.1 | 39.9 | 132.6 | 182.5 | 11.6 | 17.3 | 3.8 | 5.4 | 3.4 | 12.8 | 3.6 | 35.3 | 8.8 | 23.8 | 15.3 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,122 | 5,431 | 5,292 | 5,278 | 5,326 | 4,764 | 5,018 | 5,972 | 5,272 | 3,073 | 4,009 | 5,209 | 4,293 | 3,880 | 3,388 | 3,328.928 | 3,065.556 | 2,416.501 | 2,906.852 | 2,027.972 | 1,583.105 | 1,160.485 | 1,135.81 | 1,555.634 | 1,274.132 | 1,008.215 | 816.094 | 834.228 | 846.138 | 1,649.443 | 1,546.566 | 1,599.895 | 1,048.727 | 779.722 | 668.481 | 718.506 | 742.689 | 1,367.395 | 2,127.419 | 2,087.213 | 1,481.145 | 1,230.14 | 1,667.212 | 1,318.209 | 1,318.817 | 1,228.016 | 1,108.034 | 876.435 | 1,112.623 | 280.374 | 294.064 | 615.726 | 1,386.728 | 1,577.438 | 1,668.285 | 788.853 | 27.832 | 650.114 | 230.084 | 685.751 | 608.511 | 706.964 | 85.214 | 331.311 | 885.977 | 108.101 | 204.938 | 54.231 | 301.944 | 58.534 | 141.7 | 218.255 | 595.931 | 759.108 | 821.327 | 643.811 | 341.061 | 282.701 | 173.385 | 20.98 | 81.908 | 67.839 | 95.717 | 4.443 | 184.489 | 150.967 | 6.833 | 9.848 | 7.782 | 9.206 | 5.403 | 2.512 | 11.344 | 68.294 | 30.849 | 20.152 | 16.707 | 11.714 | 33.358 | 24.8 | 18.8 | 11.4 | 13.1 | 6.3 | 9.2 | 13.6 | 5.1 | 9.3 | 6.1 | 16.5 | 3.6 | 7.6 | 9.7 | 38.1 | 26.5 | 23 | 8.5 | 20.4 | 15.3 | 5.8 | 86.8 | 85.7 | 57.2 | 103.1 | 116.8 | 42.1 | 39.9 | 132.6 | 182.5 | 11.6 | 17.3 | 3.8 | 5.4 | 3.4 | 12.8 | 3.6 | 35.3 | 8.8 | 23.8 | 15.3 |
Net Receivables
| 2,545 | 2,659 | 2,688 | 2,716 | 2,927 | 2,264 | 2,455 | 2,871 | 3,436 | 3,735 | 3,213 | 2,335 | 2,154 | 2,026 | 1,828 | 1,545.293 | 1,137.528 | 1,140.312 | 1,758.965 | 2,153.323 | 2,063.676 | 2,123.317 | 2,643.655 | 2,343.124 | 2,472.185 | 2,272.109 | 1,964.889 | 1,710.851 | 1,370.416 | 1,205.71 | 1,267.615 | 1,228.625 | 920.367 | 935.592 | 780.625 | 930.61 | 1,123.111 | 1,304.848 | 1,327.702 | 1,779.311 | 2,009.091 | 1,902.248 | 1,801.665 | 1,658.853 | 1,891.813 | 1,808.954 | 1,891.202 | 1,656.618 | 1,633.89 | 1,403.54 | 1,568.084 | 1,477.836 | 1,277.662 | 1,307.434 | 1,259.095 | 1,168.195 | 987.089 | 840.829 | 911.272 | 808.426 | 631.394 | 589.34 | 563.318 | 749.748 | 1,057.174 | 1,468.002 | 1,143.017 | 946.04 | 771.331 | 781.578 | 776.433 | 848.445 | 656.523 | 597.564 | 627.667 | 762.462 | 631.32 | 450.606 | 441.157 | 447.742 | 350.17 | 355.662 | 303.566 | 303.094 | 274.834 | 303.804 | 370.384 | 310.133 | 196.782 | 204.342 | 185.518 | 194.624 | 206.27 | 244.202 | 286.778 | 342.579 | 267.217 | 225.598 | 180.039 | 148.2 | 135.2 | 172.3 | 168.8 | 193.6 | 183.1 | 188.4 | 236.7 | 232.1 | 223.4 | 207.1 | 224.2 | 277.3 | 185.8 | 193.6 | 180.8 | 168.5 | 162.8 | 154.2 | 146.2 | 126.2 | 94.3 | 105.7 | 117.1 | 125.2 | 96.5 | 106.4 | 112.3 | 101.7 | 85.3 | 81.2 | 63.4 | 89.5 | 58.8 | 61.1 | 85.9 | 91.3 | 63.7 | 64.8 | 34.9 | 81.3 |
Inventory
| 1,038 | 1,069 | 1,154 | 1,275 | 1,379 | 1,355 | 1,131 | 1,058 | 872 | 739 | 586 | 584 | 521 | 516 | 562 | 629.401 | 668.541 | 676.58 | 662.398 | 767.297 | 778.12 | 853.128 | 860.764 | 859.359 | 766.964 | 670.994 | 584.729 | 483.865 | 344.016 | 336.198 | 314.194 | 350.017 | 429.667 | 495.826 | 538.926 | 598.935 | 660.252 | 661.162 | 764.206 | 706.597 | 672.899 | 667.108 | 635.419 | 563.268 | 566.004 | 657.4 | 697.478 | 683.187 | 657.88 | 620.26 | 561.512 | 590.594 | 580.355 | 540.094 | 481.826 | 415.792 | 381.263 | 306.563 | 313.067 | 261.723 | 240.23 | 243.614 | 242.627 | 187.97 | 146.571 | 109.971 | 98.565 | 102.322 | 109.838 | 116.3 | 122.461 | 113.591 | 117.385 | 98.43 | 76.638 | 63.215 | 54.887 | 52.188 | 48.741 | 40.037 | 30.739 | 30.253 | 23.758 | 21.922 | 20.788 | 18.972 | 18.282 | 18.928 | 18.103 | 17.058 | 18.302 | 18.871 | 21.576 | 20.424 | 20.307 | 16.623 | 16.612 | 17.364 | 16.954 | 18.8 | 20.5 | 35.2 | 38.4 | 39.6 | 35.1 | 34.8 | 34.4 | 32 | 32.1 | 29.5 | 28.2 | 20.7 | 19.4 | 15.8 | 13.7 | 11.7 | 11.6 | 15.4 | 16.1 | 15.7 | 17.9 | 16.6 | 0 | 14.1 | 0 | 12.1 | 8.4 | 9.5 | 10 | 10.1 | 12.3 | 13.2 | 12.7 | 14.5 | 13.5 | 13.2 | 13.5 | 13.3 | 15 | 15.2 |
Other Current Assets
| 460 | 644 | 794 | 666 | 626 | 523 | 580 | 574 | 621 | 606 | 671 | 456 | 381 | 513 | 413 | 293.987 | 223.432 | 363.998 | 1,162.834 | 324.747 | 394.83 | 358.591 | 267.656 | 299.273 | 303.811 | 280.534 | 219.385 | 250.164 | 203.393 | 192.022 | 265.701 | 376.066 | 339.003 | 238.981 | 377.78 | 344.193 | 298.906 | 404.313 | 574.041 | 842.9 | 721.581 | 925.249 | 718.18 | 531.685 | 415.333 | 546.47 | 384.304 | 373.644 | 595.769 | -28.448 | -24.593 | -26.609 | -28.013 | -27.694 | -30.546 | -54.916 | -89.357 | -30.684 | -42.23 | -37.009 | -27.134 | -19.078 | -5.199 | -27.053 | -8.789 | -239.442 | -132.997 | -110.37 | -92.569 | -39.671 | -42.202 | -94.311 | 0 | 0 | 0 | -0.255 | 0 | 81.01 | 68.783 | 78.044 | 94.862 | 96.67 | 80.803 | 66.555 | 77.865 | 79.038 | 99.713 | 55.883 | 90.712 | 45.382 | 56.995 | 56.414 | 97.002 | 51.657 | 20.981 | 15.073 | 30.603 | 11.073 | 6.741 | 8.7 | 27.9 | 6.4 | 7.4 | 6.9 | 7.9 | 8.3 | 7.7 | 8.6 | 15.5 | 16.9 | 17.9 | 20.3 | 16.7 | 20.1 | 8.6 | 14.6 | 8.6 | 8.7 | 10.4 | 8.7 | 8.2 | 8.3 | 23.2 | 7 | 24.3 | 11.3 | 3.3 | 3.2 | 4.9 | 5.4 | 3.7 | 3.2 | 5.7 | 11.5 | 3 | 2.9 | 1.1 | 1.9 | 28.5 | 0.5 |
Total Current Assets
| 10,165 | 9,803 | 9,928 | 9,935 | 10,258 | 8,906 | 9,184 | 10,475 | 10,201 | 8,153 | 8,479 | 8,584 | 7,349 | 6,935 | 6,191 | 5,862.168 | 5,095.057 | 4,597.391 | 6,491.049 | 5,273.339 | 4,819.731 | 4,495.521 | 4,907.885 | 5,057.39 | 4,817.092 | 4,231.852 | 3,585.097 | 3,279.108 | 2,763.963 | 3,383.373 | 3,394.076 | 3,554.603 | 2,737.764 | 2,450.121 | 2,365.812 | 2,592.244 | 2,824.958 | 3,737.718 | 4,793.368 | 5,416.021 | 4,884.716 | 4,724.745 | 4,822.476 | 4,072.015 | 4,191.967 | 4,240.84 | 4,081.018 | 3,589.884 | 4,000.162 | 2,948.058 | 3,042.033 | 3,253.938 | 3,735.362 | 3,637.95 | 3,597.603 | 2,527.446 | 1,534.445 | 1,916.143 | 1,545.857 | 1,839.541 | 1,831.689 | 2,210.276 | 1,809.739 | 2,108.451 | 2,476.517 | 2,088.097 | 1,690.246 | 1,292.039 | 1,310.225 | 1,063.768 | 1,128.106 | 1,350.08 | 1,583.001 | 1,598.71 | 1,664.758 | 1,563.238 | 1,144.012 | 866.505 | 732.066 | 586.803 | 557.679 | 550.424 | 503.844 | 396.014 | 557.976 | 552.781 | 495.212 | 394.792 | 313.379 | 275.988 | 266.218 | 272.421 | 336.192 | 384.577 | 358.915 | 394.427 | 331.139 | 265.749 | 237.092 | 200.5 | 202.4 | 225.3 | 227.7 | 246.4 | 235.3 | 245.1 | 283.9 | 282 | 277.1 | 270 | 273.9 | 325.9 | 231.6 | 267.6 | 229.6 | 217.8 | 191.5 | 198.7 | 188 | 156.4 | 207.2 | 216.3 | 197.5 | 249.4 | 237.6 | 171.9 | 163.9 | 247 | 282.7 | 108.3 | 96.7 | 109.7 | 82.6 | 90.5 | 115.2 | 111 | 113.6 | 88.8 | 102.2 | 112.3 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,314 | 33,644 | 33,077 | 32,297 | 31,723 | 30,910 | 30,223 | 29,429 | 29,101 | 28,847 | 28,462 | 28,426 | 28,545 | 28,659 | 28,666 | 28,598.627 | 28,633.006 | 29,233.465 | 29,694.054 | 30,364.595 | 30,204.322 | 29,724.431 | 29,129.003 | 28,075.519 | 27,947.741 | 27,153.795 | 26,375.648 | 25,665.037 | 25,724.589 | 25,580.16 | 25,606.46 | 25,707.078 | 22,644.385 | 23,212.879 | 23,801.433 | 24,210.721 | 24,275.332 | 29,975.178 | 29,721.721 | 29,172.644 | 29,216.833 | 28,195.431 | 26,998.437 | 26,148.836 | 25,599.191 | 24,580.388 | 23,937.97 | 23,337.681 | 23,686.45 | 22,689.714 | 22,133.841 | 21,288.824 | 20,736.198 | 19,996.823 | 19,641.452 | 18,680.9 | 18,249.81 | 17,424.318 | 16,816.935 | 16,139.225 | 15,252.555 | 14,445.679 | 14,006.53 | 13,657.302 | 13,132.37 | 11,988.72 | 11,144.551 | 10,429.254 | 10,034.206 | 9,339.856 | 8,580.838 | 7,944.047 | 7,454.176 | 6,934.017 | 6,472.821 | 6,087.179 | 5,780.413 | 5,455.037 | 5,287.208 | 5,101.603 | 4,758.036 | 4,467.019 | 4,336.307 | 4,248.917 | 3,703.793 | 3,594.857 | 3,482.01 | 3,321.548 | 3,282.756 | 3,227.288 | 3,125.09 | 3,055.91 | 2,961.235 | 2,744.53 | 2,569.541 | 2,525.007 | 2,443.375 | 2,291.913 | 2,294.811 | 2,334.9 | 2,324.3 | 2,666.8 | 2,681.3 | 2,676.4 | 2,665.3 | 2,459.8 | 2,401.8 | 2,387.2 | 2,306.2 | 2,237.2 | 2,165 | 2,099.6 | 1,958.7 | 1,881.8 | 1,881.6 | 1,881.4 | 1,843.2 | 1,775.5 | 1,727.8 | 1,684.8 | 1,637.8 | 1,573.7 | 1,556.8 | 1,546 | 1,504.4 | 1,509.1 | 1,497.1 | 1,468 | 1,358.1 | 1,339.8 | 1,329.9 | 1,339.7 | 1,324.9 | 1,318.3 | 1,309.9 | 1,305.1 | 1,290 | 1,297.1 | 1,263.6 | 1,249.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | -103 | -255 | -274 | -376 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 133 | 144 | 103 | 255 | 274 | 376 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 42 | 44 | 38 | 42 | 33 | 33 | 31 | 33 | 18 | 12 | 13 | 11 | 14 | 3 | 4 | 2.127 | 1.916 | 1.846 | 2.558 | 2.363 | 1.998 | 1.489 | 1.224 | 0.777 | 16.88 | 17.067 | 18.182 | 17.506 | 17.406 | 16.888 | 16.232 | 169.387 | 137.098 | 46.712 | 177.057 | 147.812 | 40.619 | 39.613 | 18.703 | 19.618 | 238.258 | 485.507 | 429.695 | 244.606 | 127.658 | 157.012 | 102.035 | 22.838 | 120.967 | 121.059 | 122.833 | 135.989 | 139.646 | 50.18 | 28.072 | 9.26 | 45.367 | 1.169 | 5.133 | 35.414 | 114.304 | 213.413 | 6.822 | 368.231 | 200.118 | 347.928 | 191.072 | 33.533 | 84.499 | 54.895 | 9.767 | 144.615 | 122.147 | 83.672 | 36.228 | 24.376 | 28.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 1,600 | 1,609 | 1,583 | 1,633 | 1,638 | 1,587 | 1,434 | 1,167 | 1,127 | 1,143 | 1,215 | 1,264 | 1,288 | 1,310 | 1,341.679 | 1,344.039 | 1,388.969 | 1,446.423 | 1,484.311 | 1,516.218 | 1,530.06 | 1,625.423 | 800.788 | 856.023 | 689.666 | 761.59 | 871.427 | 299.347 | 283.196 | 195.206 | 28.365 | 35.674 | 120.826 | -5.879 | 24.467 | 136.338 | 131.587 | 158.662 | 154.404 | 161.076 | -103.249 | -109.32 | 108.781 | 228.454 | 98.912 | 111.59 | 386.175 | 224.912 | 239.746 | 256.829 | 160.046 | 183.472 | 274.426 | 278.395 | 406.627 | 115.237 | 124.053 | 141.143 | 104.487 | 22.745 | -76.616 | 160.618 | -182.758 | 23.725 | -199.978 | -75.31 | 334.081 | 38.777 | 65.745 | 108.143 | -36.582 | 5.692 | 25.758 | 69.583 | 78.527 | 73.994 | 106.115 | 97.754 | 110.517 | 108.882 | 109.523 | 114.902 | 104.084 | 164.293 | 92.703 | 93.433 | 97.666 | 96.822 | 86.322 | 88.215 | 85.713 | 88.935 | 81.614 | 83.824 | 81.381 | 97.979 | 94.082 | 84.182 | 75.4 | 70.6 | 69.9 | 81.2 | 95.3 | 60.9 | 58.1 | 53.1 | 54.2 | 28.5 | 28.7 | 31.5 | 32.9 | 34.8 | 40.7 | 44.9 | 48.1 | 75.3 | 72.7 | 75.6 | 20.7 | 10.8 | 13.9 | 17.4 | 15.8 | 17.8 | 18.2 | 17.7 | 16 | 17.7 | 18 | 11.2 | 6.2 | 6.6 | 7.7 | 2.7 | 1.8 | 1.7 | 1.5 | 2.2 | 3.8 |
Total Non-Current Assets
| 6,356 | 35,421 | 34,868 | 33,922 | 33,389 | 32,581 | 31,841 | 30,896 | 30,286 | 29,986 | 29,618 | 29,652 | 29,823 | 29,950 | 29,980 | 29,942.433 | 29,978.961 | 30,624.28 | 31,143.035 | 31,851.269 | 31,722.538 | 31,255.98 | 30,755.65 | 28,877.084 | 28,820.644 | 27,860.528 | 27,155.42 | 26,553.97 | 26,041.342 | 25,880.244 | 25,817.898 | 25,904.83 | 22,817.157 | 23,380.417 | 23,972.611 | 24,383 | 24,452.289 | 30,146.378 | 29,899.086 | 29,346.666 | 29,616.167 | 28,577.689 | 27,318.812 | 26,502.223 | 25,955.303 | 24,836.312 | 24,151.595 | 23,746.694 | 24,032.329 | 23,050.519 | 22,513.503 | 21,584.859 | 21,059.316 | 20,321.429 | 19,947.919 | 19,096.787 | 18,410.414 | 17,549.54 | 16,963.211 | 16,279.126 | 15,389.604 | 14,582.476 | 14,173.97 | 13,842.775 | 13,356.213 | 12,136.67 | 11,260.313 | 10,796.868 | 10,157.482 | 9,460.496 | 8,698.748 | 8,052.08 | 7,582.015 | 7,043.447 | 6,578.632 | 6,190.082 | 5,882.541 | 5,561.152 | 5,384.962 | 5,212.12 | 4,866.918 | 4,576.542 | 4,451.209 | 4,353.001 | 3,868.086 | 3,687.56 | 3,575.443 | 3,419.214 | 3,379.578 | 3,313.61 | 3,213.305 | 3,141.623 | 3,050.17 | 2,826.144 | 2,653.365 | 2,606.388 | 2,541.354 | 2,385.995 | 2,378.993 | 2,410.3 | 2,394.9 | 2,736.7 | 2,762.5 | 2,771.7 | 2,726.2 | 2,517.9 | 2,454.9 | 2,441.4 | 2,334.7 | 2,265.9 | 2,196.5 | 2,132.5 | 1,993.5 | 1,922.5 | 1,926.5 | 1,929.5 | 1,918.5 | 1,848.2 | 1,803.4 | 1,705.5 | 1,648.6 | 1,587.6 | 1,574.2 | 1,561.8 | 1,522.2 | 1,527.3 | 1,514.8 | 1,484 | 1,375.8 | 1,357.8 | 1,341.1 | 1,345.9 | 1,331.5 | 1,326 | 1,312.6 | 1,306.9 | 1,291.7 | 1,298.6 | 1,265.8 | 1,253.5 |
Total Assets
| 46,151 | 45,224 | 44,796 | 43,857 | 43,647 | 41,487 | 41,025 | 41,371 | 40,487 | 38,139 | 38,097 | 38,236 | 37,172 | 36,885 | 36,171 | 35,804.601 | 35,074.018 | 35,221.671 | 37,634.084 | 37,124.608 | 36,542.269 | 35,751.501 | 35,663.535 | 33,934.474 | 33,637.736 | 32,092.38 | 30,740.517 | 29,833.078 | 28,805.305 | 29,263.617 | 29,211.974 | 29,459.433 | 25,554.921 | 25,830.538 | 26,338.423 | 26,975.244 | 27,277.247 | 33,884.096 | 34,692.454 | 34,762.687 | 34,500.883 | 33,302.434 | 32,141.288 | 30,574.238 | 30,147.27 | 29,077.152 | 28,232.613 | 27,336.578 | 28,032.491 | 25,998.577 | 25,555.536 | 24,838.797 | 24,794.678 | 23,959.379 | 23,545.522 | 21,624.233 | 19,944.859 | 19,465.683 | 18,509.068 | 18,118.667 | 17,221.293 | 16,792.752 | 15,983.709 | 15,951.226 | 15,832.73 | 14,224.767 | 12,950.559 | 12,088.907 | 11,467.707 | 10,524.264 | 9,826.854 | 9,402.16 | 9,165.016 | 8,642.157 | 8,243.39 | 7,753.32 | 7,026.553 | 6,427.657 | 6,117.028 | 5,798.923 | 5,424.597 | 5,126.966 | 4,955.053 | 4,749.015 | 4,426.062 | 4,240.341 | 4,070.655 | 3,814.006 | 3,692.957 | 3,589.598 | 3,479.523 | 3,414.044 | 3,386.362 | 3,210.721 | 3,012.28 | 3,000.815 | 2,872.493 | 2,651.744 | 2,616.085 | 2,610.8 | 2,597.3 | 2,962 | 2,990.2 | 3,018.1 | 2,961.5 | 2,763 | 2,738.8 | 2,723.4 | 2,611.8 | 2,535.9 | 2,470.4 | 2,458.4 | 2,225.1 | 2,190.1 | 2,156.1 | 2,147.3 | 2,110 | 2,046.9 | 1,991.4 | 1,861.9 | 1,855.8 | 1,803.9 | 1,771.7 | 1,811.2 | 1,759.8 | 1,699.2 | 1,678.7 | 1,731 | 1,658.5 | 1,466.1 | 1,437.8 | 1,455.6 | 1,414.1 | 1,416.5 | 1,427.8 | 1,417.9 | 1,405.3 | 1,387.4 | 1,368 | 1,365.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2,290 | 2,436 | 2,389 | 2,437 | 2,464 | 2,205 | 2,438 | 2,532 | 2,718 | 2,896 | 2,660 | 2,242 | 1,972 | 2,012 | 1,945 | 1,475.246 | 1,245.029 | 1,281.166 | 2,892.32 | 2,429.127 | 2,395.08 | 2,387.403 | 2,452.337 | 2,239.85 | 2,435.773 | 2,336.952 | 1,915.651 | 1,847.131 | 1,635.711 | 1,615.17 | 1,556.875 | 1,511.826 | 1,296.24 | 1,305.651 | 1,182.025 | 1,471.953 | 1,561.574 | 1,864.483 | 2,182.041 | 2,860.548 | 2,775.342 | 2,661.473 | 2,647.209 | 2,254.418 | 2,247.714 | 2,201.94 | 2,258.232 | 2,078.948 | 2,151.093 | 2,235.637 | 2,289.903 | 2,033.615 | 1,926.455 | 1,870.172 | 1,838.959 | 1,664.944 | 1,541.268 | 1,255.657 | 1,134.286 | 979.139 | 783.764 | 720.053 | 774.434 | 1,122.209 | 1,340.822 | 1,379.602 | 1,208.751 | 1,152.14 | 964.515 | 925.829 | 924.644 | 896.572 | 794.588 | 680.575 | 673.914 | 679.548 | 508.815 | 439.532 | 400.802 | 424.581 | 339.303 | 319.535 | 296.457 | 282.379 | 252.211 | 226.408 | 222.756 | 201.931 | 176.858 | 167.921 | 166.958 | 219.561 | 257.681 | 227.04 | 241.402 | 246.468 | 216.773 | 167.04 | 187.436 | 172.8 | 153 | 160.7 | 176.2 | 206.3 | 213.8 | 202.9 | 205.5 | 235.7 | 196.8 | 192.2 | 228.9 | 277.6 | 177.1 | 149.2 | 115.5 | 133.7 | 119 | 110.4 | 110.3 | 131.2 | 8.8 | 140.3 | 140.1 | 156.8 | 133.6 | 131.7 | 117.8 | 130.6 | 94.8 | 75.7 | 68.3 | 84.3 | 85.4 | 71.4 | 94 | 84.3 | 88.8 | 52.7 | 62.2 | 61.2 |
Short Term Debt
| 372 | 1,140 | 352 | 684 | 708 | 704 | 387 | 1,612 | 1,752 | 1,714 | 1,729 | 554 | 538 | 545 | 577 | 1,402.143 | 1,281.545 | 526.405 | 1,163.751 | 1,753.254 | 1,782.896 | 1,806.97 | 1,326.155 | 913.093 | 1,262.874 | 1,262.54 | 363.155 | 356.235 | 6.579 | 606.454 | 6.579 | 6.579 | 13.158 | 13.158 | 13.158 | 6.579 | 42.558 | 13.158 | 1,013.158 | 13.158 | 6.579 | 6.579 | 6.579 | 6.579 | 406.579 | 406.579 | 406.579 | 406.579 | 0 | 0 | 0 | 0 | 220 | 220 | 220 | 220 | 0 | 0 | 37 | 37 | 37 | 37 | 0 | 37 | 37 | 0 | 0 | 0 | 98.442 | 0 | 0 | 0 | 124.075 | 124.075 | 124.075 | 126.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 1.8 | 1.7 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 855 | 600 | 786 | 466 | 605 | 425 | 637 | 405 | 542 | 594 | 1,130 | 518 | 492 | 286 | 449 | 205.754 | 267.245 | 193.763 | 200.24 | 254.85 | 302.774 | 268.837 | 239.524 | 214.726 | 249.234 | 213.461 | 179.646 | 148.874 | 180.277 | 155.458 | 143.71 | 118.411 | 143.257 | 138.395 | 93.077 | 93.618 | 174.897 | 164.366 | 121.729 | 140.098 | 257.948 | 228.569 | 270.908 | 159.365 | 200.477 | 161.608 | 155.14 | 162.083 | 168.691 | 142.223 | 123.391 | 147.105 | 157.297 | 148.645 | 136.897 | 82.168 | 114.763 | 90.051 | 90.182 | 92.858 | 86.334 | 78.47 | 78.866 | 86.265 | 136.254 | 137.589 | 105.14 | 104.647 | 102.518 | 101.372 | 80.194 | 130.984 | 143.896 | 131.15 | 169.36 | 140.902 | 97.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 1,116 | 1,309 | 992 | 1,083 | 903 | 0 | 0 | 18 | 1,031 | 0 | 954 | 732 | 1,106 | 688 | 423.173 | 484.579 | 410.767 | 417.173 | 421.123 | 468.989 | 434.836 | 366.503 | 341.697 | 376.063 | 320.03 | 286.167 | 245.284 | 276.626 | 251.603 | 239.865 | 214.531 | 235.099 | 230.074 | 184.646 | 185.164 | 266.274 | 255.866 | 275.218 | 342.435 | 351.486 | 296.434 | 338.676 | 210.16 | 251.23 | 216.532 | 207.814 | 230.723 | 0 | 0 | 0 | 135.989 | 339.958 | 254.194 | 290.319 | 191.172 | 0 | 0 | 149.599 | 164.558 | 236.893 | 327.866 | 0 | 454.496 | 336.372 | 0 | 0 | 0 | 187.017 | 0 | 0 | 0 | 266.043 | 214.822 | 205.588 | 305.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 889 | 452 | 746 | 487 | 448 | 397 | 766 | 964 | 734 | 564 | 745 | 728 | 482 | 1,159 | 341 | 376.961 | 226.223 | 153.047 | 48.7 | 49.757 | -7.037 | -49.153 | 283.252 | 360.695 | 477.266 | 484.348 | 378.306 | 373.302 | 357.457 | 345.172 | 324.843 | 390.475 | 280.308 | 255.057 | 259.712 | 247.137 | 267.932 | 235.574 | -222.176 | 370.504 | 338.877 | 640.866 | 470.946 | 441.354 | 492.563 | 250.176 | 254.74 | 276.448 | 258.599 | 0 | 0 | -135.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.24 | 161.985 | 207.623 | 185.125 | 186.529 | 196.567 | 194.14 | 101.717 | 96.712 | 108.534 | 74.42 | 91.924 | 65.813 | 94.682 | 91.286 | 124.817 | 168.878 | 164.679 | 123.21 | 72.979 | 39.46 | 48.279 | 45.8 | 59.1 | 38.8 | 45.4 | 56.3 | 54.7 | 36.3 | 40.3 | 55.3 | 36.4 | 26.8 | 37 | 39.8 | 38.5 | 32 | 27.1 | 35.6 | 37.5 | 31.9 | 30.9 | 31.7 | 143.1 | 25.5 | 27.3 | 31.1 | 30 | 28.3 | 23.9 | 64.1 | 24.2 | 23.2 | 19.5 | 29 | 30.2 | 32.6 | 24.6 | 25.7 | 24.1 | 26.6 | 19.9 | 20.1 |
Total Current Liabilities
| 4,406 | 4,628 | 4,273 | 4,074 | 4,225 | 3,731 | 4,228 | 5,513 | 5,746 | 5,768 | 6,264 | 4,042 | 3,484 | 4,002 | 3,312 | 3,460.104 | 3,020.042 | 2,154.381 | 4,305.011 | 4,486.988 | 4,473.713 | 4,414.057 | 4,301.268 | 3,728.364 | 4,425.147 | 4,297.301 | 2,836.758 | 2,725.542 | 2,180.024 | 2,722.254 | 2,032.007 | 2,027.291 | 1,732.963 | 1,712.261 | 1,547.972 | 1,819.287 | 2,046.961 | 2,277.581 | 3,094.752 | 3,384.308 | 3,378.746 | 3,537.487 | 3,395.642 | 2,861.716 | 3,347.333 | 3,020.303 | 3,074.691 | 2,924.058 | 2,578.383 | 2,679.94 | 2,772.347 | 2,522.319 | 2,666.323 | 2,476.238 | 2,500.191 | 2,220.099 | 1,938.3 | 1,558.137 | 1,493.009 | 1,345.56 | 1,201.151 | 1,189.62 | 1,283.297 | 1,764.916 | 1,833.08 | 2,445.04 | 1,724.918 | 1,474.17 | 1,341.553 | 1,158.532 | 1,098.546 | 1,255.012 | 1,258.968 | 1,082.517 | 1,067.525 | 1,172.041 | 773.258 | 604.772 | 562.787 | 632.204 | 524.428 | 506.064 | 493.024 | 476.519 | 353.928 | 323.12 | 331.29 | 276.351 | 268.782 | 233.734 | 261.64 | 310.847 | 382.498 | 395.918 | 406.081 | 369.678 | 289.752 | 206.5 | 235.715 | 218.6 | 212.1 | 199.5 | 221.6 | 262.6 | 268.5 | 239.2 | 245.8 | 291 | 233.2 | 219 | 265.9 | 317.4 | 215.6 | 181.2 | 142.6 | 169.3 | 156.5 | 144.1 | 143 | 164.6 | 151.9 | 165.8 | 167.4 | 217.9 | 163.6 | 160 | 141.7 | 194.7 | 119 | 98.9 | 87.8 | 113.3 | 115.6 | 104 | 118.6 | 110 | 112.9 | 79.3 | 82.1 | 81.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,742 | 3,250 | 3,757 | 4,407 | 3,772 | 3,780 | 3,787 | 4,379 | 3,802 | 3,809 | 3,816 | 5,630 | 5,079 | 5,086 | 5,094 | 5,676.351 | 4,949.902 | 5,703.141 | 4,703.152 | 4,160.919 | 4,163.115 | 4,165.284 | 5,166.05 | 5,241.74 | 5,171.949 | 5,172.257 | 6,071.604 | 6,030.836 | 6,380.427 | 6,380.35 | 6,980.008 | 6,979.779 | 6,979.538 | 6,979.286 | 6,979.029 | 6,653.685 | 6,393.931 | 6,393.885 | 6,393.69 | 5,947.996 | 5,903.232 | 5,903.099 | 5,902.952 | 5,906.642 | 5,906.494 | 5,906.21 | 5,905.917 | 5,905.602 | 6,305.277 | 5,011.893 | 5,010.523 | 5,009.166 | 5,007.746 | 5,006.251 | 5,004.725 | 5,003.341 | 3,768.638 | 3,734.067 | 2,760 | 2,760 | 2,760 | 2,760 | 2,105.1 | 1,860 | 1,860 | 1,147 | 1,185 | 1,185 | 1,185 | 883.842 | 820.042 | 733.442 | 705.442 | 768.442 | 808.667 | 858.992 | 1,042.772 | 1,117.097 | 1,119.797 | 1,077.622 | 1,062.972 | 1,085.822 | 1,085.822 | 1,108.872 | 1,010.822 | 1,010.822 | 1,044.208 | 1,145.132 | 1,090.868 | 1,035.843 | 975.662 | 855.969 | 701.022 | 640.822 | 644.871 | 859 | 945.167 | 949.55 | 940.92 | 990.3 | 1,165.2 | 1,139.9 | 1,170.5 | 1,142.8 | 1,074.4 | 850.9 | 799.2 | 741.3 | 678.6 | 633.6 | 518.1 | 466.1 | 300.7 | 288.6 | 318.4 | 289.1 | 263.9 | 213.9 | 198.2 | 190.3 | 183.9 | 176 | 153 | 153 | 150 | 150 | 150 | 150 | 159.9 | 426.7 | 418.3 | 422.4 | 396.4 | 382.6 | 413.1 | 418.4 | 408.7 | 450.1 | 393.8 | 360 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 5,731 | 5,597 | 5,402 | 5,194 | 5,138 | 4,943 | 4,710 | 4,517 | 4,183 | 4,286 | 4,749 | 4,630 | 4,730 | 4,825 | 4,859.327 | 4,804.656 | 4,837.896 | 5,091.071 | 5,046.101 | 4,922.804 | 4,738.409 | 4,520.172 | 4,413.398 | 4,199.921 | 3,865.804 | 3,689.578 | 3,518.214 | 5,107.477 | 5,059.52 | 5,023.626 | 5,188.64 | 4,068.345 | 4,103.777 | 4,420.221 | 4,587.902 | 4,581.844 | 6,798.629 | 6,774.446 | 6,822.946 | 6,414.546 | 6,162.01 | 5,886.794 | 5,522.354 | 5,185.083 | 4,970.705 | 4,631.685 | 4,327.396 | 4,513.188 | 4,160.306 | 3,990.407 | 3,867.219 | 3,858.243 | 3,681.009 | 3,571.473 | 3,501.706 | 3,423.942 | 3,423.717 | 3,455.903 | 3,382.413 | 3,133.252 | 3,033.271 | 2,965.632 | 2,813.522 | 2,707.684 | 2,545.139 | 2,387.247 | 2,071.307 | 1,960.675 | 1,861.18 | 1,747.5 | 1,513.128 | 1,416.31 | 1,346.395 | 1,333.988 | 1,122.588 | 1,087.703 | 1,058.229 | 1,028.805 | 902.354 | 915.803 | 876.406 | 879.921 | 769.128 | 797.01 | 766.531 | 721.315 | 660.948 | 613.675 | 582.348 | 563.347 | 551.02 | 557.185 | 455.439 | 372.508 | 340.079 | 324.743 | 265.923 | 243.43 | 226 | 233.5 | 265.4 | 256.5 | 260.3 | 273.7 | 291.5 | 285.8 | 287.7 | 317.2 | 315.1 | 314.4 | 308.9 | 305.2 | 312 | 300.7 | 308.1 | 292.3 | 301.8 | 285 | 269.3 | 291.8 | 266.4 | 272.5 | 270.2 | 303.5 | 247.5 | 247.6 | 241.9 | 242.3 | 256 | 256.6 | 260.3 | 259 | 268.4 | 271.3 | 276.1 | 283.1 | 266.6 | 298.2 | 295.4 |
Other Non-Current Liabilities
| 9,318 | 2,456 | 2,533 | 1,884 | 2,698 | 2,581 | 2,620 | 1,990 | 2,573 | 2,067 | 2,191 | 1,635 | 2,214 | 2,186 | 2,178 | 2,003.946 | 2,151.092 | 2,138.696 | 2,064.175 | 1,789.884 | 1,858.357 | 1,803.475 | 1,772.248 | 1,186.784 | 1,302.249 | 1,304.624 | 1,301.938 | 1,275.213 | 1,215.113 | 1,199.778 | 1,248.102 | 1,282.142 | 975.763 | 978.513 | 985.713 | 971.335 | 970.288 | 986.758 | 7,733.514 | 7,717.801 | 7,499.007 | 991.45 | 922.586 | 865.067 | 846.78 | 5,766.013 | 5,495.696 | 894.758 | 842.173 | 1,093.377 | 1,149.469 | 1,140.788 | 1,131.089 | 956.117 | 985.089 | 920.442 | 978.124 | 831.172 | 866.78 | 869.215 | 903.203 | 904.436 | 944.14 | 1,017.733 | 831.01 | 1,589.266 | 873.9 | 585.719 | 529.409 | 459.452 | 408.81 | 528.363 | 506.472 | 443.124 | 390.026 | 508.923 | 438.195 | 248.137 | 251.997 | 241.319 | 195.482 | 180.743 | 180.729 | 171.115 | 163.855 | 158.064 | 150.89 | 59.18 | 53.793 | 52.018 | 53.76 | 53.522 | 56.167 | 59.956 | 56.546 | 51.133 | 64.507 | 66.616 | 62.124 | 46.3 | 34.8 | 47.2 | 56.9 | 72.1 | 69.1 | 81.6 | 108.6 | 122.4 | 107.4 | 113.2 | 122 | 100.9 | 166.6 | 194.1 | 219 | 217.1 | 238 | 256.3 | 279.1 | 194.3 | 208.5 | 214.4 | 226.8 | 237 | 243.7 | 266.6 | 288.7 | 310.4 | 336.9 | 8.6 | 9.2 | 9.4 | 9.4 | 9.3 | 6.5 | 3.4 | 6.6 | 9.1 | 7.5 | 46.8 |
Total Non-Current Liabilities
| 13,060 | 11,437 | 11,887 | 11,693 | 11,664 | 11,499 | 11,350 | 11,079 | 10,892 | 10,059 | 10,293 | 12,014 | 11,923 | 12,002 | 12,097 | 12,042.61 | 11,905.65 | 12,679.733 | 11,858.398 | 10,996.904 | 10,944.276 | 10,707.168 | 11,458.47 | 10,841.922 | 10,674.119 | 10,342.685 | 11,063.12 | 10,824.263 | 12,703.017 | 12,639.648 | 13,251.736 | 13,450.561 | 12,023.646 | 12,061.576 | 12,384.963 | 12,212.922 | 11,946.063 | 14,179.272 | 14,127.204 | 13,665.797 | 13,402.239 | 13,056.559 | 12,712.332 | 12,294.063 | 11,938.357 | 11,672.223 | 11,401.613 | 11,127.756 | 11,660.638 | 9,963.496 | 9,791.346 | 9,675.574 | 9,634.507 | 9,405.956 | 9,256.952 | 9,172.502 | 7,888.435 | 7,776.527 | 6,851.142 | 6,775.065 | 6,502.402 | 6,343.61 | 5,584.875 | 5,171.813 | 5,079.69 | 4,353.556 | 4,035.12 | 3,624.643 | 3,499.006 | 3,073.143 | 2,882.644 | 2,547.477 | 2,431.815 | 2,411.244 | 2,432.505 | 2,264.987 | 2,401.84 | 2,423.463 | 2,400.599 | 2,221.295 | 2,174.257 | 2,142.971 | 2,146.472 | 2,049.115 | 1,971.687 | 1,935.417 | 1,916.413 | 1,865.26 | 1,758.336 | 1,670.209 | 1,592.769 | 1,460.511 | 1,314.374 | 1,156.217 | 1,073.925 | 1,250.212 | 1,334.417 | 1,282.089 | 1,246.474 | 1,262.6 | 1,433.5 | 1,452.5 | 1,483.9 | 1,475.2 | 1,417.2 | 1,224 | 1,193.6 | 1,151.4 | 1,103.2 | 1,061.9 | 954.5 | 875.9 | 772.5 | 794.7 | 838.1 | 814.3 | 794.2 | 772 | 762.3 | 653.9 | 684.2 | 656.8 | 652.3 | 660.2 | 697.2 | 664.1 | 686.3 | 702.3 | 739.1 | 691.3 | 684.1 | 692.1 | 664.8 | 660.3 | 690.9 | 697.9 | 698.4 | 725.8 | 699.5 | 702.2 |
Total Liabilities
| 16,577 | 16,065 | 16,160 | 15,767 | 15,889 | 15,230 | 15,578 | 16,592 | 16,638 | 15,827 | 16,557 | 16,056 | 15,407 | 16,004 | 15,409 | 15,502.714 | 14,925.692 | 14,834.114 | 16,163.409 | 15,483.892 | 15,417.989 | 15,121.225 | 15,759.738 | 14,570.286 | 15,099.266 | 14,639.986 | 13,899.878 | 13,549.805 | 14,883.041 | 15,361.902 | 15,283.743 | 15,477.852 | 13,756.609 | 13,773.837 | 13,932.935 | 14,032.209 | 13,993.024 | 16,456.853 | 17,221.956 | 17,050.105 | 16,780.985 | 16,594.046 | 16,107.974 | 15,155.779 | 15,285.69 | 14,692.526 | 14,476.304 | 14,051.814 | 14,239.021 | 12,643.436 | 12,563.693 | 12,197.893 | 12,300.83 | 11,882.194 | 11,757.143 | 11,392.601 | 9,826.735 | 9,334.664 | 8,344.151 | 8,120.625 | 7,703.553 | 7,533.23 | 6,868.172 | 6,936.729 | 6,912.77 | 6,798.596 | 5,760.038 | 5,098.813 | 4,840.559 | 4,231.675 | 3,981.19 | 3,802.489 | 3,690.783 | 3,493.761 | 3,500.03 | 3,437.028 | 3,175.098 | 3,028.235 | 2,963.386 | 2,853.499 | 2,698.685 | 2,649.035 | 2,639.496 | 2,525.634 | 2,325.615 | 2,258.537 | 2,247.703 | 2,141.611 | 2,027.118 | 1,903.943 | 1,854.409 | 1,771.358 | 1,696.872 | 1,552.135 | 1,480.006 | 1,619.89 | 1,624.169 | 1,488.589 | 1,482.189 | 1,481.2 | 1,645.6 | 1,652 | 1,705.5 | 1,737.8 | 1,685.7 | 1,463.2 | 1,439.4 | 1,442.4 | 1,336.4 | 1,280.9 | 1,220.4 | 1,193.3 | 988.1 | 975.9 | 980.7 | 983.6 | 950.7 | 916.1 | 905.3 | 818.5 | 836.1 | 822.6 | 819.7 | 878.1 | 860.8 | 824.1 | 828 | 897 | 858.1 | 790.2 | 771.9 | 805.4 | 780.4 | 764.3 | 809.5 | 807.9 | 811.3 | 805.1 | 781.6 | 783.5 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.977 | 43.035 | 52.951 | 52.919 | 52.887 | 99.24 | 99.181 | 99.121 | 99.062 | 99.003 | 98.944 | 98.885 | 98.826 | 148.729 | 148.625 | 148.52 | 148.416 | 148.312 | 148.207 | 148.103 | 147.999 | 147.894 | 147.79 | 147.686 | 147.582 | 147.477 | 147.373 | 147.269 | 147.164 | 147.06 | 147.165 | 147.138 | 147.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 206 | 205.837 | 205.837 | 205.824 | 205.824 | 205.822 | 205.821 | 205.809 | 205.807 | 205.804 | 205.803 | 205.796 | 205.793 | 205.788 | 205.786 | 205.777 | 205.776 | 205.77 | 205.514 | 205.51 | 205.506 | 205.502 | 205.503 | 205.496 | 205.492 | 205.492 | 205.488 | 205.482 | 205.471 | 202.732 | 202.731 | 202.726 | 202.724 | 202.72 | 202.713 | 202.702 | 202.7 | 202.693 | 202.691 | 202.687 | 202.685 | 202.542 | 202.54 | 202.535 | 202.531 | 202.526 | 202.524 | 202.505 | 202.503 | 202.498 | 202.498 | 202.495 | 202.495 | 202.495 | 202.495 | 202.495 | 202.495 | 202.495 | 202.495 | 202.495 | 202.495 | 202.495 | 202.495 | 202.495 | 202.495 | 201.247 | 201.247 | 201.247 | 201.247 | 201.247 | 201.247 | 201.247 | 201.247 | 201.247 | 201.247 | 201.247 | 201.247 | 201.247 | 201.247 | 201.247 | 201.247 | 201.247 | 201.247 | 201.247 | 201.247 | 201.2 | 201.2 | 201.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 26,231 | 25,071 | 23,897 | 22,634 | 22,047 | 20,497 | 19,423 | 18,472 | 17,563 | 16,028 | 15,283 | 15,919 | 15,542 | 14,689 | 14,606 | 14,169.969 | 14,051.197 | 14,312.493 | 15,440.142 | 15,648.604 | 15,179.381 | 14,731.609 | 14,050.676 | 13,543.13 | 12,778.104 | 11,714.656 | 11,125.051 | 10,593.533 | 8,259.971 | 8,256.359 | 8,329.951 | 8,398.118 | 8,641.704 | 8,923.666 | 9,308.463 | 9,870.816 | 10,247.349 | 14,414.926 | 14,501.816 | 14,763.098 | 14,410.707 | 13,398.901 | 12,760.895 | 12,168.277 | 11,639.302 | 11,228.011 | 10,619.426 | 10,175.631 | 10,726.811 | 10,417.405 | 10,067.541 | 9,789.345 | 9,711.207 | 9,213.356 | 8,963.475 | 8,870.179 | 8,855.869 | 8,966.181 | 8,945.648 | 8,866.747 | 8,502.94 | 8,535.559 | 8,588.65 | 8,466.143 | 8,038.477 | 6,515.795 | 6,367.524 | 6,156.721 | 5,820.884 | 5,640.66 | 5,356.647 | 5,151.034 | 4,928.453 | 4,645.763 | 4,330.772 | 3,920.483 | 3,468.406 | 3,136.135 | 2,898.126 | 2,706.845 | 2,509.851 | 2,347.446 | 2,212.3 | 2,121.214 | 2,055.248 | 1,946.331 | 1,846.031 | 1,723.948 | 1,687.437 | 1,665.936 | 1,636.121 | 1,668.708 | 1,702.339 | 1,637.758 | 1,508.953 | 1,301.067 | 1,146.381 | 1,036.745 | 965.722 | 930.9 | 904.9 | 854.8 | 838.8 | 838.4 | 833 | 831.7 | 823.1 | 800.7 | 762.2 | 735.7 | 715.9 | 697.6 | 667.2 | 640.6 | 597.9 | 576.7 | 550.1 | 522 | 478.6 | 453.8 | 416 | 379.9 | 325 | 325 | 260.3 | 260.3 | 231.6 | 213.2 | 177.9 | 161.3 | 150.5 | 132 | 113.4 | 103.3 | 100.3 | 92.2 | 75.9 | 62 | 69.4 | 62 |
Accumulated Other Comprehensive Income/Loss
| -9 | -8 | -8 | -9 | -7 | -9 | -8 | -8 | -6 | -12 | -13 | -12 | -13 | -15 | -14 | -12.328 | -7.93 | -6.13 | -3.305 | -4.652 | -3.689 | -4.528 | -2.869 | -1.358 | -19.458 | -17.512 | -14.289 | -19.297 | -17.16 | -17.49 | -18.664 | -19.01 | -25.1 | -25.264 | -31.131 | -33.338 | -34.979 | -28.003 | -36.434 | -23.056 | 387.725 | 426.588 | 402.803 | 415.834 | 425.283 | 408.257 | 427.832 | 439.895 | 451.399 | 400.086 | 429.451 | 401.746 | 372.448 | 492.88 | 485.464 | 440.071 | 375.847 | 314.631 | 405.234 | 339.72 | 291.627 | 130.503 | -21.694 | 27.787 | 314.982 | 403.195 | 388.848 | 466.702 | 450.5 | 328.918 | 194.628 | 176.704 | 241.64 | 242.827 | 175.743 | 140.891 | 149.503 | 90.422 | 103.625 | 118.154 | 67.639 | 13.495 | 32.35 | 50.461 | 20.769 | 20.319 | -29.423 | -64.91 | -66.939 | -47.813 | -72.542 | -70.071 | -67.604 | -52.237 | -58.428 | -35.512 | -36.572 | -31.679 | -26.292 | -21.4 | -26.6 | -30.3 | -2,222.1 | -2,138.1 | -2,097.6 | -2,027.9 | -1,973.4 | -1,904.2 | -1,850.6 | -1,779.5 | -1,714.7 | -1,653.6 | -1,606.7 | -1,547.7 | -1,509.2 | -1,499.4 | -1,423.6 | -1,424.9 | -1,454.1 | -1,330.6 | -1,274 | -1,297.6 | -1,226.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,146 | 3,890 | 4,541 | 5,259 | 5,512 | 5,563 | 5,826 | 6,109 | 6,086 | 6,090 | 6,064 | 6,067 | 6,030 | 6,001 | 5,964 | 5,938.409 | 5,899.222 | 5,875.37 | 5,828.014 | 5,790.942 | 5,742.767 | 5,697.386 | 5,650.183 | 5,616.612 | 5,574.021 | 5,549.454 | 5,524.084 | 5,503.249 | 5,473.667 | 5,457.069 | 5,411.168 | 5,396.703 | 2,976.194 | 2,952.789 | 2,922.65 | 2,900.055 | 2,866.35 | 2,834.824 | 2,799.624 | 2,767.048 | 2,715.978 | 2,677.417 | 2,664.145 | 2,631.616 | 2,594.264 | 2,545.632 | 2,506.327 | 2,466.518 | 2,412.547 | 2,334.948 | 2,292.151 | 2,247.12 | 2,207.502 | 2,168.262 | 2,136.755 | 718.84 | 683.868 | 647.672 | 611.504 | 791.575 | 723.173 | 593.46 | 548.581 | 520.567 | 566.501 | 507.181 | 434.149 | 361.694 | 110.234 | 67.565 | 38.975 | 16.551 | 2.405 | -41.87 | -64.771 | -46.639 | -67.952 | -128.574 | -149.489 | -179.648 | -201.554 | -232.882 | -278.86 | -297.957 | -325.129 | -334.3 | -343.006 | -335.889 | -303.8 | -281.505 | -287.398 | -304.78 | -293.969 | -275.555 | -266.767 | -233.041 | -209.792 | -190.323 | -153.919 | -128.3 | -127.8 | 283.9 | 2,668 | 2,580 | 2,540.4 | 2,496 | 2,449.7 | 2,384.5 | 2,363.8 | 2,298.8 | 2,248.8 | 2,221.1 | 2,176.5 | 2,121.3 | 2,086.7 | 2,086.4 | 2,013.8 | 2,014.7 | 2,042.6 | 1,920.2 | 1,877.7 | 1,899 | 1,853.2 | 608.1 | 638.7 | 614.8 | 619.1 | 620.8 | 622.5 | 514.6 | 515.4 | 518.2 | 520.3 | 548.9 | 518 | 517.8 | 518.1 | 520.3 | 517 | 520.3 |
Total Shareholders Equity
| 29,574 | 29,159 | 28,636 | 28,090 | 27,758 | 26,257 | 25,447 | 24,779 | 23,849 | 22,312 | 21,540 | 22,180 | 21,765 | 20,881 | 20,762 | 20,301.887 | 20,148.326 | 20,387.557 | 21,470.675 | 21,640.716 | 21,124.28 | 20,630.276 | 19,903.797 | 19,364.188 | 18,538.47 | 17,452.394 | 16,840.639 | 16,283.273 | 13,922.264 | 13,901.715 | 13,928.231 | 13,981.581 | 11,798.312 | 12,056.701 | 12,405.488 | 12,943.035 | 13,284.223 | 17,427.243 | 17,470.498 | 17,712.582 | 17,719.898 | 16,708.388 | 16,033.314 | 15,418.459 | 14,861.58 | 14,384.626 | 13,756.309 | 13,284.764 | 13,793.47 | 13,355.141 | 12,991.843 | 12,640.904 | 12,493.848 | 12,077.185 | 11,788.379 | 10,231.632 | 10,118.124 | 10,131.019 | 10,164.917 | 9,998.042 | 9,517.74 | 9,259.522 | 9,115.537 | 9,014.497 | 8,919.96 | 7,426.171 | 7,190.521 | 6,990.094 | 6,627.148 | 6,292.589 | 5,845.664 | 5,599.671 | 5,474.233 | 5,148.396 | 4,743.36 | 4,316.292 | 3,851.455 | 3,399.422 | 3,153.642 | 2,945.424 | 2,725.912 | 2,477.931 | 2,315.557 | 2,223.381 | 2,100.447 | 1,981.804 | 1,822.952 | 1,672.395 | 1,665.839 | 1,685.655 | 1,625.114 | 1,642.686 | 1,689.49 | 1,658.586 | 1,532.274 | 1,380.925 | 1,248.324 | 1,163.155 | 1,133.896 | 1,129.6 | 951.7 | 1,310 | 1,284.7 | 1,280.3 | 1,275.8 | 1,299.8 | 1,299.4 | 1,281 | 1,275.4 | 1,255 | 1,250 | 1,265.1 | 1,237 | 1,214.2 | 1,175.4 | 1,163.7 | 1,140.3 | 1,130.8 | 1,086.1 | 1,043.4 | 1,019.7 | 981.3 | 952 | 933.1 | 899 | 875.1 | 850.7 | 834 | 800.4 | 675.9 | 665.9 | 650.2 | 633.7 | 652.2 | 618.3 | 610 | 594 | 582.3 | 586.4 | 582.3 |
Total Equity
| 29,574 | 29,159 | 28,636 | 28,090 | 27,758 | 26,257 | 25,447 | 24,779 | 23,849 | 22,312 | 21,540 | 22,180 | 21,765 | 20,881 | 20,762 | 20,301.887 | 20,148.326 | 20,387.557 | 21,470.675 | 21,640.716 | 21,124.28 | 20,630.276 | 19,903.797 | 19,364.188 | 18,538.47 | 17,452.394 | 16,840.639 | 16,283.273 | 13,922.264 | 13,901.715 | 13,928.231 | 13,981.581 | 11,798.312 | 12,056.701 | 12,405.488 | 12,943.035 | 13,284.223 | 17,427.243 | 17,470.498 | 17,712.582 | 17,719.898 | 16,708.388 | 16,033.314 | 15,418.459 | 14,861.58 | 14,384.626 | 13,756.309 | 13,284.764 | 13,793.47 | 13,355.141 | 12,991.843 | 12,640.904 | 12,493.848 | 12,077.185 | 11,788.379 | 10,231.632 | 10,118.124 | 10,131.019 | 10,164.917 | 9,998.042 | 9,517.74 | 9,259.522 | 9,115.537 | 9,014.497 | 8,919.96 | 7,426.171 | 7,190.521 | 6,990.094 | 6,627.148 | 6,292.589 | 5,845.664 | 5,599.671 | 5,474.233 | 5,148.396 | 4,743.36 | 4,316.292 | 3,851.455 | 3,399.422 | 3,153.642 | 2,945.424 | 2,725.912 | 2,477.931 | 2,315.557 | 2,223.381 | 2,100.447 | 1,981.804 | 1,822.952 | 1,672.395 | 1,665.839 | 1,685.655 | 1,625.114 | 1,642.686 | 1,689.49 | 1,658.586 | 1,532.274 | 1,380.925 | 1,248.324 | 1,163.155 | 1,133.896 | 1,129.6 | 951.7 | 1,310 | 1,284.7 | 1,280.3 | 1,275.8 | 1,299.8 | 1,299.4 | 1,281 | 1,275.4 | 1,255 | 1,250 | 1,265.1 | 1,237 | 1,214.2 | 1,175.4 | 1,163.7 | 1,159.3 | 1,130.8 | 1,086.1 | 1,043.4 | 1,019.7 | 981.3 | 952 | 933.1 | 899 | 875.1 | 850.7 | 834 | 800.4 | 675.9 | 665.9 | 650.2 | 633.7 | 652.2 | 618.3 | 610 | 594 | 582.3 | 586.4 | 582.3 |
Total Liabilities & Shareholders Equity
| 46,151 | 45,224 | 44,796 | 43,857 | 43,647 | 41,487 | 41,025 | 41,371 | 40,487 | 38,139 | 38,097 | 38,236 | 37,172 | 36,885 | 36,171 | 35,804.601 | 35,074.018 | 35,221.671 | 37,634.084 | 37,124.608 | 36,542.269 | 35,751.501 | 35,663.535 | 33,934.474 | 33,637.736 | 32,092.38 | 30,740.517 | 29,833.078 | 28,805.305 | 29,263.617 | 29,211.974 | 29,459.433 | 25,554.921 | 25,830.538 | 26,338.423 | 26,975.244 | 27,277.247 | 33,884.096 | 34,692.454 | 34,762.687 | 34,500.883 | 33,302.434 | 32,141.288 | 30,574.238 | 30,147.27 | 29,077.152 | 28,232.613 | 27,336.578 | 28,032.491 | 25,998.577 | 25,555.536 | 24,838.797 | 24,794.678 | 23,959.379 | 23,545.522 | 21,624.233 | 19,944.859 | 19,465.683 | 18,509.068 | 18,118.667 | 17,221.293 | 16,792.752 | 15,983.709 | 15,951.226 | 15,832.73 | 14,224.767 | 12,950.559 | 12,088.907 | 11,467.707 | 10,524.264 | 9,826.854 | 9,402.16 | 9,165.016 | 8,642.157 | 8,243.39 | 7,753.32 | 7,026.553 | 6,427.657 | 6,117.028 | 5,798.923 | 5,424.597 | 5,126.966 | 4,955.053 | 4,749.015 | 4,426.062 | 4,240.341 | 4,070.655 | 3,814.006 | 3,692.957 | 3,589.598 | 3,479.523 | 3,414.044 | 3,386.362 | 3,210.721 | 3,012.28 | 3,000.815 | 2,872.493 | 2,651.744 | 2,616.085 | 2,610.8 | 2,597.3 | 2,962 | 2,990.2 | 3,018.1 | 2,961.5 | 2,763 | 2,738.8 | 2,723.4 | 2,611.8 | 2,535.9 | 2,470.4 | 2,458.4 | 2,225.1 | 2,190.1 | 2,156.1 | 2,147.3 | 2,110 | 2,046.9 | 1,991.4 | 1,861.9 | 1,855.8 | 1,803.9 | 1,771.7 | 1,811.2 | 1,759.8 | 1,699.2 | 1,678.7 | 1,731 | 1,658.5 | 1,466.1 | 1,437.8 | 1,455.6 | 1,414.1 | 1,416.5 | 1,427.8 | 1,417.9 | 1,405.3 | 1,387.4 | 1,368 | 1,365.8 |