Enzo Biochem, Inc.
NYSE:ENZ
0.741 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 47.735 | 52.371 | 62.156 | 65.241 | 69.207 | 82.373 | 2.632 | 5.054 | 12.135 | 21.603 | 31.13 | 4.159 | 6.356 | 13.524 | 44.271 | 44.536 | 45.914 | 47.865 | 54.407 | 51.502 | 56.893 | 60.146 | 64.052 | 41.978 | 52.777 | 60.041 | 62.556 | 64.468 | 66.849 | 64.167 | 62.627 | 62.427 | 67.214 | 67.777 | 32.36 | 37.016 | 30.642 | 18.109 | 14.375 | 15.346 | 16.591 | 17.455 | 14.804 | 7.621 | 7.426 | 9.007 | 5.644 | 10.023 | 13.401 | 15.076 | 5.247 | 8.589 | 11.377 | 14.161 | 9.709 | 8.989 | 8.752 | 8.759 | 8.597 | 8.157 | 6.074 | 6.929 | 7.554 | 8.48 | 36.826 | 78.322 | 96.503 | 98.553 | 103.786 | 105.149 | 120.024 | 110.916 | 71.96 | 69.854 | 75.912 | 76.362 | 75.242 | 76.981 | 73.593 | 69.123 | 68.619 | 54.499 | 59.879 | 59.806 | 63.446 | 63.268 | 79.116 | 75.935 | 73.248 | 67.135 | 63.542 | 61.883 | 61.215 | 58.671 | 56.484 | 54.387 | 53.536 | 51.027 | 47.66 | 46.5 | 44.3 | 43.2 | 41.9 | 40.2 | 39.2 | 33.5 | 32 | 31 | 30 | 25.3 | 23.7 | 23.2 | 23.5 | 17.8 | 16 | 16.4 | 15.5 | 11.1 | 11.7 | 12.3 | 15.6 | 4.2 | 5 | 4.8 | 7.1 | 0.7 | 1.1 | 1 | 0.8 | 0.8 | 0.4 | 0.3 | 0.2 | 0.6 | 0.3 | 1.9 | 4.1 | 7.2 | 21.7 | 24.6 | 27.4 | 29.8 | 43.8 | 50.3 | 53 |
Short Term Investments
| 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.48 | 29.81 | 29.978 | 29.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 17.808 | 21.808 | 22.807 | 24.807 | 25.805 | 36.309 | 40.308 | 43.306 | 47.704 | 64.452 | 39.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.168 | 6.714 | 6.68 | 12.449 | 18.296 | 17.242 | 15.341 | 15.31 | 15.179 | 15.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 47.735 | 57.371 | 62.156 | 65.241 | 69.207 | 82.373 | 2.632 | 5.054 | 12.135 | 21.603 | 31.13 | 33.639 | 36.166 | 43.502 | 44.271 | 44.536 | 45.914 | 47.865 | 54.407 | 51.502 | 56.893 | 60.146 | 64.052 | 41.978 | 52.777 | 60.041 | 62.556 | 64.468 | 66.849 | 64.167 | 62.627 | 62.427 | 67.214 | 67.777 | 32.36 | 37.016 | 30.642 | 18.109 | 14.375 | 15.346 | 16.591 | 17.455 | 14.804 | 7.621 | 7.426 | 9.007 | 5.644 | 10.023 | 13.401 | 15.076 | 15.247 | 18.589 | 21.377 | 24.161 | 27.517 | 30.797 | 31.559 | 33.566 | 34.402 | 44.466 | 46.382 | 50.235 | 55.258 | 72.932 | 76.574 | 78.322 | 96.503 | 98.553 | 103.786 | 105.149 | 120.024 | 110.916 | 71.96 | 69.854 | 75.912 | 76.362 | 81.41 | 83.695 | 80.273 | 81.572 | 86.915 | 71.741 | 75.22 | 75.116 | 78.625 | 78.422 | 79.116 | 75.935 | 73.248 | 67.135 | 63.542 | 61.883 | 61.215 | 58.671 | 56.484 | 54.387 | 53.536 | 51.027 | 47.66 | 46.5 | 44.3 | 43.2 | 41.9 | 40.2 | 39.2 | 33.5 | 32 | 31 | 30 | 25.3 | 23.7 | 23.2 | 23.5 | 17.8 | 16 | 16.4 | 15.5 | 11.1 | 11.7 | 12.3 | 15.6 | 4.2 | 5 | 4.8 | 7.1 | 0.7 | 1.1 | 1 | 0.8 | 0.8 | 0.4 | 0.3 | 0.2 | 0.6 | 0.3 | 1.9 | 4.1 | 7.2 | 21.7 | 24.6 | 27.4 | 29.8 | 43.8 | 50.3 | 53 |
Net Receivables
| 3.842 | 3.988 | 3.935 | 5.116 | 4.181 | 4.808 | 9.636 | 10.866 | 11.515 | 11.516 | 11.761 | 15.316 | 11.332 | 10.198 | 11.475 | 12.095 | 12.051 | 9.141 | 6.817 | 8.912 | 9.877 | 10.738 | 11.441 | 11.665 | 12.836 | 13.147 | 14.407 | 14.977 | 14.443 | 15.18 | 15.805 | 15.355 | 14.057 | 14.592 | 14 | 12.877 | 12.763 | 18.759 | 11.613 | 11.795 | 12.379 | 12.47 | 12.315 | 11.855 | 13.717 | 12.288 | 13.188 | 12.58 | 14.003 | 14.135 | 13.891 | 13.404 | 14.671 | 15.245 | 13.77 | 12.553 | 14.883 | 13.006 | 12.038 | 12.006 | 13.699 | 12.48 | 12.358 | 11.053 | 12.688 | 15.348 | 14.123 | 13.493 | 14.534 | 14.353 | 15.044 | 12.056 | 11.899 | 12.378 | 14.073 | 11.652 | 12.114 | 14.75 | 18.239 | 18.055 | 17.35 | 18.701 | 17.881 | 17.072 | 16.643 | 17.266 | 17.888 | 20.115 | 21.051 | 20.268 | 25.491 | 23.651 | 24.142 | 24.559 | 22.782 | 20.809 | 19.788 | 20.211 | 19.492 | 17.5 | 17.1 | 15 | 14.5 | 14.7 | 14 | 19.1 | 18.5 | 18.1 | 17.6 | 17 | 16.5 | 15.4 | 14.9 | 10.5 | 13.7 | 12.6 | 11.9 | 10.9 | 12.2 | 10.5 | 9.9 | 15.8 | 7.3 | 6.1 | 5.9 | 5 | 6.6 | 6.4 | 6.8 | 6.4 | 6.8 | 6.5 | 6.5 | 6.7 | 6.5 | 6.9 | 6.7 | 5.8 | 5.8 | 5.5 | 4.9 | 4.8 | 1.8 | 1.6 | 0.6 |
Inventory
| 6.391 | 6.832 | 7.324 | 7.8 | 7.595 | 7.939 | 15.289 | 15.723 | 15.787 | 15.411 | 14.934 | 13.851 | 13.957 | 12.652 | 11.007 | 9.258 | 8.185 | 7.784 | 8.018 | 7.502 | 7.568 | 7.842 | 7.595 | 7.514 | 7.588 | 7.278 | 7.278 | 7.481 | 7.21 | 7.047 | 7.17 | 7.115 | 7.248 | 6.971 | 6.978 | 7.395 | 7.582 | 7.396 | 7.978 | 8.283 | 8.523 | 8.69 | 8.976 | 9.22 | 9.107 | 8.805 | 9.271 | 9.3 | 8.671 | 8.8 | 9.396 | 9.391 | 9.224 | 9.26 | 9.697 | 9.002 | 9.367 | 8.882 | 10.191 | 10.048 | 9.686 | 9.264 | 10.458 | 8.109 | 8.723 | 9.514 | 6.461 | 6.268 | 6.413 | 7.022 | 2.121 | 2.383 | 2.364 | 2.401 | 2.78 | 2.98 | 2.767 | 2.876 | 2.91 | 3.284 | 3.308 | 3.434 | 3.047 | 3.127 | 3.322 | 3.422 | 4.215 | 3.66 | 3.39 | 4.19 | 2.97 | 2.97 | 2.045 | 2.02 | 1.839 | 1.806 | 1.749 | 1.799 | 1.572 | 1.7 | 1.5 | 1.4 | 1.4 | 1.3 | 1.3 | 1.4 | 1.5 | 1.7 | 1.6 | 1.6 | 1.7 | 1.8 | 1.7 | 1.8 | 2.2 | 2.4 | 2.2 | 2.2 | 2.3 | 2.2 | 2.2 | 2.1 | 2 | 1.8 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 2.1 | 1.2 | 1.2 | 1.1 | 1.1 | 0.9 | 0.7 | 1.4 |
Other Current Assets
| 1.693 | 1.84 | 7.321 | 7.763 | 7.029 | 3.336 | 4.442 | 4.738 | 10.284 | 5.824 | 8.948 | 3.904 | 8.914 | 4.23 | 3.838 | 3.994 | 8.304 | 3.975 | 6.116 | 6.368 | 5.912 | 5.454 | 2.635 | 4.966 | 4.614 | 5.468 | 4.35 | 5.226 | 4.962 | 5.38 | 3.72 | 3.964 | 3.838 | 4.114 | 3.638 | 3.732 | 3.56 | 2.222 | 2.099 | 3.186 | 2.255 | 2.121 | 2.104 | 1.945 | 2.14 | 2.456 | 4.5 | 2.214 | 4.204 | 2.357 | 2.338 | 2.39 | 2.329 | 2.733 | 2.082 | 2.024 | 2.069 | 2.284 | 2.101 | 2.188 | 2.661 | 2.482 | 1.973 | 1.491 | 1.762 | 2.496 | 1.51 | 1.633 | 1.637 | 1.767 | 0.739 | 0.772 | 1.024 | 1.465 | 1.517 | 4.296 | 3.758 | 2.748 | 2.726 | 2.776 | 2.936 | 3.808 | 4.653 | 5.804 | 4.101 | 3.789 | 2.448 | 2.564 | 2.472 | 4.237 | 3.492 | 3.86 | 2.692 | 3.191 | 1.877 | 3.601 | 3.506 | 4.08 | 2.123 | 2.2 | 1.7 | 2.1 | 1.3 | 1.4 | 1.5 | 1.4 | 1 | 1.3 | 1.2 | 1.7 | 2 | 2.3 | 2.3 | 5.8 | 5.8 | 5.9 | 5.7 | 6.1 | 5.7 | 5.6 | 5.5 | 3.6 | 1.1 | 0.8 | 0.8 | 0.5 | 0.6 | 0.8 | 0.5 | 0.6 | 0.7 | 0.8 | 0.6 | 0.9 | 1 | 1.2 | 1.4 | 1.1 | 1.4 | 1.7 | 1.5 | 1 | 0.4 | 2.2 | 1.4 |
Total Current Assets
| 59.661 | 70.031 | 75.736 | 80.92 | 88.012 | 98.456 | 31.999 | 36.381 | 44.579 | 54.354 | 62.299 | 66.71 | 65.912 | 70.582 | 71.341 | 69.883 | 70.302 | 68.765 | 72.3 | 71.1 | 77.294 | 81.453 | 85.723 | 63.64 | 75.508 | 83.2 | 86.416 | 89.539 | 90.983 | 89.084 | 87.462 | 86.879 | 90.438 | 91.397 | 55.157 | 59.154 | 52.767 | 46.486 | 36.065 | 37.017 | 39.748 | 40.736 | 38.199 | 30.641 | 32.39 | 32.556 | 30.353 | 34.117 | 38.177 | 40.368 | 40.872 | 43.774 | 47.601 | 51.399 | 53.066 | 54.376 | 57.878 | 57.738 | 58.732 | 68.708 | 72.428 | 74.461 | 80.047 | 93.585 | 99.747 | 105.68 | 118.597 | 119.947 | 126.37 | 128.291 | 137.928 | 126.127 | 87.247 | 86.098 | 94.282 | 95.29 | 100.049 | 104.8 | 104.148 | 105.687 | 110.509 | 97.684 | 100.801 | 101.119 | 102.691 | 102.899 | 103.667 | 102.274 | 100.161 | 95.83 | 95.495 | 92.364 | 90.094 | 88.441 | 82.982 | 80.603 | 78.579 | 77.117 | 70.847 | 67.9 | 64.6 | 61.7 | 59.1 | 57.6 | 56 | 55.4 | 53 | 52.1 | 50.4 | 45.6 | 43.9 | 42.7 | 42.4 | 35.9 | 37.7 | 37.3 | 35.3 | 30.3 | 31.9 | 30.6 | 33.2 | 25.7 | 15.4 | 13.5 | 15.5 | 7.9 | 10 | 9.8 | 9.7 | 9.4 | 9.4 | 9.1 | 8.8 | 9.7 | 9.3 | 11.5 | 13.7 | 16.2 | 30.1 | 33 | 34.9 | 36.7 | 46.9 | 54.8 | 56.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 15.149 | 15.203 | 15.597 | 16.024 | 16.48 | 16.712 | 30.963 | 30.994 | 31.559 | 32.433 | 32.507 | 32.934 | 33.212 | 33.605 | 33.036 | 32.922 | 33.822 | 34.398 | 34.107 | 35.581 | 37.146 | 14.254 | 14.244 | 13.925 | 7.503 | 7.636 | 7.953 | 7.945 | 7.837 | 7.901 | 8.093 | 8.168 | 8.276 | 8.214 | 8.638 | 8.73 | 8.132 | 7.948 | 7.955 | 7.567 | 7.48 | 7.73 | 7.807 | 8.112 | 8.51 | 8.617 | 8.928 | 9.252 | 9.505 | 9.116 | 9.184 | 9.415 | 9.776 | 10.335 | 10.908 | 11.29 | 11.668 | 11.858 | 11.927 | 12.069 | 11.824 | 11.323 | 11.012 | 9.562 | 9.351 | 9.053 | 7.191 | 6.971 | 6.695 | 6.621 | 6.181 | 5.669 | 5.755 | 5.848 | 3.127 | 3.093 | 2.603 | 2.67 | 2.681 | 2.747 | 2.454 | 2.415 | 2.332 | 2.237 | 2.242 | 2.2 | 2.177 | 2.198 | 2.25 | 2.301 | 2.315 | 2.477 | 2.561 | 2.671 | 2.723 | 2.867 | 2.838 | 2.801 | 2.803 | 2.9 | 3 | 2.8 | 2.6 | 2.5 | 2.7 | 2.6 | 2.5 | 2.6 | 2.9 | 2.9 | 2.9 | 2.9 | 3 | 3.1 | 13.5 | 13.6 | 13.7 | 13.9 | 24 | 24 | 23.8 | 23.6 | 23.8 | 23.5 | 23.3 | 23.2 | 24.1 | 24 | 23.7 | 23.7 | 23.3 | 23.3 | 23.8 | 23.2 | 27.3 | 26.8 | 22.3 | 19.2 | 14.8 | 13.3 | 12.1 | 11.5 | 7.3 | 6.1 | 4.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 26.684 | 26.58 | 26.912 | 27.373 | 25.819 | 25.361 | 25.235 | 24.943 | 24.773 | 24.74 | 25.166 | 24.896 | 26.253 | 20.076 | 20.404 | 21.321 | 14.27 | 13.908 | 13.908 | 13.676 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.166 | 7.452 | 7.452 | 7.452 | 7.452 | 7.544 | 7.637 | 7.73 | 7.823 | 7.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 7.452 | 7.452 | 7.452 | 7.452 | 0.029 | 0.1 | 0.171 | 0.244 | 0.315 | 0.393 | 0.46 | 0.538 | 0.588 | 0.752 | 0.892 | 1.032 | 1.128 | 1.388 | 1.625 | 1.886 | 2.149 | 2.449 | 2.647 | 2.895 | 3.244 | 3.56 | 3.971 | 4.422 | 4.884 | 5.221 | 5.707 | 6.155 | 6.658 | 7.122 | 7.557 | 8.108 | 8.714 | 9.111 | 9.564 | 9.943 | 10.416 | 10.974 | 11.42 | 11.78 | 18.349 | 18.636 | 19.31 | 19.985 | 20.04 | 19.995 | 20.28 | 20.368 | 20.664 | 21.152 | 21.953 | 22.009 | 19.817 | 15.958 | 16.532 | 17.656 | 8.976 | 9.097 | 9.217 | 9.338 | 1.198 | 1.218 | 1.237 | 1.257 | 1.277 | 8.748 | 8.767 | 8.785 | 9.122 | 9.437 | 9.768 | 7.452 | 7.452 | 7.452 | 7.452 | 7.452 | 0 | 3.262 | 3.414 | 3.562 | 0 | 3.77 | 3.784 | 3.865 | 3.935 | 8.008 | 8.1 | 8.193 | 8.285 | 8.4 | 8.5 | 8.6 | 8.7 | 8.7 | 8.8 | 8.9 | 9 | 9.1 | 13.9 | 9.3 | 14.1 | 9.5 | 9.6 | 9.7 | 9.8 | 9.9 | 10 | 10 | 10.1 | 10.2 | 10.3 | 10.4 | 10.5 | 10.6 | 11.1 | 11.2 | 11.3 | 11.4 | 11.5 | 11.6 | 11.6 | 11.7 | 11.8 | 15 | 12 | 12.1 | 12.2 | 14.9 | 12.4 | 12.5 | 12.5 | 12.6 | 1.6 | 1.5 | 1.6 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 7.452 | 7.452 | 7.452 | 7.452 | 7.481 | 7.552 | 7.623 | 7.696 | 7.767 | 7.845 | 7.912 | 7.99 | 8.04 | 8.204 | 8.344 | 8.484 | 8.58 | 8.84 | 9.077 | 9.338 | 9.601 | 9.901 | 10.099 | 10.347 | 10.696 | 11.012 | 11.423 | 11.874 | 12.336 | 12.673 | 13.159 | 13.607 | 14.11 | 14.574 | 15.009 | 15.56 | 16.166 | 16.563 | 17.016 | 17.395 | 17.868 | 18.426 | 18.872 | 19.232 | 45.033 | 45.216 | 46.222 | 47.358 | 45.859 | 45.356 | 45.515 | 45.311 | 45.437 | 45.892 | 47.119 | 46.905 | 46.07 | 36.034 | 36.936 | 38.977 | 23.246 | 23.005 | 23.125 | 23.014 | 8.65 | 8.67 | 8.689 | 8.709 | 8.729 | 8.748 | 8.767 | 8.785 | 9.122 | 9.437 | 9.768 | 7.452 | 7.452 | 7.452 | 7.452 | 10.618 | 7.452 | 10.714 | 10.866 | 11.014 | 7.544 | 11.407 | 11.514 | 11.688 | 11.85 | 8.008 | 8.1 | 8.193 | 8.285 | 8.4 | 8.5 | 8.6 | 8.7 | 8.7 | 8.8 | 8.9 | 9 | 9.1 | 13.9 | 9.3 | 14.1 | 9.5 | 9.6 | 9.7 | 9.8 | 9.9 | 10 | 10 | 10.1 | 10.2 | 10.3 | 10.4 | 10.5 | 10.6 | 11.1 | 11.2 | 11.3 | 11.4 | 11.5 | 11.6 | 11.6 | 11.7 | 11.8 | 15 | 12 | 12.1 | 12.2 | 14.9 | 12.4 | 12.5 | 12.5 | 12.6 | 1.6 | 1.5 | 1.6 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0.75 | 0.75 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -0.75 | -0.75 | -0.75 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.481 | 0.53 | 2.136 | 2.133 | 1.816 | 6.712 | 1.647 | 1.625 | 1.609 | 1.618 | 1.617 | 1.626 | 1.392 | 1.808 | 1.479 | 1.381 | 1.467 | 1.385 | 1.901 | 1.897 | 2.452 | 2.449 | 2.453 | 2.715 | 2.095 | 1.486 | 1.481 | 0.94 | 0.337 | 0.333 | 0.326 | 0.332 | 0.334 | 0.336 | 0.357 | 0.349 | 0.338 | 0.353 | 0.386 | 0.385 | 0.382 | 0.385 | 0.344 | 0.418 | 0.37 | 0.39 | 0.479 | 0.431 | 0.451 | 0.407 | 0.434 | 0.353 | 0.355 | 0.382 | 0.442 | 0.433 | 0.389 | 0.338 | 0.392 | 0.43 | 0.389 | 0.439 | 0.456 | 0.648 | 0.471 | 0.812 | 1.78 | 1.323 | 1.194 | 1.076 | 1.699 | 0.989 | 1.024 | 0.869 | 0.219 | 0.21 | 0.211 | 0.212 | 0.165 | 0.165 | 0.163 | 2.784 | 2.837 | 2.784 | 3.16 | 0.161 | 3.365 | 0.148 | 0.147 | 0.146 | 3.773 | 0.13 | 0.134 | 0.132 | 0.137 | 4.046 | 4.122 | 4.175 | 5.663 | 5.6 | 5.7 | 5.8 | 5 | 5.1 | 5.2 | 5.3 | 4.8 | 4.8 | 0.1 | 9.6 | 5 | 9.5 | 9.2 | 14.1 | 13.8 | 13.6 | 13.5 | 18.3 | 17.9 | 17.9 | 17.8 | 5.3 | 5.2 | 5.2 | 5.3 | 5.3 | 5.1 | 5 | 5.1 | 5.1 | 3.8 | 3.4 | 4.6 | 1.4 | 15.9 | 16.1 | 16.8 | 16.2 | 11.5 | 12.7 | 13.1 | 13.8 | 14.1 | 13.3 | 12.7 |
Total Non-Current Assets
| 15.63 | 15.733 | 17.733 | 18.157 | 18.296 | 23.424 | 40.062 | 40.071 | 40.62 | 41.503 | 41.605 | 42.112 | 42.227 | 43.109 | 42.282 | 42.148 | 43.201 | 43.773 | 44.048 | 45.682 | 47.942 | 25.187 | 25.277 | 25.48 | 18.675 | 18.46 | 19.035 | 18.786 | 18.273 | 18.581 | 19.115 | 19.512 | 20.033 | 20.424 | 21.331 | 21.752 | 21.629 | 21.908 | 22.451 | 22.526 | 22.871 | 23.675 | 24.317 | 25.093 | 25.896 | 26.402 | 27.275 | 28.109 | 28.828 | 28.755 | 54.651 | 54.984 | 56.353 | 58.075 | 57.209 | 57.079 | 57.572 | 57.507 | 57.756 | 58.391 | 59.332 | 58.667 | 57.538 | 46.244 | 46.758 | 48.842 | 32.217 | 31.299 | 31.014 | 30.711 | 16.53 | 15.328 | 15.468 | 15.426 | 12.075 | 12.051 | 11.581 | 11.666 | 11.968 | 12.349 | 12.385 | 12.651 | 12.621 | 12.473 | 12.854 | 12.979 | 12.994 | 13.06 | 13.263 | 13.462 | 13.632 | 14.014 | 14.209 | 14.49 | 14.71 | 14.921 | 15.06 | 15.169 | 16.751 | 16.9 | 17.2 | 17.2 | 16.3 | 16.3 | 16.7 | 16.8 | 16.3 | 16.5 | 16.9 | 21.8 | 22 | 21.9 | 21.8 | 26.9 | 37.1 | 37.1 | 37.2 | 42.2 | 52 | 52.1 | 51.9 | 39.3 | 39.5 | 39.3 | 39.7 | 39.7 | 40.5 | 40.4 | 40.3 | 40.4 | 38.7 | 38.4 | 40.2 | 39.6 | 55.2 | 55 | 51.3 | 50.3 | 38.7 | 38.5 | 37.7 | 37.9 | 23 | 20.9 | 18.9 |
Total Assets
| 75.291 | 85.764 | 93.469 | 99.077 | 106.308 | 121.88 | 72.061 | 76.452 | 85.199 | 95.857 | 103.904 | 108.822 | 108.139 | 113.691 | 113.623 | 112.031 | 113.503 | 112.538 | 116.348 | 116.782 | 125.236 | 106.64 | 111 | 89.12 | 94.183 | 101.66 | 105.451 | 108.325 | 109.256 | 107.665 | 106.577 | 106.391 | 110.471 | 111.821 | 76.488 | 80.906 | 74.396 | 68.394 | 58.516 | 59.543 | 62.619 | 64.411 | 62.516 | 55.734 | 58.286 | 58.958 | 57.628 | 62.226 | 67.005 | 69.123 | 95.523 | 98.758 | 103.954 | 109.474 | 110.275 | 111.455 | 115.45 | 115.245 | 116.488 | 127.099 | 131.76 | 133.128 | 137.585 | 139.829 | 146.505 | 154.522 | 150.814 | 151.246 | 157.384 | 159.002 | 154.458 | 141.455 | 102.715 | 101.524 | 106.357 | 107.341 | 111.63 | 116.466 | 116.116 | 118.036 | 122.894 | 110.334 | 113.422 | 113.592 | 115.545 | 115.878 | 116.661 | 115.334 | 113.424 | 109.291 | 109.127 | 106.378 | 104.303 | 102.931 | 97.692 | 95.524 | 93.639 | 92.285 | 87.598 | 84.8 | 81.8 | 78.9 | 75.4 | 73.9 | 72.7 | 72.2 | 69.3 | 68.6 | 67.3 | 67.4 | 65.9 | 64.6 | 64.2 | 62.8 | 74.8 | 74.4 | 72.5 | 72.5 | 83.9 | 82.7 | 85.1 | 65 | 54.9 | 52.8 | 55.2 | 47.6 | 50.5 | 50.2 | 50 | 49.8 | 48.1 | 47.5 | 49 | 49.3 | 64.5 | 66.5 | 65 | 66.5 | 68.8 | 71.5 | 72.6 | 74.6 | 69.9 | 75.7 | 75.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.269 | 1.376 | 1.52 | 1.318 | 1.962 | 3.575 | 13.645 | 13.189 | 8.109 | 3.715 | 7.664 | 6.86 | 5.929 | 8.123 | 6.014 | 4.432 | 7.842 | 8.503 | 8.523 | 8.185 | 8.63 | 7.256 | 6.423 | 7.773 | 7.155 | 9.516 | 8.25 | 9.564 | 9.558 | 10.35 | 9.4 | 10.285 | 9.338 | 9.857 | 9.152 | 9.459 | 9.45 | 8.762 | 7.612 | 6.84 | 7.098 | 8.245 | 7.411 | 8.818 | 8.721 | 8.481 | 9.185 | 8.962 | 7.871 | 9.02 | 7.204 | 7.819 | 6.526 | 7.858 | 7.15 | 7.154 | 7.227 | 6.455 | 4.531 | 4.833 | 4.098 | 4.242 | 2.952 | 3.652 | 3.344 | 4.299 | 3.486 | 3.786 | 3.747 | 4.111 | 1.595 | 0.985 | 1.392 | 1.304 | 1.422 | 1.71 | 1.832 | 2.414 | 1.209 | 0.977 | 1.195 | 2.092 | 1.25 | 1.297 | 2.097 | 1.321 | 0.602 | 0.826 | 1.118 | 1.512 | 0.88 | 1.521 | 1.035 | 2.04 | 1.336 | 1.359 | 0.884 | 1.471 | 1.139 | 1.1 | 1.8 | 1.2 | 1 | 1.2 | 1.6 | 1.4 | 1.3 | 1.5 | 0.8 | 1.1 | 0.9 | 0.9 | 1 | 1.3 | 1.2 | 1.4 | 1 | 2.7 | 2.9 | 2.2 | 2.5 | 4.4 | 0.9 | 0.8 | 0.8 | 1.1 | 2.6 | 2.3 | 2.5 | 2.5 | 2.3 | 2.5 | 2.4 | 2.5 | 2.8 | 1.1 | 0.8 | 0.8 | 0.8 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 |
Short Term Debt
| 0.827 | 0.917 | 4.483 | 4.162 | 3.837 | 1.96 | 7.601 | 7.187 | 3.536 | 4.638 | 3.252 | 3.423 | 3.6 | 3.652 | 10.514 | 10.746 | 10.966 | 15.786 | 4.482 | 4.759 | 4.852 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1.557 | 2.555 | 3.581 | 3.013 | 3.013 | 3.464 | 3.443 | 3.391 | 3.254 | 3.374 | 3.255 | 3.994 | 3.595 | 0.313 | 0.281 | 0 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 2.2 | 2.3 | 0.3 | 1.4 | 1.9 | 1.6 | 2 | 1.8 | 1.9 | 5.2 | 4.9 | 32.3 | 32.2 | 32.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 10.042 | 11.743 | 17.494 | 0 | 0 | 0 | 0 | 0.681 | 2.099 | 2.675 | 2.414 | 2.526 | 2.526 | 2.526 | 2.526 | 10.107 | 9.379 | -0.136 | 0 | 0 | 0 | 0 | -0.037 | -0.06 | -0.089 | 0 | -0.147 | -0.319 | 8.513 | 8.211 | 0 | 0 | 12.357 | 11.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0.27 | 0.39 | 1.089 | 0.83 | 0.83 | 0.83 | 0.77 | 0.77 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0.359 | 0.955 | 1.503 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 21.301 | 22.501 | 15.66 | 19.803 | 23.043 | 34.454 | 20.906 | 11.825 | 12.608 | 16.197 | 13.786 | 15.34 | 11.478 | 11.626 | 10.272 | 12.245 | 12.274 | 5.986 | 16.339 | 10.256 | 9.517 | 8.362 | 8.849 | 8.823 | 11.038 | 10.67 | 10.418 | 10.307 | 9.983 | 7.46 | 7.558 | 7.28 | 9.439 | 9.154 | 9.965 | 11.464 | 13.326 | 12.183 | 11.46 | 12.407 | 14.02 | 13.466 | 11.36 | 10.574 | 11.526 | 11.776 | 11.234 | 11.201 | 11.964 | 9.818 | 9.121 | 9.277 | 10.69 | 9.871 | 8.715 | 9.736 | 8.595 | 9.102 | 7.769 | 14.58 | 9.154 | 9.701 | 12.909 | 10.649 | 9.577 | 7.9 | 6.985 | 5.937 | 8.596 | 9.56 | 6.487 | 6.878 | 6.284 | 4.553 | 5.401 | 3.463 | 4.195 | 5.016 | 3.263 | 4.121 | 7.764 | 3.332 | 2.922 | 2.841 | 2.998 | 3.855 | 3.388 | 3.021 | 2.216 | 1.35 | 3.553 | 2.639 | 1.866 | 1.308 | 1.387 | 1.51 | 2.032 | 2.154 | 0.951 | 1.1 | 0.8 | 1.2 | 0.8 | 0.8 | 0.6 | 1 | 0.8 | 0.8 | 0.7 | 1.2 | 0.8 | 0.5 | 1.6 | 5.1 | 3.6 | 3.3 | 3.5 | 3 | 3.7 | 4.6 | 7.1 | 2 | 2.2 | 2.1 | 3.8 | 7.3 | 7.1 | 7.3 | 7.5 | 7.7 | 1.3 | 1 | 8.3 | 8.7 | 6.6 | 12.7 | 3.9 | 4.6 | 3.6 | 4.9 | 3.9 | 4.7 | 2.2 | 2.7 | 2 |
Total Current Liabilities
| 23.397 | 24.794 | 21.663 | 25.283 | 28.842 | 39.989 | 42.152 | 32.201 | 24.253 | 24.55 | 24.702 | 26.148 | 23.106 | 26.076 | 29.214 | 29.949 | 33.608 | 32.801 | 31.87 | 23.2 | 22.999 | 16.009 | 15.272 | 16.596 | 18.193 | 20.186 | 18.668 | 19.871 | 19.541 | 17.81 | 16.958 | 17.565 | 20.777 | 20.568 | 21.672 | 24.504 | 25.789 | 23.958 | 22.536 | 22.69 | 24.509 | 24.965 | 22.145 | 22.647 | 24.241 | 23.852 | 20.732 | 20.444 | 19.835 | 18.956 | 16.325 | 17.096 | 17.563 | 17.729 | 15.865 | 16.89 | 15.822 | 15.557 | 12.3 | 19.413 | 13.252 | 13.943 | 15.861 | 14.301 | 12.921 | 13.288 | 11.301 | 10.553 | 13.173 | 14.441 | 8.852 | 7.863 | 7.916 | 5.937 | 6.973 | 5.173 | 6.027 | 7.789 | 5.427 | 6.601 | 10.959 | 5.424 | 4.172 | 4.138 | 5.095 | 5.176 | 3.99 | 3.847 | 3.334 | 2.863 | 4.433 | 4.16 | 2.901 | 3.347 | 2.723 | 2.869 | 2.916 | 3.624 | 2.09 | 2.2 | 2.6 | 2.4 | 1.8 | 2 | 2.2 | 2.4 | 2.1 | 2.3 | 1.6 | 2.4 | 1.8 | 1.5 | 2.7 | 6.5 | 4.9 | 4.8 | 4.6 | 5.8 | 6.7 | 6.9 | 9.8 | 8.6 | 5.4 | 3.2 | 6 | 10.3 | 11.3 | 11.6 | 11.8 | 12.1 | 8.8 | 8.4 | 43 | 43.4 | 41.6 | 14 | 4.9 | 5.6 | 4.6 | 5.7 | 4.7 | 5.5 | 2.2 | 2.7 | 2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.209 | 2.592 | 2.775 | 3.019 | 3.191 | 6.589 | 21.715 | 22.553 | 27.926 | 12.183 | 29.853 | 30.826 | 18.268 | 19.024 | 34.494 | 20.138 | 20.704 | 21.325 | 21.925 | 22.442 | 23.557 | 4.179 | 4.235 | 4.464 | 0 | 0.353 | 0.404 | 0.495 | 0.533 | 0.573 | 0.657 | 0.698 | 0.803 | 0.899 | 1.017 | 1.125 | 0.55 | 0.573 | 0.625 | 0.672 | 0.647 | 0.713 | 0.71 | 0.737 | 0.775 | 0.774 | 0.803 | 0.765 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 4.7 | 4.8 | 4.7 | 4.7 | 4.4 | 4.5 | 4.5 | 4.3 | 4.2 | 4.2 | 4 | 4.2 | 4.3 | 4.3 | 4.2 | 4.2 | 5 | 5 | 5.1 | 4.5 | 14.5 | 41.3 | 46 | 45.8 | 49.4 | 49.3 | 49.3 | 49.2 | 48.3 | 49.2 | 48.2 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.662 | 11.885 | 11.876 | 11.165 | 10.356 | 9.492 | 9.692 | 10.752 | 9.937 | 11.176 | 11.764 | 11.102 | 8.024 | 7.751 | -0.1 | -0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.154 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.03 | 0.037 | 0.037 | 0.095 | 0.119 | 0.15 | 0.183 | 0.138 | 0.16 | 0.176 | 0.2 | 0.671 | 0.727 | 0.739 | 0.938 | 2.688 | 2.698 | 2.811 | 2.934 | 2.672 | 2.632 | 2.648 | 2.582 | 2.148 | 2.206 | 2.328 | 2.366 | 1.975 | 1.983 | 2.07 | 2.433 | 1.92 | 1.934 | 1.945 | 1.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0.446 | 0.156 | 0.402 | 0.444 | 1.046 | 1.072 | 1.156 | 1.235 | 1.18 | 1.18 | 1.18 | 1.181 | 1.392 | 1.392 | 1.392 | 1.392 | 0.689 | 0.689 | 0.689 | 0.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 |
Other Non-Current Liabilities
| 2.027 | 2.266 | 0 | 0 | 0 | -3.16 | -10.734 | -11.132 | -11.97 | 4.662 | -12.838 | -13.278 | 0.005 | 0.005 | -15.052 | 0.155 | 0.173 | 0.031 | 0.223 | 0.28 | 0.352 | 0.424 | 0.494 | 0.563 | 0.32 | 0 | 0 | 0 | 0 | 0.41 | 0.4 | 0.4 | 0.4 | 0.8 | 0.803 | 0.83 | 0.844 | 1.257 | 1.295 | 1.2 | 1.35 | 1.783 | 1.738 | 0 | 0 | 0 | 0 | 0 | 1.458 | 0 | 2.789 | 2.821 | 2.919 | 3.03 | 2.763 | 2.715 | 2.703 | 2.672 | 0 | 0 | 0 | 0 | 0 | 0 | 2.46 | 2.945 | 2.52 | 2.674 | 2.77 | 2.667 | 1.05 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0.15 | 0 | 0.3 | 0.3 | 0 | 0 | 0 | 0.087 | 0.368 | 0.417 | 0.466 | 0.515 | 0.555 | 0.595 | 0.635 | 0.675 | 0.706 | 0.73 | 0.764 | 0.796 | 0.83 | 0.9 | 0.9 | 0.9 | 0.9 | 1 | 1 | 1 | 0.9 | 1 | 1 | 1 | 1 | 0.9 | 1 | 0.9 | 0.9 | 1 | 0.9 | 0.9 | 0.9 | 0.7 | 0.8 | 0.7 | 0.8 | 0.8 | 4.2 | 0.6 | 0.5 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.1 | 0.2 | 0.6 | 1.2 | 2.2 | 2.3 | 3.3 | 3.6 | 4.2 | 4.7 | 0 | 0 | 0.1 |
Total Non-Current Liabilities
| 4.236 | 4.858 | 2.775 | 3.019 | 3.191 | 3.429 | 10.981 | 11.421 | 15.956 | 16.845 | 17.015 | 17.548 | 18.273 | 19.029 | 19.442 | 20.293 | 20.877 | 21.356 | 22.148 | 22.722 | 23.909 | 4.603 | 4.729 | 5.027 | 0.32 | 0.353 | 0.404 | 0.495 | 0.533 | 0.983 | 1.057 | 1.098 | 1.203 | 1.699 | 1.848 | 1.955 | 1.394 | 1.83 | 1.92 | 1.991 | 1.997 | 2.496 | 2.448 | 0.897 | 0.951 | 0.974 | 1.474 | 1.492 | 1.458 | 1.066 | 2.789 | 2.821 | 2.919 | 3.03 | 2.763 | 2.715 | 2.703 | 2.672 | 2.148 | 2.206 | 2.328 | 2.404 | 2.129 | 2.253 | 2.46 | 2.945 | 2.52 | 2.674 | 2.77 | 2.667 | 1.05 | 0.985 | 1.632 | 1.304 | 1.572 | 0.15 | 0.15 | 0.41 | 0.596 | 0.456 | 0.702 | 0.744 | 1.046 | 1.072 | 1.156 | 1.322 | 1.548 | 1.597 | 1.646 | 1.696 | 1.947 | 1.987 | 2.027 | 2.067 | 1.395 | 1.419 | 1.453 | 1.485 | 0.83 | 0.9 | 0.9 | 0.9 | 0.9 | 1 | 1 | 1 | 0.9 | 1 | 1 | 1 | 1.1 | 1 | 1.1 | 1 | 5.6 | 5.8 | 5.6 | 5.6 | 5.3 | 5.2 | 5.3 | 5.2 | 5 | 5 | 8.2 | 5 | 5 | 4.8 | 4.8 | 4.7 | 5.5 | 5.4 | 5.3 | 4.8 | 15.2 | 42.6 | 48.3 | 48.2 | 52.8 | 53 | 53.6 | 54 | 48.4 | 49.3 | 48.7 |
Total Liabilities
| 27.633 | 29.652 | 24.438 | 28.302 | 32.033 | 43.418 | 53.133 | 43.622 | 40.209 | 41.395 | 41.717 | 43.696 | 41.379 | 45.105 | 48.656 | 50.242 | 54.485 | 54.157 | 54.018 | 45.922 | 46.908 | 20.612 | 20.001 | 21.623 | 18.513 | 20.539 | 19.072 | 20.366 | 20.074 | 18.793 | 18.015 | 18.663 | 21.98 | 22.267 | 23.52 | 26.459 | 27.183 | 25.788 | 24.456 | 24.681 | 26.506 | 27.461 | 24.593 | 23.544 | 25.192 | 24.826 | 22.206 | 21.936 | 21.293 | 20.022 | 19.114 | 19.917 | 20.482 | 20.759 | 18.628 | 19.605 | 18.525 | 18.229 | 14.448 | 21.619 | 15.58 | 16.347 | 17.99 | 16.554 | 15.381 | 16.233 | 13.821 | 13.227 | 15.943 | 17.108 | 9.902 | 7.863 | 7.916 | 5.937 | 6.973 | 5.323 | 6.177 | 8.199 | 6.023 | 7.057 | 11.661 | 6.168 | 5.218 | 5.21 | 6.251 | 6.498 | 5.538 | 5.444 | 4.98 | 4.558 | 6.38 | 6.147 | 4.928 | 5.414 | 4.118 | 4.288 | 4.369 | 5.109 | 2.92 | 3.1 | 3.5 | 3.3 | 2.7 | 3 | 3.2 | 3.4 | 3 | 3.3 | 2.6 | 3.4 | 2.9 | 2.5 | 3.8 | 7.5 | 10.5 | 10.6 | 10.2 | 11.4 | 12 | 12.1 | 15.1 | 13.8 | 10.4 | 8.2 | 14.2 | 15.3 | 16.3 | 16.4 | 16.6 | 16.8 | 14.3 | 13.8 | 48.3 | 48.2 | 56.8 | 56.6 | 53.2 | 53.8 | 57.4 | 58.7 | 58.3 | 59.5 | 50.6 | 52 | 50.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.521 | 0.521 | 0.511 | 0.504 | 0.504 | 0.499 | 0.496 | 0.487 | 0.487 | 0.487 | 0.487 | 0.485 | 0.485 | 0.485 | 0.485 | 0.482 | 0.479 | 0.479 | 0.479 | 0.476 | 0.476 | 0.476 | 0.476 | 0.472 | 0.472 | 0.472 | 0.472 | 0.471 | 0.47 | 0.465 | 0.464 | 0.463 | 0.463 | 0.463 | 0.463 | 0.461 | 0.461 | 0.461 | 0.461 | 0.454 | 0.448 | 0.443 | 0.439 | 0.424 | 0.413 | 0.406 | 0.397 | 0.396 | 0.395 | 0.395 | 0.391 | 0.391 | 0.39 | 0.39 | 0.39 | 0.389 | 0.388 | 0.388 | 0.388 | 0.387 | 0.386 | 0.386 | 0.384 | 0.384 | 0.383 | 0.38 | 0.376 | 0.376 | 0.373 | 0.372 | 0.373 | 0.362 | 0.329 | 0.328 | 0.328 | 0.328 | 0.328 | 0.325 | 0.325 | 0.325 | 0.324 | 0.309 | 0.308 | 0.3 | 0.3 | 0.3 | 0.285 | 0.285 | 0.285 | 0.285 | 0.284 | 0.284 | 0.271 | 0.271 | 0.27 | 0.269 | 0.256 | 0.256 | 0.255 | 0.3 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -297.804 | -294.428 | -281.047 | -278.027 | -274.966 | -268.35 | -325.78 | -310.593 | -299.273 | -288.638 | -280.205 | -275.351 | -272.696 | -270.377 | -273.645 | -275.651 | -277.953 | -278.252 | -274.927 | -265.067 | -257.38 | -249.732 | -244.345 | -266.61 | -258.202 | -252.221 | -246.457 | -243.441 | -242.54 | -241.9 | -241.994 | -241.923 | -240.87 | -239.396 | -275.531 | -273.416 | -280.248 | -284.682 | -293.124 | -290.217 | -286.126 | -282.397 | -279.228 | -278.773 | -275.207 | -272.42 | -269.318 | -263.548 | -257.874 | -254.183 | -227.04 | -223.629 | -219.408 | -214.914 | -210.891 | -208.787 | -203.076 | -201.954 | -196.441 | -191.863 | -181.535 | -179.721 | -174.442 | -170.199 | -162.527 | -156.157 | -152.898 | -150.791 | -146.736 | -145.504 | -142.174 | -138.342 | -133.49 | -132.244 | -127.735 | -124.302 | -119.863 | -116.577 | -115.116 | -113.619 | -113.09 | -96.148 | -92.155 | -91.694 | -90.239 | -89.916 | -49.684 | -50.917 | -52.363 | -56.051 | -57.775 | -60.23 | -34.065 | -35.89 | -37.604 | -39.465 | -8.756 | -10.429 | -12.014 | -14 | -15.5 | -17.1 | -19.9 | -21.5 | -22.9 | -23.6 | 25 | -25.9 | -26.4 | -27 | -27.5 | -28.1 | -28.3 | -28.4 | -18.8 | -19.2 | -19.8 | -20.7 | -1.2 | -1.4 | -2 | -20.7 | -25.9 | -25.8 | -25.4 | -26 | -19.1 | -18.6 | -18.7 | -19.1 | -17.9 | -18 | -18.9 | -18.5 | -11.9 | -9.7 | -7.8 | -6.9 | -8.1 | -6.7 | -5.2 | -4.4 | -0.3 | 2.8 | 4.4 |
Accumulated Other Comprehensive Income/Loss
| 1.96 | 1.885 | 2.498 | 2.046 | 2.746 | 1.878 | 2.157 | 2.529 | 3.884 | 3.151 | 2.882 | 1.971 | 1.629 | 1.352 | 1.268 | 1.27 | 1.852 | 1.681 | 2.51 | 2.226 | 2.309 | 2.58 | 2.378 | 2.172 | 2.37 | 2.1 | 1.847 | 1.518 | 2.096 | 2.013 | 2.321 | 2.437 | 2.453 | 2.199 | 1.927 | 2.149 | 1.923 | 1.861 | 1.867 | 1.887 | 1.852 | 1.744 | 1.746 | 1.767 | 1.814 | 1.858 | 1.818 | 1.857 | 1.765 | 1.605 | 2.368 | 2.203 | 2.831 | 3.793 | 2.881 | 1.895 | 1.579 | 0.875 | 0.705 | 0.536 | 1.167 | 0.276 | -0.188 | -0.45 | 0.049 | 1.586 | 0.518 | 0.338 | 0.152 | 0.042 | -142 | -8.247 | -8.247 | -8.247 | -7.279 | -7.279 | -0.153 | -0.131 | -0.121 | -0.214 | -0.264 | -0.246 | -0.146 | -0.108 | -0.128 | -0.085 | -5.973 | -5.973 | -5.973 | -5.973 | -5.176 | -5.176 | -5.176 | -5.176 | 0 | -5.234 | -5.234 | -7.329 | -8.044 | -7.9 | -7.7 | -6.6 | -7.4 | -7.1 | -7.1 | -6 | -5.4 | -6.6 | -6.5 | -5.4 | -6.2 | -5.9 | -5.7 | -4.7 | -5.4 | -5.2 | -5 | -3.9 | -3.2 | -3.2 | -3.2 | -3.2 | -3.1 | -3.1 | -3.1 | -3.1 | -3.1 | -3.1 | -3.1 | -3.1 | -2.4 | -2.4 | -2.4 | -2.4 | -1.9 | -1.9 | -1.9 | -1.9 | -1.5 | -1.5 | -1.5 | -1.5 | -1.2 | -1 | -0.8 |
Other Total Stockholders Equity
| 342.981 | 348.134 | 347.069 | 346.252 | 345.991 | 344.435 | 342.055 | 340.407 | 339.892 | 339.462 | 339.023 | 338.021 | 337.342 | 337.126 | 336.859 | 335.688 | 334.64 | 334.473 | 334.268 | 333.225 | 332.923 | 332.704 | 332.49 | 331.463 | 331.03 | 330.77 | 330.517 | 329.411 | 329.156 | 328.294 | 327.771 | 326.751 | 326.445 | 326.288 | 326.109 | 325.253 | 325.077 | 324.966 | 324.856 | 322.738 | 319.939 | 317.16 | 314.966 | 308.772 | 306.074 | 304.288 | 302.525 | 301.585 | 301.426 | 301.284 | 300.69 | 299.876 | 299.659 | 299.446 | 299.267 | 298.353 | 298.034 | 297.707 | 297.388 | 296.42 | 296.162 | 295.84 | 293.841 | 293.54 | 293.219 | 292.48 | 288.997 | 288.096 | 287.652 | 286.984 | 286.357 | 271.572 | 227.96 | 227.503 | 226.791 | 225.992 | 225.141 | 224.649 | 225.005 | 224.487 | 224.263 | 200.251 | 200.197 | 199.884 | 199.361 | 199.082 | 160.522 | 160.522 | 160.522 | 160.5 | 160.238 | 160.177 | 133.169 | 133.136 | 130.908 | 130.432 | 97.77 | 97.35 | 96.437 | 95.4 | 93.5 | 92.5 | 100 | 99.5 | 99.5 | 98.4 | 46.7 | 97.8 | 97.6 | 96.4 | 96.7 | 96.1 | 94.4 | 88.4 | 88.5 | 88.2 | 87.1 | 85.7 | 76.3 | 75.2 | 75.2 | 75.1 | 73.5 | 73.5 | 69.5 | 61.4 | 56.4 | 55.5 | 55.2 | 55.2 | 54.1 | 54.1 | 22 | 22 | 21.5 | 21.5 | 21.5 | 21.5 | 21 | 21 | 21 | 21 | 20.8 | 21.9 | 21 |
Total Shareholders Equity
| 47.658 | 56.112 | 69.031 | 70.775 | 74.275 | 78.462 | 18.928 | 32.83 | 44.99 | 54.462 | 62.187 | 65.126 | 66.76 | 68.586 | 64.967 | 61.789 | 59.018 | 58.381 | 62.33 | 70.86 | 78.328 | 86.028 | 90.999 | 67.497 | 75.67 | 81.121 | 86.379 | 87.959 | 89.182 | 88.872 | 88.562 | 87.728 | 88.491 | 89.554 | 52.968 | 54.447 | 47.213 | 42.606 | 34.06 | 34.862 | 36.113 | 36.95 | 37.923 | 32.19 | 33.094 | 34.132 | 35.422 | 40.29 | 45.712 | 49.101 | 76.409 | 78.841 | 83.472 | 88.715 | 91.647 | 91.85 | 96.925 | 97.016 | 102.04 | 105.48 | 116.18 | 116.781 | 119.595 | 123.275 | 131.124 | 138.289 | 136.993 | 138.019 | 141.441 | 141.894 | 144.556 | 133.592 | 94.799 | 95.587 | 99.384 | 102.018 | 105.453 | 108.267 | 110.093 | 110.979 | 111.233 | 104.166 | 108.204 | 108.382 | 109.294 | 109.38 | 111.123 | 109.89 | 108.444 | 104.733 | 102.747 | 100.231 | 99.375 | 97.517 | 93.574 | 91.236 | 89.27 | 87.176 | 84.678 | 81.7 | 78.3 | 75.6 | 72.7 | 70.9 | 69.5 | 68.8 | 66.3 | 65.3 | 64.7 | 64 | 63 | 62.1 | 60.4 | 55.3 | 64.3 | 63.8 | 62.3 | 61.1 | 71.9 | 70.6 | 70 | 51.2 | 44.5 | 44.6 | 41 | 32.3 | 34.2 | 33.8 | 33.4 | 33 | 33.8 | 33.7 | 0.7 | 1.1 | 7.7 | 9.9 | 11.8 | 12.7 | 11.4 | 12.8 | 14.3 | 15.1 | 19.3 | 23.7 | 24.6 |
Total Equity
| 47.658 | 56.112 | 69.031 | 70.775 | 74.275 | 78.462 | 18.928 | 32.83 | 44.99 | 54.462 | 62.187 | 65.126 | 66.76 | 68.586 | 64.967 | 61.789 | 59.018 | 58.381 | 62.33 | 70.86 | 78.328 | 86.028 | 90.999 | 67.497 | 75.67 | 81.121 | 86.379 | 87.959 | 89.182 | 88.872 | 88.562 | 87.728 | 88.491 | 89.554 | 52.968 | 54.447 | 47.213 | 42.606 | 34.06 | 34.862 | 36.113 | 36.95 | 37.923 | 32.19 | 33.094 | 34.132 | 35.422 | 40.29 | 45.712 | 49.101 | 76.409 | 78.841 | 83.472 | 88.715 | 91.647 | 91.85 | 96.925 | 97.016 | 102.04 | 105.48 | 116.18 | 116.781 | 119.595 | 123.275 | 131.124 | 138.289 | 136.993 | 138.019 | 141.441 | 141.894 | 144.556 | 133.592 | 94.799 | 95.587 | 99.384 | 102.018 | 105.453 | 108.267 | 110.093 | 110.979 | 111.233 | 104.166 | 108.204 | 108.382 | 109.294 | 109.38 | 111.123 | 109.89 | 108.444 | 104.733 | 102.747 | 100.231 | 99.375 | 97.517 | 93.574 | 91.236 | 89.27 | 87.176 | 84.678 | 81.7 | 78.3 | 75.6 | 72.7 | 70.9 | 69.5 | 68.8 | 66.3 | 65.3 | 64.7 | 64 | 63 | 62.1 | 60.4 | 55.3 | 64.3 | 63.8 | 62.3 | 61.1 | 71.9 | 70.6 | 70 | 51.2 | 44.5 | 44.6 | 41 | 32.3 | 34.2 | 33.8 | 33.4 | 33 | 33.8 | 33.7 | 0.7 | 1.1 | 7.7 | 9.9 | 11.8 | 12.7 | 11.4 | 12.8 | 14.3 | 15.1 | 19.3 | 23.7 | 24.6 |
Total Liabilities & Shareholders Equity
| 75.291 | 85.764 | 93.469 | 99.077 | 106.308 | 121.88 | 72.061 | 76.452 | 85.199 | 95.857 | 103.904 | 108.822 | 108.139 | 113.691 | 113.623 | 112.031 | 113.503 | 112.538 | 116.348 | 116.782 | 125.236 | 106.64 | 111 | 89.12 | 94.183 | 101.66 | 105.451 | 108.325 | 109.256 | 107.665 | 106.577 | 106.391 | 110.471 | 111.821 | 76.488 | 80.906 | 74.396 | 68.394 | 58.516 | 59.543 | 62.619 | 64.411 | 62.516 | 55.734 | 58.286 | 58.958 | 57.628 | 62.226 | 67.005 | 69.123 | 95.523 | 98.758 | 103.954 | 109.474 | 110.275 | 111.455 | 115.45 | 115.245 | 116.488 | 127.099 | 131.76 | 133.128 | 137.585 | 139.829 | 146.505 | 154.522 | 150.814 | 151.246 | 157.384 | 159.002 | 154.458 | 141.455 | 102.715 | 101.524 | 106.357 | 107.341 | 111.63 | 116.466 | 116.116 | 118.036 | 122.894 | 110.334 | 113.422 | 113.592 | 115.545 | 115.878 | 116.661 | 115.334 | 113.424 | 109.291 | 109.127 | 106.378 | 104.303 | 102.931 | 97.692 | 95.524 | 93.639 | 92.285 | 87.598 | 84.8 | 81.8 | 78.9 | 75.4 | 73.9 | 72.7 | 72.2 | 69.3 | 68.6 | 67.3 | 67.4 | 65.9 | 64.6 | 64.2 | 62.8 | 74.8 | 74.4 | 72.5 | 72.5 | 83.9 | 82.7 | 85.1 | 65 | 54.9 | 52.8 | 55.2 | 47.6 | 50.5 | 50.2 | 50 | 49.8 | 48.1 | 47.5 | 49 | 49.3 | 64.5 | 66.5 | 65 | 66.5 | 68.8 | 71.5 | 72.6 | 74.6 | 69.9 | 75.7 | 75.3 |