Entegris, Inc.

NASDAQ:ENTG

102.85 (USD) • At close December 24, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 432.072320.008340.682456.929594.02567.017709.032563.439752.7872,743.231352.732402.565475.752401.033548.52580.893447.972532.667335.077351.911282.748521.382342.36482.062294.893257.106550.236625.408435.197405.635391.159406.389411.777373.743344.403349.825301.061313.742341.387389.699390.493366.983381.661384.426358.782343.411338.846330.419307.83286.865266.931273.593227.037189.445142.578133.95498.81475.31373.25368.778.37684.06695.45115.03373.961132.408138.893160.655125.873136.535132.358154.806118.732164.411156.663166.863174.83672.22642.42978.25275.48485.79582.97272.78480.54676.19677.98983.67874.8370.43866.66365.57274.451129.837119.573117.208102.973
Short Term Investments 016.57818.13521.45131.82734.38228.21332.48119.2550000000000000000000000001.141.142.1812.1783.0623.1874.6017.9310.9560000019.9957.9970002.0462.0440000000000000002172.585120.168109.785146.896126.552107.54104.8291.361111.6561.16657.69633.9829.33528.06924.54123.27924.56437.10844.62437.08439.75747.53936.6280000
Cash and Short Term Investments 432.072320.008340.682456.929594.02567.017709.032563.439772.0422,743.231352.732402.565475.752401.033548.52580.893447.972532.667335.077351.911282.748521.382342.36482.062294.893257.106550.236625.408435.197405.635391.159406.389411.777373.743345.543352.006303.239316.804344.574394.3398.423377.939381.661384.426358.782343.411338.846350.414315.827286.865266.931273.593229.083191.489142.578133.95498.81475.31373.25368.778.37684.06695.45115.03373.961132.408138.893160.655125.873138.535304.943274.974228.517311.307283.215274.403279.656163.587154.079139.418133.18119.775112.307100.853105.08799.475102.553120.786119.454107.522106.42113.111111.079129.837119.573117.208102.973
Net Receivables 503.165457.107424.494457.052463.083435.973511.435535.485519.793381.251372.759347.413315.073309.936282.649264.392300.489275.557277.796234.409261.306218.682232.138222.055212.729200.395195.284183.434183.417171.113176.032165.675167.559180.596149.824141.409184.297177.543184.734153.961175.087181.551109.049101.873106.757108.168103.57394.016111.334115.519118.322107.223111.15138.385135.843124.732123.789116.742103.26991.12280.06258.86351.50570.535107.928107.592116.407112.053103.794102.623116.445128.96130.443133.446122.735111.058110.14665.56765.87867.81874.52566.07858.12651.13952.60451.19339.10638.10939.5939.62331.99836.41543.47461.76875.00972.62264.128
Inventory 643.034633.373625.668607.051662.169740.351830.939812.815823.637583.766545.607475.213429.016387.605358.819323.944329.741332.885300.694287.098290.27261.934271.51268.14264.09265.358214.145198.089193.302194.155188.343183.529186.021181.086184.03173.176188.439184.737166.227163.125164.601191.225100.49994.07497.42698.14100.24699.144102.817102.905100.53393.937102.95104.09100.447101.04397.62590.55488.68983.23384.11681.92492.737102.189107.89970.88676.28473.1281.14880.40188.92194.697104.816100.92885.55369.53591.79844.25942.9345.93145.18646.86244.26539.39438.16345.02641.9237.70538.85939.21239.0143.87247.20248.71551.52747.35741.325
Other Current Assets 136.818166.298184.603456.2951,224.2881,226.346406.835425.326124.1792,658.19198.23788.17955.86460.66254.61865.02868.24847.73852.73958.97949.91646.45676.80457.08149.23451.36751.38550.67736.58538.0936.21844.53835.67536.74840.38444.17148.26947.54250.81454.26944.78554.77124.8531.93222.94120.70927.07335.7529.52929.68728.81428.24624.55927.13427.50327.36223.89925.35525.08324.40317.61620.33825.82725.37145.10737.54239.86236.79358.98757.07654.47155.92635.9734.84136.75451.36875.7812.77717.01916.59411.72426.18823.69723.10618.20115.63218.04419.49618.83219.54616.79914.18118.28218.19616.25812.4312.584
Total Current Assets 1,715.0891,576.7861,575.4471,977.3272,943.562,968.5482,457.0472,335.1852,222.2763,876.1581,369.3351,313.371,275.7051,159.2361,244.6061,234.2571,146.451,188.847966.306932.397884.241,048.454922.8121,029.338820.946774.2261,011.051,057.608848.501808.993791.752800.131801.032772.173719.781710.762724.244726.626746.349765.655782.896805.486616.059612.305585.906570.428569.738579.324559.507534.976514.6502.999467.742461.098406.371387.091344.127307.964290.294267.458260.17245.191265.519313.128334.895348.428371.446382.621369.802378.635564.78554.557499.746580.522528.257506.364535.117286.19275.073269.761264.615258.903238.395214.492214.055211.326201.623216.096216.735205.903194.227207.579220.037258.516262.367249.617221.01
Non-Current Assets:
Property, Plant & Equipment, Net 1,627.1441,578.8081,558.2381,548.4421,489.9051,445.8081,555.8031,488.2771,479.09848.02768.287720.661654.62622.375590.662571.291536.953523.113524.899529.704518.689489.43486.263419.529393.706380.259364.301359.523346.66341.146330.926321.562315.512322.72322.729321.301315.695312.863313.081313.569316.385319.871189.01186.44179.178173.786164.585157.021151.245147.437132.721130.554130.206129.288126.231126.725131.738130.361131.923135.431146.726146.393150.27159.738154.043119.072122.715121.157125.277123.081123.372120.254118.906120.103121.979120.323125.9596.3195.03695.14597.63496.95895.35394.45595.21298.799100.84498.21102.104103.898100.098102.563109.131104.046102.935104.002107.733
Goodwill 3,946.5753,943.8933,944.3473,945.863,954.0363,970.2474,247.5044,408.3314,405.292789.54793.861793.702749.933749.566747.518748.037744.47725.678726.234695.044659.84583.328584.537550.202542.235529.933375.34359.688355.855355.178349.12345.269349.98343.261343.286342.111341.305345.453347.605340.743336.252328.431012.2740000000000000000000093.919407.001413.909402.125407.383393.314394.123394.531402.964401.534402.416404.161070.78870.21269.774068.54867.52867.480031.5280000000000
Intangible Assets 1,138.631,184.9551,231.2891,281.9691,368.3631,421.711,742.3361,841.9551,969.729308.871322.289335.113302.487314.496325.454337.632349.066342.258355.815333.952367.558266.425284.581295.687323.379361.429190.814182.43190.754206.182208.591217.548230.987240.688251.803258.942269.895283.675296.021308.554322.282336.12841.14143.50945.81947.9944.79149.41651.24353.48354.12656.45358.84861.80162.5465.08767.86370.37374.01878.4782.78883.25888.15693.13998.22266.61371.24476.3781.40559.89866.70471.37474.99879.55784.092493.544500.92493.08293.3894.03495.0494.68494.5895.71796.92196.26796.3660.92861.60450.08753.05550.89351.76616.3026.6856.8827.162
Goodwill and Intangible Assets 5,085.2055,128.8485,175.6365,227.8295,322.3995,391.9575,989.846,250.2866,375.0211,098.4111,116.151,128.8151,052.421,064.0621,072.9721,085.6691,093.5361,067.9361,082.0491,028.9961,027.398849.753869.118845.889865.614891.362566.154542.118546.609561.36557.711562.817580.967583.949595.089601.053611.2629.128643.626649.297658.534664.55941.14143.50945.81947.9944.79149.41651.24353.48354.12656.45358.84861.80162.5465.08767.86370.37374.01878.4782.78883.25888.15693.139192.141473.614485.153478.495488.788453.212460.827465.905477.962481.091486.508493.544500.92493.08293.3894.03495.0494.68494.5895.71796.92196.26796.3660.92861.60450.08753.05550.89351.76616.3026.6856.8827.162
Long Term Investments 0.2222.6954.5482.61811.806-277.0835.51814.10820.7730000000000000000000000000000000000000002.2882.3013.8673.8313.8093.8797.4537.0178.2047.3537.2087.0020000000000000006.69602.4672.5157.17605.9145.9138.536007.3280015.315.211.512.313.816.116.30
Tax Assets 26.94124.05924.69531.43230.21166.68229.79528.867026.54917.8217.67117.56514.99414.68414.51912.17911.77211.56311.24523.19123.15322.81910.16211.73510.9810.1869.1039.2478.6228.4188.0228.698.8488.2417.7715.1834.4844.9865.0681.96437.06512.04112.03915.83316.37816.90417.16726.324.96424.85925.11910.16410.93510.56910.8558.06410.1210.3939.6712.12612.39710.62913.31532.21435.84936.02135.3237.1055.3315.1685.1579.98210.099.94210.6149.9339.6198.1458.555014.68114.33914.3340012.032005.85.13.714.18.27.99.20
Other Non-Current Assets 18.15625.3926.15924.94326.735317.11229.08422.13436.24412.03311.84811.37911.96512.06410.61511.9612.5112.37213.74813.74414.16613.93212.99612.72311.4559.2819.6397.826.7327.3227.28777.3917.7927.9917.05322.12623.38224.76228.50235.44136.54825.25121.00120.92323.3569.8318.6166.5645.5665.4815.7075.5415.2654.3464.615.2965.2396.126.64116.21919.50820.10118.50427.32928.43226.77917.64521.12416.80812.97411.74512.11712.43210.7385.60513.696-5.672-5.611-5.8869.757-12.59-12.323-12.22711.47810.824-9.97410.5539.817-2.935-2.205-0.446-11.656-6.19-6.52-7.88117.059
Total Non-Current Assets 6,757.6686,759.86,789.2766,835.2646,881.0566,944.4767,610.047,803.6727,911.1281,985.0131,914.1051,878.5261,736.571,713.4951,688.9331,683.4391,655.1781,615.1931,632.2591,583.6891,583.4441,376.2681,391.1961,288.3031,282.511,291.882950.28918.564909.248918.45904.342899.401912.56923.309934.049947.178954.204969.857986.455996.4361,012.3241,058.043267.443262.989261.753261.51236.111232.22237.64233.751221.054221.664208.568211.168211.139214.294221.165223.446229.662237.214257.859261.556269.156284.696405.727656.967670.668652.62642.294598.432602.341603.061618.967623.716629.167636.782650.503195.806193.465199.024202.431199.647197.862200.815203.611205.89206.59169.691173.525172.15171.248168.21175.641136.158127.1128.503131.954
Total Assets 8,472.7578,336.5868,364.7238,812.5919,824.6169,913.02410,067.08710,138.85710,133.4045,861.1713,283.443,191.8963,012.2752,872.7312,933.5392,917.6962,801.6282,804.042,598.5652,516.0862,467.6842,424.7222,314.0082,317.6412,103.4562,066.1081,961.331,976.1721,757.7491,727.4431,696.0941,699.5321,713.5921,695.4821,653.831,657.941,678.4481,696.4831,732.8041,762.0911,795.221,863.529883.502875.294847.659831.938805.849811.544797.147768.727735.654724.663676.31672.266617.51601.385565.292531.41519.956504.672518.029506.747534.675597.824740.6221,005.3951,042.1141,035.2411,012.096977.0671,167.1211,157.6181,118.7131,204.2381,157.4241,143.1461,185.62481.996468.538468.785467.046458.55436.257415.307417.666417.216408.213385.787390.26378.053365.475375.789395.678394.674389.467378.12352.964
Liabilities & Equity:
Current Liabilities:
Account Payables 174.189141.579131.15134.211139.637132.157167.177172.488187.697146.441133.956130.734120.61192.96993.04581.61869.91880.35981.56184.20773.07156.98678.6293.05574.5971.89568.40668.76260.32856.96154.51661.61754.00149.63747.5536.91653.82358.10355.9557.41767.09569.91741.16838.39637.09437.62738.58836.34132.97335.20438.82230.60928.66839.0439.96934.63135.91429.00830.47223.55327.04418.24214.62121.78228.25428.0630.41324.2622.02721.323.53425.20223.93132.12832.84833.58533.58516.81512.5214.75215.7681514.1310.0759.5710.0898.9068.7967.97711.7069.71910.40516.57219.22421.9222.2421.849
Short Term Debt 6500000159.045151.965219.787000000000444444001001001001001001001005050505025751004.64.6000000000000006.0775.88614.74719.29618.46521.27318.38613.16616.2916.18227.18127.11225.40925.3990.40812.5310.540.5660.7243.0873.0871.9056.8599.8977.9697.63112.79713.25718.86725.24827.22912.36211.56511.9499.75111.91811.0518.77611.07110.45910.139
Tax Payables 44.24162.41671.05577.40363.51586.564103.90198.057048.52364.67449.1366.98920.73441.69143.99625.60624.47925.98226.1082.83536.37122.40731.59320.13718.70827.99622.83514.3918.78615.34116.4240.71313.53811.62512.7758.9512.52316.63113.5527.60126.8946.31610.3736.7339.1011.9065.65911.66916.3128.83713.54413.08218.55510.1313.513.3239.8965.6551.2295.6947.1614.8067.4371.9871.6230.78212.49305.2255.522.177027.69702.95405.6272.3414.84909.4616.9420.8690000000000000
Deferred Revenue 46.19553.1865.97869.05177.659-151.96577.15360.476038.90727.61123.0517.04918.60619.07721.13600024.55200017.39300018.012000000018.94300030.55600020.84400020.2010000000000011.08500014.66151.34850.98248.62542.2850.2148.92943.1740.95554.1760.51554.91659.48266.6833.4730.65929.44535.57832.7627.58621.886024.218000-1.987-1.7420-2.27-1.4000
Other Current Liabilities 257.066235.863267.777302.381402.348427.568351.5339.421433.537198.171173.031199.131181.813146.827131.535177.012151.849133.11790.447150.118133.174117.783107.753141.02116.285113.65970.06699.37495.16175.27566.38283.5382.96373.96452.52875.85996.29272.27980.46291.55193.99266.91743.35548.81648.7146.79541.47351.26346.98242.90237.56547.84148.9646.03538.21159.50355.81345.56235.42229.83229.47530.66535.3836.97155.33455.06752.07261.88457.42551.31843.17456.09486.67960.51570.73372.30388.18433.4730.65929.44541.18232.7627.58621.88625.85227.39422.73119.16420.07920.11321.65825.93533.6333.635.8637.12230.556
Total Current Liabilities 586.691439.858469.982513.995683.159646.289781.623761.931841.021393.135371.661379.001309.413260.53266.271302.626247.373237.955201.99264.433213.08215.14212.78269.668211.012204.262266.468290.971269.879251.022236.239261.571237.677187.139161.703175.55209.065167.905228.043262.52173.288168.32890.83997.58592.53793.52381.96793.26391.62494.41885.22491.99490.71103.6388.31107.634111.12790.35286.29673.9180.67877.34173.19379.356101.865100.932110.448125.749104.861103.24272.616104.829111.15120.906104.305111.929124.85657.81752.37958.94364.91964.85261.45546.08754.28962.73158.86640.32239.62143.76841.12848.25861.25361.668.85169.82162.544
Non-Current Liabilities:
Long Term Debt 4,133.7074,194.0334,245.6064,646.1275,496.8435,630.8215,789.3485,794.365,793.4383,530.5871,061.5691,057.2291,041.676990.1291,172.0921,165.2431,166.1941,267.41,161.9861,020.1381,022.83974.2871,015.363934.863650.625650.223549.821574.38411.465435.91460.315484.677508.775582.235606.63617.287617.13667.046666.949666.796788.249813.100000000000000020.40636.40652.49273.135130.394146.703150.516118.74214.73720.82420.37312.6722.8092.8952.9953.0943.1913.2883.38321.822.71920.24619.6318.89820.10911.64312.03510.0710.97413.1211.21212.69112.53812.57913.54113.1019.9839.99210.19310.822
Deferred Revenue Non-Current 0-176.246-194.270-30.211-512.26500000-64.17-66.774-67.511-73.133-73.606-88.103-71.494-1,104.392-71.586-1,004.71-89.848-84.08-69.29-701.851-706.069-86.869-85.673-278.042-27.116-332.445-26.846-396.863-37.237-38.11-37.612-59.704-59.422-56.031-58.961-50.03-89.12700000000000000-23.674-5.725-6.093-16.201-4.724-4.625-119.26300000000000000-15.069-11.919-6.417-6.205-12.0770.516-4.2272.7258.0367.45-5.926-8.9513.4-0.15.121-6.838.713.35513.62
Deferred Tax Liabilities Non-Current 101.78146.516166.766190.14230.211301.068349.763391.192049.99754.03864.1766.77467.51173.13373.60688.10371.49471.51671.586103.32689.84884.0869.29125.816127.74186.86985.67326.90527.11626.64626.84642.08937.23738.1137.61259.70459.42256.03158.96150.0389.1275.3045.4555.2145.0595.4576.4163.9633.9823.9993.9634.6084.8495.2194.9773.2685.7256.0936.5584.7244.6255.5677.22343.28115.09515.47715.4926.325.50525.3315.6370000011.0711.05211.43611.04414.59914.76815.52415.64216.32715.56515.87215.8025.7725.0953.6613.958.1837.8589.1517.546
Other Non-Current Liabilities 58.06953.78952.19953.733276.325-17.359-21.87-26.626363.991-25.262-24.146-22.285-16.36839.23-6.29-3.273-2.343-4.598-8.254-5.968.53142.8981.32131.79532.33230.97733.77832.1331.13531.12627.83327.2227.84856.0355.50254.44976.93579.47278.31179.26673.44279.8838.8298.8275.2035.7743.8116.31518.60318.37117.93319.86819.78424.27218.92618.88318.18118.38317.30718.94321.44812.84515.31618.46733.2030.3091.9211.48720.87319.8119.91818.17716.56615.56815.01315.01515.550000000000000000000-1.6
Total Non-Current Liabilities 4,293.5564,394.3384,464.5714,890.0025,773.1685,914.536,117.2416,158.9266,176.0663,555.3221,091.4611,099.1141,092.0821,096.871,238.9351,235.5761,251.9541,334.2961,225.2481,085.7641,134.6871,107.0331,100.7641,035.948808.773808.941670.468692.183469.505494.152514.794538.743578.712647.113670.373679.507699.248751.002750.246751.13863.655930.04820.8720.86621.03622.15220.71523.48222.56622.35321.93223.83124.39229.12129.49529.73826.24548.90964.10681.10599.307155.636172.648182.298184.15950.89558.76657.18359.84548.12448.14336.80919.6618.75918.30118.39837.3533.78931.29831.06629.94234.70826.41127.55925.71227.30128.68527.08428.49318.3117.67417.20217.05118.16617.8519.34418.368
Total Liabilities 4,880.2474,834.1964,934.5535,403.9976,456.3276,560.8196,898.8646,920.8577,017.0873,948.4571,463.1221,478.1151,401.4951,357.41,505.2061,538.2021,499.3271,572.2511,427.2381,350.1971,347.7671,322.1731,313.5441,305.6161,019.7851,013.203936.936983.154739.384745.174751.033800.314816.389834.252832.076855.057908.313918.907978.2891,013.651,036.9431,098.376111.709118.451113.573115.675102.682116.745114.19116.771107.156115.825115.102132.751117.805137.372137.372139.261150.402155.015179.985232.977245.841261.654286.024151.827169.214182.932164.706151.366120.759141.638130.81139.665122.606130.327162.20691.60683.67790.00994.86199.5687.86673.64680.00190.03287.55167.40668.11462.07858.80265.4678.30479.76686.70189.16580.912
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000.6005.01404.5473.7873.59303.242000000000000003.13202.9483.5264.0950002.629000003.0832.31602.0493.014000
Common Stock 1.5121.511.511.5061.5041.5031.4991.4931.4921.3621.3611.3571.3571.3581.3541.3511.3521.3491.3481.3491.3511.3531.3571.3621.4161.4171.4181.4131.4151.4181.4171.4131.4131.4121.4081.4071.4061.4041.4021.3981.3951.3931.3921.3871.3871.3921.3951.3851.3751.3741.3731.3581.3511.3491.3431.3291.3191.3191.3131.31.2991.1371.1351.1311.1271.1321.1421.1541.1551.1571.3461.3281.3291.3981.3741.361.3530.740.7390.7380.7340.7320.730.7270.7250.7190.7160.7120.7120.710.7010.6980.6970.6910.6860.6840.683
Retained Earnings 1,296.8391,234.4871,181.9911,151.7651,128.9071,110.818928.1331,031.391988.8481,077.651991.821879.776788.83701.213637.574577.833516.111447.59390.542366.127332.579315.511213.481213.753258.223222.381186.276147.418193.658160.376123.3892.30368.8346.88313.993-0.416-17.99-41.392-65.84-80.712-90.024-88.956-74.287-88.599-108.866-124.569-142.149-157.038-168.294-186.331-207.907-225.766-265.927-287.915-320.437-349.612-376.615-399.033-417.418-433.968-444.092-436.484-413.992-376.247-244.449148.913144.616145.462135.985130.649240.429228.936218.736236.482218.289206.936225.26233.19226.08221.606216.963208.028198.852193.844192.207189.895185.938185.291190.932186.08180.854182.24188.156189.863183.496170.325153.287
Accumulated Other Comprehensive Income/Loss -59.652-61.816-54.035-42.932-38.833-27.5760.719-13.097-57.872-51.154-42.14-40.085-39.011-39.648-41.105-37.428-44.003-48.777-46.61-37.259-44.113-38.125-36.399-33.636-33.665-32.25-19.673-23.512-41.048-42.185-38.164-54.276-30.063-40.591-41.386-46.775-52.638-16.928-12.333-2.67520.51229.62824.92924.42327.41524.57529.38540.93847.49439.63140.98543.97345.13247.64442.96942.03540.16729.37628.14327.528.20718.86513.80526.31211.92515.63832.114.1834.786-9.548-5.005-7.342-20.5140.313-3.066-4.489-19.128-0.351.5451.1321.6190.6190.440.8572.1931.123-0.53-0.381-2.2063.1392.3331.0982.0053.047-1.254-0.8770.067
Other Total Stockholders Equity 2,353.8112,328.2092,300.7042,298.2552,276.7112,267.462,237.8722,198.2132,183.849884.855869.276872.733859.604852.408830.51837.738828.841831.627826.047835.672830.1823.81822.025830.546857.697861.357856.373867.699864.34862.66858.428859.778857.023853.526847.739848.667839.357834.492831.286830.43826.394823.088819.759819.632814.15814.865814.536809.514802.382797.282794.047788.673780.652778.437770.816765.867758.502756.7753.923751.36749.388690.252687.886684.974685.995687.885695.032701.51705.464703.443809.592793.058788.352826.38818.221809.012809.012156.81156.497155.3152.869149.611148.369146.233142.54135.447134.538132.759132.676125.983122.716121.479121.449115.914114.797114.273114.001
Total Shareholders Equity 3,592.513,502.393,430.173,408.5943,368.2893,352.2053,168.2233,2183,116.3171,912.7141,820.3181,713.7811,610.781,515.3311,428.3331,379.4941,302.3011,231.7891,171.3271,165.8891,119.9171,102.5491,000.4641,012.0251,083.6711,052.9051,024.394993.0181,018.365982.269945.061899.218897.203861.23821.754802.883770.135777.576754.515748.441758.277765.153771.793756.843734.086716.263703.167694.799682.957651.956628.498608.838561.208539.515499.705459.619427.92392.149369.554346.192338.044273.77288.834336.17454.598853.568872.9852.309847.39825.7011,046.3621,015.98987.9031,064.5731,034.8181,012.8191,023.414390.39384.861378.776372.185358.99348.391341.661337.665327.184320.662318.381322.114315.912306.604305.515312.307309.515297.725284.405268.04
Total Equity 3,592.513,502.393,430.173,408.5943,368.2893,352.2053,168.2233,2183,116.3171,912.7141,820.3181,713.7811,610.781,515.3311,428.3331,379.4941,302.3011,231.7891,171.3271,165.8891,119.9171,102.5491,000.4641,012.0251,083.6711,052.9051,024.394993.0181,018.365982.269945.061899.218897.203861.23821.754802.883770.135777.576754.515748.441758.277765.153771.793756.843734.086716.263703.167694.799682.957651.956628.498608.838561.208539.515504.719464.013432.467395.936373.147349.657341.286273.77288.834336.17454.598853.568872.9852.309847.39825.7011,046.3621,015.98987.9031,064.5731,034.8181,012.8191,023.414390.39384.861378.776372.185358.99348.391341.661337.665327.184320.662318.381322.146315.975306.673310.329317.374314.908302.766288.955272.052
Total Liabilities & Shareholders Equity 8,472.7578,336.5868,364.7238,812.5919,824.6169,913.02410,067.08710,138.85710,133.4045,861.1713,283.443,191.8963,012.2752,872.7312,933.5392,917.6962,801.6282,804.042,598.5652,516.0862,467.6842,424.7222,314.0082,317.6412,103.4562,066.1081,961.331,976.1721,757.7491,727.4431,696.0941,699.5321,713.5921,695.4821,653.831,657.941,678.4481,696.4831,732.8041,762.0911,795.221,863.529883.502875.294847.659831.938805.849811.544797.147768.727735.654724.663676.31672.266617.51601.385565.292531.41519.956504.672518.029506.747534.675597.824740.6221,005.3951,042.1141,035.2411,012.096977.0671,167.1211,157.6181,118.7131,204.2381,157.4241,143.1461,185.62481.996468.538468.785467.046458.55436.257415.307417.666417.216408.213385.787390.26378.053365.475375.789395.678394.674389.467378.12352.964