Eniro Group AB (publ)
SSE:ENRO.ST
0.574 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 164 | 223 | 239 | 218 | 215 | 165 | 51 | 48 | 91 | 58 | 113 | 198 | 557 | 450 | 350 | 319 | 605 | 478 | 742 | 317 | 0 | 0 |
Short Term Investments
| 0 | -41 | -55 | -77 | -236 | -240 | 0 | 2,762 | 3,616 | 5,109 | 7,096 | 7,428 | 0 | 0 | 0 | 0 | 7 | 8 | 6 | 4 | 0 | 0 |
Cash and Short Term Investments
| 164 | 223 | 239 | 218 | 215 | 165 | 51 | 48 | 91 | 58 | 113 | 198 | 557 | 450 | 350 | 319 | 612 | 486 | 748 | 321 | 0 | 0 |
Net Receivables
| 103 | 106 | 99 | 86 | 101 | 88 | 163 | 298 | 381 | 466 | 556 | 560 | 0 | 1,084 | 1,349 | 1,410 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 2 | -88 | 19 | 21 | 31 | 55 | 68 | 75 | 75 | 94 | 163 | 202 | 176 | 157 | 145 | 154 | 234 | 225 |
Other Current Assets
| 42 | 38 | 32 | 25 | 22 | 160 | 251 | 314 | 379 | 551 | 632 | 808 | 975 | 115 | 95 | 79 | 1,412 | 1,421 | 1,529 | 1,352 | 557 | 379 |
Total Current Assets
| 309 | 367 | 370 | 329 | 340 | 325 | 321 | 383 | 501 | 664 | 813 | 1,081 | 1,607 | 1,743 | 1,957 | 2,010 | 2,200 | 2,064 | 2,422 | 1,827 | 1,987 | 2,155 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 52 | 54 | 57 | 58 | 95 | 14 | 20 | 29 | 21 | 21 | 40 | 42 | 67 | 84 | 124 | 153 | 172 | 259 | 292 | 193 | 224 | 293 |
Goodwill
| 470 | 471 | 414 | 520 | 1,036 | 1,470 | 10,364 | 2,018 | 2,808 | 4,051 | 5,763 | 6,124 | 0 | 0 | 0 | 0 | 12,508 | 12,267 | 12,879 | 4,822 | 4,726 | 4,657 |
Intangible Assets
| 67 | 102 | 116 | 201 | 387 | 478 | -8,343 | 743 | 807 | 1,057 | 1,185 | 1,206 | 7,666 | 8,336 | 14,453 | 14,270 | 3,460 | 3,192 | 3,618 | 163 | 28 | 27 |
Goodwill and Intangible Assets
| 537 | 573 | 530 | 721 | 1,423 | 1,948 | 2,021 | 2,761 | 3,615 | 5,108 | 6,948 | 7,330 | 7,666 | 8,336 | 14,453 | 14,270 | 15,968 | 15,459 | 16,497 | 4,985 | 4,754 | 4,684 |
Long Term Investments
| 69 | 81 | 56 | 78 | 237 | 241 | 516 | -2,761 | -3,615 | -5,108 | -6,948 | -7,330 | 0 | 0 | 0 | 0 | 3 | 0 | 1 | 0 | 0 | 0 |
Tax Assets
| 8 | 5 | 2 | 5 | 10 | 164 | 159 | 97 | 100 | 210 | 209 | 393 | 311 | 323 | 281 | 97 | 95 | 138 | 172 | 193 | 186 | 179 |
Other Non-Current Assets
| 0 | 2 | 0 | 0 | 0 | 0 | 269 | 2,996 | 3,794 | 5,281 | 7,096 | 7,428 | 58 | 101 | 377 | 90 | 29 | 293 | 158 | 158 | 10 | 9 |
Total Non-Current Assets
| 666 | 715 | 645 | 862 | 1,765 | 2,367 | 2,985 | 3,122 | 3,915 | 5,512 | 7,345 | 7,863 | 8,102 | 8,844 | 15,235 | 14,610 | 16,267 | 16,149 | 17,120 | 5,529 | 5,174 | 5,165 |
Total Assets
| 975 | 1,081 | 1,015 | 1,191 | 2,105 | 2,692 | 3,306 | 3,505 | 4,416 | 6,176 | 8,158 | 8,944 | 9,709 | 10,587 | 17,192 | 16,620 | 18,467 | 18,213 | 19,542 | 7,356 | 7,161 | 7,320 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 27 | 26 | 25 | 46 | 29 | 45 | 60 | 52 | 50 | 97 | 181 | 189 | 186 | 173 | 305 | 268 | 329 | 326 | 355 | 308 | 290 | 276 |
Short Term Debt
| 22 | 26 | 21 | 26 | 64 | 8 | 78 | 1,444 | 170 | 625 | 452 | 439 | 884 | 634 | 414 | 882 | 482 | 763 | 876 | 1,203 | 0 | 0 |
Tax Payables
| 2 | 6 | 16 | 2 | 5 | 7 | 8 | 12 | 13 | 31 | 25 | 62 | 63 | 190 | 199 | 112 | 44 | 26 | 27 | 40 | 38 | 2 |
Deferred Revenue
| 170 | 180 | 317 | 341 | 363 | 7 | 555 | 630 | 724 | 897 | 964 | 1,260 | 1,464 | 190 | 199 | 1,664 | 44 | 26 | 27 | 1,228 | 0 | 0 |
Other Current Liabilities
| 159 | 183 | 35 | 49 | 58 | 503 | 66 | 88 | 106 | 140 | 165 | 182 | 27 | 1,605 | 1,821 | 213 | 1,920 | 1,832 | 2,032 | 314 | 1,419 | 954 |
Total Current Liabilities
| 378 | 415 | 398 | 462 | 514 | 563 | 759 | 2,214 | 1,050 | 1,759 | 1,762 | 2,070 | 2,561 | 2,602 | 2,739 | 3,027 | 2,775 | 2,947 | 3,290 | 3,053 | 1,709 | 1,230 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 21 | 19 | 28 | 30 | 1,109 | 1,020 | 1,546 | 226 | 1,579 | 1,767 | 2,115 | 2,527 | 3,442 | 3,844 | 7,110 | 9,463 | 10,143 | 8,545 | 10,123 | 1,785 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 456 | 442 | 655 | 566 | 0 | 0 | 0 | 0 | 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 37 | 41 | 38 | 51 | 96 | 130 | 144 | 164 | 209 | 247 | 276 | 278 | 274 | 353 | 635 | 968 | 1,196 | 1,227 | 1,020 | 242 | 232 | 176 |
Other Non-Current Liabilities
| 269 | 300 | 1 | 1 | 4 | 16 | -240 | 433 | 420 | 606 | 6 | 526 | 180 | 319 | 596 | 948 | 289 | 374 | 475 | 397 | 2,372 | 2,201 |
Total Non-Current Liabilities
| 327 | 360 | 523 | 524 | 1,864 | 1,732 | 1,450 | 823 | 2,208 | 2,620 | 2,675 | 3,331 | 3,896 | 4,516 | 8,341 | 11,379 | 11,628 | 10,146 | 11,618 | 2,424 | 2,604 | 2,377 |
Total Liabilities
| 705 | 775 | 921 | 986 | 2,378 | 2,295 | 2,209 | 3,037 | 3,258 | 4,379 | 4,437 | 5,401 | 6,457 | 7,118 | 11,080 | 14,406 | 14,403 | 13,093 | 14,908 | 5,477 | 4,313 | 3,607 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 1.061 | 493.799 | 493.799 | 0.205 | 4.639 | 0.047 | 1 | 1 | 277 | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 298 | 274 | 547 | 547 | 53 | 1,198 | 1,192 | 531 | 477 | 309 | 309 | 2,529 | 2,504 | 2,504 | 323 | 185 | 185 | 182 | 182 | 158 | 167 | 176 |
Retained Earnings
| -5,608 | -5,579 | -6,051 | -5,957 | -5,883 | -6,342 | -5,650 | -5,331 | -4,384 | -3,420 | -1,421 | -4,004 | -3,883 | -3,670 | 950 | 334 | 1,488 | 980 | 324 | -248 | 258 | 764 |
Accumulated Other Comprehensive Income/Loss
| -281 | -275 | -300 | -305 | -312 | -327 | -313 | -1 | -491 | -277 | -360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,860 | 5,883.939 | 5,391.201 | 5,391.201 | 5,828.795 | 5,824.361 | 5,828.953 | 5,226 | 5,516 | 4,848 | 4,765 | 5,018 | 4,631 | 4,635 | 4,836 | 1,678 | 2,378 | 3,958 | 4,128 | 1,969 | 2,423 | 2,773 |
Total Shareholders Equity
| 269 | 305 | 81 | 170 | -313 | 358 | 1,058 | 426 | 1,119 | 1,737 | 3,653 | 3,543 | 3,252 | 3,469 | 6,109 | 2,197 | 4,051 | 5,120 | 4,634 | 1,879 | 2,848 | 3,713 |
Total Equity
| 270 | 306 | 94 | 205 | -273 | 397 | 1,097 | 468 | 1,158 | 1,797 | 3,721 | 3,543 | 3,252 | 3,469 | 6,112 | 2,214 | 4,064 | 5,120 | 4,634 | 1,879 | 2,848 | 3,713 |
Total Liabilities & Shareholders Equity
| 975 | 1,081 | 1,015 | 1,191 | 2,105 | 2,692 | 3,306 | 3,505 | 4,416 | 6,176 | 8,158 | 8,944 | 9,709 | 10,587 | 17,192 | 16,620 | 18,467 | 18,213 | 19,542 | 7,356 | 7,161 | 7,320 |