PT Energi Mega Persada Tbk

IDX:ENRG.JK

234 (IDR) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 68.43666.75240.23953.65928.004-12.71724.454-346.229-218.55537.036170.27315.28619.201-6.958-183.813-3.33712.31222.59420.602
Depreciation & Amortization 313.134308.732319.232302.58378.9410.0020.7170.660.1520.1980.2570.2250.0810.0610.1170.2180.26200
Deferred Income Tax 0000000000000000000
Stock Based Compensation 0000000000000000000
Change In Working Capital 0000000000000000000
Accounts Receivables 0000000000000000000
Inventory 0000000000000000000
Accounts Payables 0000000000000000000
Other Working Capital 0000000000000000000
Other Non Cash Items -221.302-308.732-192.377-161.44814.01912.716-25.171345.568218.404-37.234-170.53-15.5163.5086.896183.6963.119-12.574-22.594-20.602
Operating Cash Flow 160.26866.752167.094194.794120.9640.0020.7170.660.1520.1980.2570.22582.7910.0610.1170.2180.262-12.32122.887
Investing Activities:
Investments In Property Plant And Equipment -132.363-107.177-145.071-80.922-83.911-111.82-15.655-91.126-112.726-202.177-252.488-200.329-0.354-212.481-64.615-119.902-89.01-260.341-151.354
Acquisitions Net -4.3-0.015-38.2230000000-41.7570-212.4560000-289.3650
Purchases Of Investments 000000000000-194.31400-61.261-76.99400
Sales Maturities Of Investments 0000000000001.03951.55910.2250000
Other Investing Activites 7.78440.533-0.3370-0.101116.3622.359-0.956-1.768-4.308234.026-31.167-4.888-12.022-0.9916.20631.1138.2390.649
Investing Cash Flow -128.879-66.658-183.631-80.922-84.0124.541-13.296-92.081-114.494-206.485-60.218-231.496-410.973-172.944-55.38-164.956-134.891-541.467-150.705
Financing Activities:
Debt Repayment -10.691-17.287-73.387-84.026-73.101-104.621-60.385-79.759-123.564-235.652-277.245-10-256.01200-124.67800
Common Stock Issued 00125.1960000033.566041.7400505.40900134.471420.7380
Common Stock Repurchased 0000000000000000000
Dividends Paid 0000000000000000000
Other Financing Activities -6.797-61.041-26.977-32.6542.60512.96625.7472.37839.855-10.4220.04291.568343.211-2.58954.885139.977-88.246194.962166.823
Financing Cash Flow 4.931-78.32824.832-116.68-70.496-91.656-34.638-77.381-50.143-246.073-215.46290.568343.211246.80754.885139.977-78.453615.7166.823
Other Information:
Effect Of Forex Changes On Cash -0.1670.5690.0630.08-0.0982.2340.9890.363-1.3910.753-3.306160.714-19.0964.32915.3261.3649.745-2.332-8.263
Net Change In Cash 36.15213.3688.358-2.728-33.643-47.055-52.75130.21644.412-66.585117.47320.011-4.06814.714-19.259-20.315-17.65459.5830.742
Cash At End Of Period 82.44146.28832.78624.42827.15660.799107.854161.376131.1686.748153.33235.8615.86620.1015.2120.87148.45395.54432.959