EnLink Midstream, LLC
NYSE:ENLC
14.09 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,608.4 | 1,551.9 | 1,676.9 | 1,836.8 | 1,746.2 | 1,530.1 | 1,767.5 | 2,050.3 | 2,663.5 | 2,600.6 | 2,227.7 | 2,243.2 | 1,787.6 | 1,406.7 | 1,248.4 | 1,064.3 | 928.5 | 744.9 | 1,156.1 | 1,155.7 | 1,408 | 1,703.1 | 1,779.2 | 2,058.3 | 2,119.7 | 1,764.7 | 1,761.2 | 1,756.2 | 1,403.4 | 1,262 | 1,319.1 | 1,229.4 | 1,105.1 | 1,038.9 | 890.1 | 1,063.7 | 1,165.4 | 1,273.3 | 936.1 | 971.1 | 854 | 928.8 | 724.3 | 575.243 | 468.643 | 454.737 | 445.689 | 525.98 | 406.968 | 351.194 | 371.709 | 480.939 | 517.498 | 496.147 | 450.315 | 427.235 | 454.735 | 402.966 | 434.792 | 405.994 | 350.698 | 363.139 | 367.463 | 768.928 | 1,329.91 | 1,542.665 | 1,269.575 | 1,088.495 | 943.269 | 1,001.916 | 826.752 | 724.744 | 855.285 | 744.655 | 817.119 | 1,069.497 | 782.757 | 630.472 | 549.516 | 629.003 | 508.884 | 515.312 | 325.358 | 250.643 | 283.198 | 229.252 | 250.57 |
Cost of Revenue
| 1,253.7 | 1,380.4 | 1,468.3 | 1,488.1 | 1,408.5 | 1,184.3 | 1,432.3 | 1,707 | 2,293.7 | 2,264.1 | 1,947.4 | 1,950.9 | 1,553.8 | 1,207 | 1,085.7 | 843.3 | 709.8 | 555.9 | 918.1 | 883.4 | 1,156.8 | 1,453.8 | 1,515.5 | 1,751.5 | 1,843.3 | 1,470.9 | 1,519.6 | 1,511.8 | 1,189.5 | 1,074.9 | 1,130.6 | 1,039.6 | 914.4 | 857.3 | 708.1 | 856.1 | 960.2 | 1,065.9 | 747.4 | 781 | 670.6 | 736.1 | 587.1 | 516.979 | 401.76 | 393.766 | 374.767 | 490.395 | 342.774 | 291.461 | 299.762 | 413.822 | 454.665 | 427.502 | 385.522 | 364.498 | 397.548 | 344.38 | 353.597 | 348.717 | 298.488 | 270.845 | 316.434 | 719.836 | 1,266.709 | 1,471.929 | 1,197.603 | 1,005.13 | 875.617 | 942.283 | 781.58 | 752.49 | 781.397 | 701.282 | 779.971 | 1,032.27 | 757.193 | 596.193 | 529.409 | 607.389 | 489.783 | 486.699 | 310.477 | 249.913 | 265.895 | 216.106 | 239.824 |
Gross Profit
| 354.7 | 171.5 | 208.6 | 348.7 | 337.7 | 345.8 | 335.2 | 343.3 | 369.8 | 336.5 | 280.3 | 292.3 | 233.8 | 199.7 | 162.7 | 221 | 218.7 | 189 | 238 | 272.3 | 251.2 | 249.3 | 263.7 | 306.8 | 276.4 | 293.8 | 241.6 | 244.4 | 213.9 | 187.1 | 188.5 | 189.8 | 190.7 | 181.6 | 182 | 207.6 | 205.2 | 207.4 | 188.7 | 190.1 | 183.4 | 192.7 | 137.2 | 58.264 | 66.883 | 60.971 | 70.922 | 35.585 | 64.194 | 59.733 | 71.947 | 67.117 | 62.833 | 68.645 | 64.793 | 62.737 | 57.187 | 58.586 | 81.195 | 57.277 | 52.21 | 92.294 | 51.029 | 49.092 | 63.201 | 70.736 | 71.972 | 83.365 | 67.652 | 59.633 | 45.172 | -27.746 | 73.888 | 43.373 | 37.148 | 37.227 | 25.564 | 34.279 | 20.107 | 21.614 | 19.101 | 28.613 | 14.881 | 0.73 | 17.303 | 13.146 | 10.746 |
Gross Profit Ratio
| 0.221 | 0.111 | 0.124 | 0.19 | 0.193 | 0.226 | 0.19 | 0.167 | 0.139 | 0.129 | 0.126 | 0.13 | 0.131 | 0.142 | 0.13 | 0.208 | 0.236 | 0.254 | 0.206 | 0.236 | 0.178 | 0.146 | 0.148 | 0.149 | 0.13 | 0.166 | 0.137 | 0.139 | 0.152 | 0.148 | 0.143 | 0.154 | 0.173 | 0.175 | 0.204 | 0.195 | 0.176 | 0.163 | 0.202 | 0.196 | 0.215 | 0.207 | 0.189 | 0.101 | 0.143 | 0.134 | 0.159 | 0.068 | 0.158 | 0.17 | 0.194 | 0.14 | 0.121 | 0.138 | 0.144 | 0.147 | 0.126 | 0.145 | 0.187 | 0.141 | 0.149 | 0.254 | 0.139 | 0.064 | 0.048 | 0.046 | 0.057 | 0.077 | 0.072 | 0.06 | 0.055 | -0.038 | 0.086 | 0.058 | 0.045 | 0.035 | 0.033 | 0.054 | 0.037 | 0.034 | 0.038 | 0.056 | 0.046 | 0.003 | 0.061 | 0.057 | 0.043 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 30 | 30.2 | 55.2 | 27.7 | 30.4 | 27.9 | 29.5 | 33.3 | 34.5 | 28.4 | 29 | 27.5 | 28.2 | 26.1 | 26 | 23.7 | 25.7 | 23.5 | 30.4 | 30.5 | 38.5 | 32.2 | 51.4 | 40.5 | 41.9 | 30.4 | 27.5 | 30.1 | 31.3 | 31.1 | 36.1 | 27.8 | 29.3 | 30.3 | 35.1 | 31.3 | 34.8 | 28.1 | 42.9 | 30.4 | 24.5 | 26.6 | 15.7 | 26.063 | 16.364 | 18.592 | 18.973 | 10.5 | 9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 155.2 | 152.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.854 | 7.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 30 | 30.2 | 55.2 | 27.7 | 30.4 | 27.9 | 29.5 | 33.3 | 34.5 | 28.4 | 29 | 27.5 | 28.2 | 26.1 | 26 | 23.7 | 25.7 | 23.5 | 30.4 | 30.5 | 38.5 | 32.2 | 51.4 | 40.5 | 41.9 | 30.4 | 27.5 | 30.1 | 31.3 | 31.1 | 36.1 | 27.8 | 29.3 | 30.3 | 35.1 | 31.3 | 34.8 | 28.1 | 42.9 | 30.4 | 24.5 | 26.6 | 15.7 | 26.063 | 16.364 | 18.592 | 18.973 | 18.354 | 17.349 | 13.774 | 15.606 | 15.432 | 14.331 | 13.272 | 12.481 | 13.272 | 11.964 | 12.455 | 13.481 | 16.852 | 16.674 | 14.882 | 14.859 | 22.751 | 17.613 | 18.021 | 16.133 | 19.23 | 16.886 | 15.537 | 12.651 | -60.554 | 40.058 | 11.545 | 11.831 | 10.85 | 8.471 | 20.327 | 6.728 | 7.318 | 5.552 | 15.59 | 4.074 | 9.546 | 2.72 | 2.672 | 2 |
Other Expenses
| 183.9 | 3.8 | 0.5 | 0.1 | 112.9 | 0.4 | 132.4 | 138.3 | 0.3 | 128.9 | 120.9 | -0.1 | 106.9 | 0.2 | -0.1 | -0.1 | 0.4 | 88.1 | 70.3 | 0.8 | -0.1 | 0.2 | 1.7 | 0.3 | 0.1 | -0.1 | 0.3 | 0.1 | 0.3 | 0.2 | 68 | 0.2 | 0.1 | -0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.5 | 0.2 | 0.1 | -0.1 | -0.7 | 1.233 | 0.037 | 0.108 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 213.9 | 30.2 | 55.2 | 173.4 | 143.3 | 164.7 | 161.9 | 171.6 | 171.3 | 157.3 | 149.9 | 130.4 | 135.1 | 122.9 | 82.3 | 114.4 | 120 | 111.6 | 131.1 | 146 | 157.7 | 150.1 | 165.9 | 156.6 | 156.6 | 143.8 | 136.7 | 140 | 133.4 | 133.7 | 140.2 | 130 | 127.3 | 130.4 | 133.3 | 138.6 | 139.8 | 137.2 | 139.1 | 113.1 | 101.2 | 99.2 | 61.9 | 63.313 | 55.776 | 55.454 | 56.309 | 39.073 | 62.427 | 46.663 | 47.802 | 47.533 | 46.261 | 44.926 | 42.153 | 45.458 | 41.161 | 41.453 | 25.467 | 49.096 | 45.82 | 32.661 | 41.229 | 52.092 | 51.824 | 32.673 | 55.435 | 48.051 | 45.456 | 38.807 | 33.584 | -37.878 | 59.021 | 34.03 | 26.793 | 20.699 | 21.95 | 27.192 | 13.63 | 13.138 | 11.64 | 20.663 | 8.367 | -4.337 | 13.255 | 9.516 | 10.141 |
Operating Income
| 119 | 141.3 | 153.4 | 193.3 | 143.9 | 181.9 | -1,621.6 | 20.9 | 199.3 | 19.2 | -17.4 | 161.9 | 99.1 | 77.1 | 80.4 | 92.3 | 100.5 | 70.7 | -245.5 | -821.7 | 96.5 | 53.1 | -88.7 | -190.1 | 89.8 | 148.8 | 105.3 | 96.9 | 72.1 | 68.9 | 56.5 | 39.2 | 65.9 | 45.2 | -824.8 | -690.4 | -731.8 | 71.4 | 49.8 | 101.1 | 89.3 | 91.9 | 74 | -4.811 | -62.833 | 5.878 | 14.13 | -6.524 | 0.899 | 18.381 | 22.074 | 17.381 | 15.612 | 22.243 | 19.238 | 17.279 | 16.026 | 16.82 | 23.788 | 5.287 | 6.39 | 11.415 | 9.8 | -34.24 | 11.377 | 38.063 | 16.537 | 35.314 | 22.196 | 20.826 | 11.588 | 10.132 | 14.867 | 9.343 | 10.355 | 16.528 | 3.614 | 7.087 | 6.477 | 8.476 | 7.461 | 7.95 | 6.514 | 5.067 | 4.048 | 3.63 | 0.605 |
Operating Income Ratio
| 0.074 | 0.091 | 0.091 | 0.105 | 0.082 | 0.119 | -0.917 | 0.01 | 0.075 | 0.007 | -0.008 | 0.072 | 0.055 | 0.055 | 0.064 | 0.087 | 0.108 | 0.095 | -0.212 | -0.711 | 0.069 | 0.031 | -0.05 | -0.092 | 0.042 | 0.084 | 0.06 | 0.055 | 0.051 | 0.055 | 0.043 | 0.032 | 0.06 | 0.044 | -0.927 | -0.649 | -0.628 | 0.056 | 0.053 | 0.104 | 0.105 | 0.099 | 0.102 | -0.008 | -0.134 | 0.013 | 0.032 | -0.012 | 0.002 | 0.052 | 0.059 | 0.036 | 0.03 | 0.045 | 0.043 | 0.04 | 0.035 | 0.042 | 0.055 | 0.013 | 0.018 | 0.031 | 0.027 | -0.045 | 0.009 | 0.025 | 0.013 | 0.032 | 0.024 | 0.021 | 0.014 | 0.014 | 0.017 | 0.013 | 0.013 | 0.015 | 0.005 | 0.011 | 0.012 | 0.013 | 0.015 | 0.015 | 0.02 | 0.02 | 0.014 | 0.016 | 0.002 |
Total Other Income Expenses Net
| -68.9 | -62.6 | -65.7 | -70.9 | -67.5 | -73 | -68.6 | -75.4 | -67.5 | -57 | -56.1 | -60.3 | -62.4 | -61.1 | -66.4 | -57.3 | -55.3 | -29.2 | -48.6 | -85.5 | -52.7 | -49.4 | -44.3 | -46.1 | -40.8 | -40.3 | -41.2 | -43.5 | -44.9 | -38.6 | -44.2 | -69.8 | -47.2 | -45.8 | -46.3 | -26.7 | -23.9 | -16.6 | -14.9 | -11.9 | -7.8 | -8.9 | -1.9 | 4.6 | -127.118 | -18.46 | -20.244 | -20.26 | -17.277 | -21.307 | -19.368 | -19.23 | -18.72 | -20.916 | -19.654 | -19.864 | -20.225 | -19.972 | -41.386 | -29.581 | -27.293 | -21.492 | -22.225 | -13.39 | -14.036 | 8.396 | -20.77 | -21.532 | -18.793 | -18.297 | -17.14 | 16.487 | -15.183 | -10.198 | -8.401 | 54.145 | -2.669 | -2.737 | -3.262 | -10.64 | -2.819 | -2.068 | -1.025 | 12.183 | -1.196 | -0.432 | -0.3 |
Income Before Tax
| 50.1 | 77 | 46.2 | 122.4 | -10.6 | 108.9 | 105.1 | 82.2 | 131.8 | 122.6 | 69.2 | 101.6 | 36.7 | 16 | 14 | 35 | 45.2 | 41.5 | -294.1 | -907.2 | 43.8 | 3.7 | -133 | -236.2 | 49 | 108.5 | 64.1 | 53.4 | 27.2 | 30.3 | 12.3 | -30.6 | 18.7 | -0.6 | -871.1 | -717.1 | -755.7 | 54.8 | 34.9 | 89.2 | 83.8 | 83 | 72.1 | -25.136 | -79.018 | -12.582 | -6.114 | -26.784 | -16.378 | -2.926 | 2.706 | -1.849 | -3.108 | 1.327 | -0.416 | -2.585 | -4.199 | -3.152 | -17.598 | -24.294 | -19.59 | -14.511 | -17.179 | -47.63 | -5.526 | 21.36 | 3.601 | 13.782 | 1.806 | 2.529 | -5.552 | 26.619 | -0.316 | -0.855 | 1.954 | 70.673 | 0.945 | 4.35 | 3.215 | -2.164 | 4.642 | 5.882 | 3.379 | 17.25 | 2.852 | 3.198 | 0.305 |
Income Before Tax Ratio
| 0.031 | 0.05 | 0.028 | 0.067 | -0.006 | 0.071 | 0.059 | 0.04 | 0.049 | 0.047 | 0.031 | 0.045 | 0.021 | 0.011 | 0.011 | 0.033 | 0.049 | 0.056 | -0.254 | -0.785 | 0.031 | 0.002 | -0.075 | -0.115 | 0.023 | 0.061 | 0.036 | 0.03 | 0.019 | 0.024 | 0.009 | -0.025 | 0.017 | -0.001 | -0.979 | -0.674 | -0.648 | 0.043 | 0.037 | 0.092 | 0.098 | 0.089 | 0.1 | -0.044 | -0.169 | -0.028 | -0.014 | -0.051 | -0.04 | -0.008 | 0.007 | -0.004 | -0.006 | 0.003 | -0.001 | -0.006 | -0.009 | -0.008 | -0.04 | -0.06 | -0.056 | -0.04 | -0.047 | -0.062 | -0.004 | 0.014 | 0.003 | 0.013 | 0.002 | 0.003 | -0.007 | 0.037 | -0 | -0.001 | 0.002 | 0.066 | 0.001 | 0.007 | 0.006 | -0.003 | 0.009 | 0.011 | 0.01 | 0.069 | 0.01 | 0.014 | 0.001 |
Income Tax Expense
| -7 | 10 | -3.8 | 22.3 | -10.6 | 19 | 10.9 | -112 | 15.2 | -1.3 | 3.2 | 13 | 4.4 | 6.6 | 1.4 | 159.2 | 6 | 11.7 | -33.7 | 4.2 | 6.3 | -5.4 | 1.8 | 0.9 | 4 | 6.3 | 7 | -206.1 | 3.1 | 3.2 | 3 | -1.4 | 7.6 | -1.8 | 0.2 | 4.6 | 0.2 | 10.2 | 10.6 | 16.9 | 17.3 | 18.5 | 23.7 | -1.881 | -6.152 | -1.171 | -1.01 | -4.03 | -1.824 | -0.724 | -0.063 | -0.714 | -1.156 | -0.248 | -0.65 | -0.696 | -1.536 | -1.204 | -2.585 | -3.614 | -2.462 | -1.689 | 2.406 | -8.321 | 2.061 | 12.089 | -3.032 | 8.335 | 1.121 | 1.338 | 0.255 | -0.124 | 0.67 | 1.238 | 9.335 | 27.519 | 0.494 | 1.047 | 0.987 | 1.645 | 0.957 | 1.365 | 1.182 | 18.99 | -8.228 | 0.588 | 0.017 |
Net Income
| 14 | 38.1 | 14.5 | 64.2 | 29.5 | 54.3 | 94.2 | 160 | 80.8 | 123.9 | 66 | 54.8 | 1.9 | -21.6 | -12.7 | -151.4 | 12.6 | 4.1 | -286.8 | -938.7 | 11.8 | -16.1 | -176.3 | -61.3 | 7.7 | 28 | 12.4 | 202.6 | 6.2 | 5.9 | -1.9 | -3.9 | 0.7 | 0.8 | -457.6 | -193.3 | -193.4 | 16.2 | 16.3 | 26.1 | 28.8 | 28.8 | 42.3 | -10.785 | -11.249 | -4.667 | -2.936 | -5.671 | -4.314 | -1.672 | -0.825 | -1.809 | -1.588 | -1.073 | -1.536 | -2.088 | -1.98 | -2.181 | -5.402 | 12.104 | 15.466 | -3.086 | -8.842 | -4.465 | 0.54 | 17.452 | 10.706 | 7.729 | 2.18 | 2.193 | 0.074 | 0.465 | 1.516 | 1.641 | 12.832 | 45.063 | 0.755 | 1.746 | 1.572 | 2.407 | 1.68 | 2.416 | 2.197 | 0.95 | 11.376 | 1.091 | 0.031 |
Net Income Ratio
| 0.009 | 0.025 | 0.009 | 0.035 | 0.017 | 0.035 | 0.053 | 0.078 | 0.03 | 0.048 | 0.03 | 0.024 | 0.001 | -0.015 | -0.01 | -0.142 | 0.014 | 0.006 | -0.248 | -0.812 | 0.008 | -0.009 | -0.099 | -0.03 | 0.004 | 0.016 | 0.007 | 0.115 | 0.004 | 0.005 | -0.001 | -0.003 | 0.001 | 0.001 | -0.514 | -0.182 | -0.166 | 0.013 | 0.017 | 0.027 | 0.034 | 0.031 | 0.058 | -0.019 | -0.024 | -0.01 | -0.007 | -0.011 | -0.011 | -0.005 | -0.002 | -0.004 | -0.003 | -0.002 | -0.003 | -0.005 | -0.004 | -0.005 | -0.012 | 0.03 | 0.044 | -0.008 | -0.024 | -0.006 | 0 | 0.011 | 0.008 | 0.007 | 0.002 | 0.002 | 0 | 0.001 | 0.002 | 0.002 | 0.016 | 0.042 | 0.001 | 0.003 | 0.003 | 0.004 | 0.003 | 0.005 | 0.007 | 0.004 | 0.04 | 0.005 | 0 |
EPS
| 0.031 | 0.084 | 0.032 | 0.14 | 0.064 | 0.12 | 0.2 | 0.34 | 0.17 | 0.26 | 0.14 | 0.11 | 0.004 | -0.044 | -0.026 | -0.31 | 0.03 | 0.01 | -0.59 | -1.92 | 0.02 | -0.033 | -0.45 | -0.34 | 0.04 | 0.15 | 0.07 | 1.12 | 0.03 | 0.03 | -0.011 | -0.022 | 0.004 | 0.01 | -2.56 | -1.18 | -1.18 | 0.09 | 0.1 | 0.16 | 0.18 | 0.18 | 0.04 | -0.066 | -0.24 | -0.098 | -0.062 | -0.12 | -0.091 | -0.035 | -0.017 | -0.038 | -0.034 | -0.023 | -0.033 | -0.045 | -0.042 | -0.047 | -0.12 | 0.26 | 0.33 | -0.066 | -0.19 | -0.096 | 0.01 | 0.37 | 0.23 | 0.17 | 0.05 | 0.05 | 0.002 | 0.01 | 0.03 | 0.04 | 0.34 | 1.18 | 0.02 | 0.047 | 0.043 | 0.066 | 0.047 | 0.067 | 0.063 | 0.091 | 1 | 0.017 | -0.083 |
EPS Diluted
| 0.031 | 0.084 | 0.032 | 0.14 | 0.064 | 0.12 | 0.2 | 0.33 | 0.17 | 0.25 | 0.13 | 0.11 | 0.004 | -0.044 | -0.026 | -0.31 | 0.03 | 0.01 | -0.59 | -1.92 | 0.02 | -0.033 | -0.45 | -0.34 | 0.04 | 0.15 | 0.07 | 1.11 | 0.03 | 0.03 | -0.011 | -0.022 | 0.004 | 0.01 | -2.56 | -1.18 | -1.18 | 0.09 | 0.1 | 0.16 | 0.17 | 0.18 | 0.04 | -0.066 | -0.24 | -0.098 | -0.062 | -0.12 | -0.091 | -0.035 | -0.017 | -0.038 | -0.034 | -0.023 | -0.033 | -0.045 | -0.042 | -0.047 | -0.12 | 0.26 | 0.33 | -0.066 | -0.19 | -0.096 | 0.01 | 0.37 | 0.23 | 0.17 | 0.05 | 0.05 | 0.002 | 0.01 | 0.03 | 0.04 | 0.33 | 1.18 | 0.02 | 0.047 | 0.04 | 0.066 | 0.043 | 0.063 | 0.057 | 0.091 | 0.31 | 0.017 | -0.083 |
EBITDA
| 305.4 | 303.1 | 314.4 | 362.4 | 327.8 | 346.4 | 334.4 | 337 | 361.1 | 338.2 | 283.3 | 313.5 | 251.7 | 228.7 | 231.4 | 249.3 | 259 | 235.6 | -77 | -698.6 | 250.8 | 260.2 | 68.7 | -41 | 241.3 | 295.3 | 243.5 | 239.8 | 211.3 | 197.5 | 179.4 | 185.3 | 189.1 | 170.5 | -702.9 | -588.1 | -633.4 | 169.1 | 141.9 | 139.7 | 161.5 | 165.2 | 122.2 | 93.3 | 44.518 | 40.189 | 48.358 | 40.302 | 46.845 | 45.959 | 56.341 | 49.533 | 48.329 | 53.655 | 49.023 | 62.461 | 44.229 | 46.131 | 51.896 | 34.234 | 39.415 | 45.182 | 44.535 | 31.279 | 37.103 | 46.285 | 52.973 | 66.366 | 49.295 | 47.002 | 37.229 | 35.347 | 37.916 | 28.995 | 27.925 | 31.556 | 11.453 | 15.032 | 13.423 | 15.011 | 13.621 | 13.871 | 10.932 | 9.308 | 8.153 | 6.316 | 3.115 |
EBITDA Ratio
| 0.19 | 0.196 | 0.19 | 0.181 | 0.795 | 0.118 | 0.098 | 0.091 | 0.076 | 0.069 | 0.061 | 0.072 | 0.055 | 0.054 | 0.064 | 0.114 | 0.104 | 0.077 | 0.393 | 0.93 | 0.064 | 0.151 | 0.16 | 0.238 | 0.128 | 0.086 | 0.139 | 0.064 | 0.152 | 0.15 | 0.129 | 0.128 | 0.162 | 0.157 | 0.175 | 0.161 | 0.147 | 0.141 | 0.157 | 0.119 | 0.189 | 0.186 | 0.176 | 0.058 | 0.253 | 0.088 | 0.11 | 0.091 | 0.119 | 0.131 | 0.152 | 0.107 | 0.094 | 0.115 | 0.123 | 0.146 | 0.097 | 0.11 | 0.119 | 0.09 | 0.112 | 0.124 | 0.121 | 0.086 | 0.035 | 0.025 | 0.039 | 0.053 | 0.054 | 0.044 | 0.04 | 0.02 | 0.04 | 0.042 | 0.008 | -0.035 | 0.022 | 0.022 | 0.024 | 0.022 | 0.027 | 0.025 | 0.033 | -0.044 | 0.029 | 0.028 | 0.012 |