
Engie SA
OTC:ENGQF
16.76 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 16,928 | 17,374 | 16,578 | 15,716 | 15,558 | 14,579 | 13,718 | 12,036 | 12,980 | 13,282 | 10,519 | 7,995 | 8,700 | 9,535 | 8,931 | 10,928 | 9,579 | 8,526 | 8,925 | 9,982 | 8,310 | 11,418 | 224 | 11,187 | 11,113 | 18,318 | 14,675 | 10,372 | 11,296 | 9,103.8 | 10,323.8 | 9,049.3 | 7,884.75 | 6,720.2 | 4,458.1 | 2,196 | 2,157.5 | 2,119 | 1,446 | 773 | 672.5 | 572 | 511 | 450 |
Short Term Investments
| 809 | 720 | 773 | 777 | 858 | 593 | 499 | 581 | 543 | 515 | 474 | 461 | 1,073 | 1,200 | 1,608 | 1,727 | 1,439 | 1,644 | 797 | 1,137 | 808 | 1,145 | 735 | 854 | 255 | 1,004 | 2,885 | 1,524 | 1,713 | 1,588.8 | 1,680 | 768.9 | 1,044.2 | 1,319.5 | 1,055.25 | 791 | 843 | 895 | 723 | 551 | 354.5 | 158 | 150.5 | 143 |
Cash and Short Term Investments
| 17,737 | 18,094 | 17,351 | 16,493 | 16,416 | 15,172 | 14,217 | 12,617 | 13,523 | 13,797 | 10,993 | 8,456 | 9,773 | 10,735 | 10,539 | 12,655 | 11,018 | 10,170 | 9,722 | 11,119 | 9,118 | 12,563 | 959 | 12,041 | 11,368 | 19,322 | 17,560 | 11,896 | 13,009 | 10,692.6 | 12,003.8 | 9,818.2 | 8,928.95 | 8,039.7 | 5,513.35 | 2,987 | 3,000.5 | 3,014 | 2,169 | 1,324 | 1,027 | 730 | 661.5 | 593 |
Net Receivables
| 36,681 | 19,817 | 29,810 | 28,536 | 44,074 | 37,051 | 41,040 | 24,283 | 22,134 | 19,464 | 23,134 | 19,636 | 23,113 | 19,280 | 20,129 | 18,176 | 20,960 | 17,840 | 19,450 | 19,257 | 21,671 | 17,458 | 21,166 | 23,705 | 33,909 | 0 | 31,056 | 0 | 0 | 27,193.1 | 0 | 0 | 0 | 0 | 4,143 | 8,286 | 8,178.5 | 8,071 | 7,143 | 6,215 | 3,107.5 | 0 | 0 | 0 |
Inventory
| 5,061 | 5,198 | 5,343 | 5,413 | 8,145 | 8,161 | 6,175 | 4,245 | 4,140 | 3,484 | 3,617 | 3,227 | 4,158 | 3,792 | 4,155 | 3,414 | 3,656 | 3,225 | 4,207 | 3,755 | 4,891 | 4,676 | 5,070 | 4,446 | 5,423 | 5,114 | 5,435 | 5,108 | 3,870 | 3,791.5 | 3,946.9 | 4,208.9 | 2,890.35 | 1,571.8 | 1,753.4 | 1,935 | 1,693 | 1,451 | 1,179 | 907 | 994.5 | 1,082 | 1,111.5 | 1,141 |
Other Current Assets
| 19,880 | 38,100 | 20,288 | 26,047 | 30,214 | 68,520 | 37,896 | 43,726 | 13,069 | 22,573 | 13,673 | 20,442 | 14,958 | 26,504 | 16,970 | 20,337 | 16,004 | 18,857 | 16,590 | 14,773 | 19,625 | 12,218 | 14,850 | 20,268 | 9,639 | 39,926 | 9,457 | 41,856 | 34,229 | 5,841.2 | 33,194 | 37,996.6 | 28,058.55 | 18,120.5 | 10,448.55 | 2,776.6 | 2,265.8 | 1,755 | 1,078.5 | 402 | 3,190.5 | 5,979 | 5,609.5 | 5,240 |
Total Current Assets
| 79,359 | 81,209 | 75,617 | 76,527 | 103,969 | 129,260 | 107,915 | 85,003 | 60,087 | 59,493 | 60,496 | 51,835 | 61,986 | 60,373 | 58,161 | 54,333 | 59,595 | 50,300 | 59,454 | 48,905 | 55,306 | 50,491 | 52,836 | 60,460 | 60,339 | 64,362 | 63,508 | 58,860 | 51,940 | 47,518.4 | 49,145.4 | 52,023.7 | 39,877.85 | 27,732 | 21,632.5 | 15,533 | 14,912.5 | 14,292 | 11,570 | 8,848 | 8,319.5 | 7,791 | 7,382.5 | 6,974 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 64,386 | 60,359 | 57,950 | 56,074 | 55,488 | 53,494 | 51,078 | 50,808 | 49,888 | 50,619 | 51,958 | 51,484 | 48,918 | 48,553 | 51,024 | 52,936 | 57,739 | 57,257 | 56,988 | 64,964 | 64,032 | 63,814 | 65,037 | 81,346 | 86,597 | 89,952 | 90,120 | 88,866 | 78,703 | 76,406.4 | 69,664.9 | 63,482.1 | 43,039.6 | 22,597.1 | 19,611.05 | 16,625 | 15,948 | 15,271 | 14,626.5 | 13,982 | 17,352.5 | 20,723 | 19,708.5 | 18,694 |
Goodwill
| 13,291 | 12,857 | 12,864 | 12,860 | 12,854 | 13,005 | 12,799 | 15,753 | 15,943 | 18,390 | 18,665 | 18,238 | 17,809 | 17,376 | 17,285 | 17,883 | 17,372 | 19,083 | 19,024 | 21,554 | 21,222 | 20,867 | 20,697 | 29,559 | 30,035 | 30,710 | 31,362 | 30,278 | 27,567 | 28,288.7 | 27,989 | 27,510.1 | 21,206.45 | 14,902.8 | 8,275.9 | 1,649 | 1,792.5 | 1,936 | 1,563 | 1,190 | 1,125 | 1,060 | 1,053 | 1,046 |
Intangible Assets
| 7,965 | 8,620 | 8,449 | 7,341 | 7,365 | 6,944 | 6,784 | 6,916 | 7,195 | 6,978 | 7,038 | 6,753 | 6,718 | 6,495 | 6,504 | 12,252 | 6,639 | 6,797 | 7,012 | 7,538 | 7,569 | 7,701 | 7,286 | 12,693 | 13,020 | 13,392 | 13,226 | 12,810 | 12,780 | 12,600 | 11,419.9 | 10,691.6 | 7,094.65 | 3,497.7 | 4,882.85 | 6,268 | 8,500 | 10,732 | 8,212.5 | 5,693 | 3,013.5 | 334 | 349 | 364 |
Goodwill and Intangible Assets
| 21,256 | 21,477 | 21,313 | 20,201 | 20,219 | 19,949 | 19,583 | 22,669 | 23,138 | 25,368 | 25,703 | 24,991 | 24,527 | 23,871 | 23,789 | 30,135 | 24,011 | 25,880 | 26,036 | 29,092 | 28,791 | 28,568 | 27,983 | 42,252 | 43,055 | 44,102 | 44,588 | 43,088 | 40,347 | 40,888.7 | 39,408.9 | 38,201.7 | 28,301.1 | 18,400.5 | 13,158.75 | 7,917 | 10,292.5 | 12,668 | 9,775.5 | 6,883 | 4,138.5 | 1,394 | 1,402 | 1,410 |
Long Term Investments
| 11,575 | 12,974 | 37,980 | 15,065 | 13,222 | 14,278 | 14,777 | 13,596 | 11,084 | 10,520 | 11,983 | 12,674 | 9,588 | 9,510 | 8,457 | 7,568 | 8,182 | 8,376 | 9,196 | 9,194 | 9,140 | 9,025 | 6,916 | 5,748 | 6,104 | 5,237 | 3,033 | 4,841 | 3,519 | 4,050.9 | 4,058.5 | 5,644.4 | 4,829.95 | 4,015.5 | 3,120.75 | 2,226 | 2,198.5 | 2,171 | 1,935 | 1,699 | 1,481.5 | 1,264 | 1,163 | 1,062 |
Tax Assets
| 847 | 0 | 1,974 | 1,892 | 2,029 | 2,542 | 1,181 | 811 | 880 | 935 | 860 | 891 | 1,066 | 892 | 803 | 998 | 1,250 | 1,303 | 1,280 | 953 | 980 | 759 | 662 | 1,258 | 1,537 | 1,368 | 1,379 | 1,557 | 1,669 | 1,608.2 | 1,418.8 | 618.4 | 851.7 | 1,085 | 573 | 61 | 64 | 67 | 56.5 | 46 | 23 | 0 | 0 | 0 |
Other Non-Current Assets
| 12,121 | 21,300 | -194 | 21,981 | 40,563 | 51,231 | 30,799 | 13,888 | 8,105 | 8,238 | 8,793 | 6,546 | 7,617 | 8,083 | 8,098 | 216 | 7,723 | 7,880 | 7,704 | 8,025 | 7,056 | 7,332 | 6,177 | 8,004 | 7,866 | 9,069 | 10,782 | 9,944 | 8,479 | 8,676.1 | 7,728.7 | 7,237.7 | 6,267.4 | 5,297.1 | 2,922.05 | 547 | 427.5 | 308 | 378.5 | 449 | 417 | 385 | 390.5 | 396 |
Total Non-Current Assets
| 110,185 | 116,110 | 119,023 | 115,213 | 131,521 | 141,494 | 117,418 | 101,772 | 93,095 | 95,680 | 99,297 | 96,586 | 91,716 | 90,909 | 92,171 | 91,853 | 98,905 | 100,696 | 101,204 | 112,228 | 109,999 | 109,498 | 106,775 | 138,608 | 145,159 | 149,728 | 149,902 | 148,296 | 132,717 | 131,630.3 | 122,279.8 | 115,184.3 | 83,289.75 | 51,395.2 | 39,385.6 | 27,376 | 28,930.5 | 30,485 | 26,772 | 23,059 | 23,412.5 | 23,766 | 22,664 | 21,562 |
Total Assets
| 189,544 | 197,319 | 194,640 | 191,739 | 235,490 | 270,754 | 225,333 | 186,774 | 153,182 | 155,173 | 159,793 | 148,421 | 153,702 | 151,282 | 150,332 | 146,187 | 158,499 | 150,996 | 160,658 | 161,133 | 165,305 | 159,989 | 159,611 | 199,068 | 205,498 | 214,090 | 213,410 | 207,156 | 184,657 | 179,148.7 | 171,425.2 | 167,208 | 123,167.6 | 79,127.2 | 61,018.1 | 42,909 | 43,843 | 44,777 | 38,342 | 31,907 | 31,732 | 31,557 | 30,046.5 | 28,536 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 17,966 | 22,094 | 22,189 | 20,827 | 39,165 | 33,658 | 32,197 | 17,856 | 16,890 | 14,960 | 18,683 | 13,712 | 19,192 | 13,897 | 15,983 | 13,696 | 16,327 | 13,734 | 16,280 | 15,407 | 17,957 | 13,879 | 15,596 | 16,083 | 19,019 | 0 | 16,780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,811.5 | 3,623 | 3,412.5 | 3,202 | 2,525 | 1,848 | 1,808.5 | 1,769 | 1,810 | 1,851 |
Short Term Debt
| 9,127 | 7,622 | 9,498 | 8,713 | 12,622 | 13,522 | 10,679 | 8,609 | 7,885 | 9,681 | 8,584 | 8,941 | 5,811 | -16,349 | 8,234 | 12,327 | 12,606 | 10,197 | 11,132 | 11,242 | 10,472 | 10,357 | 10,478 | 13,240 | 10,277 | 21,826 | 12,164 | 10,960 | 9,059 | 9,311.2 | 10,117.4 | 14,641 | 10,885.4 | 7,129.8 | 4,295.4 | 1,461 | 1,313 | 1,165 | 1,068 | 971 | 1,515.5 | 2,060 | 1,838.5 | 1,617 |
Tax Payables
| 8,711 | 0 | 10,415 | 10,369 | 16,863 | 11,016 | 11,316 | 0 | 6,960 | 0 | 7,750 | 0 | 7,449 | 0 | 6,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 466 | 932 | 1,128.5 | 1,325 | 1,194 | 1,063 | 1,210.5 | 1,358 | 1,438 | 1,518 |
Deferred Revenue
| 0 | 0 | 3,960 | 45,367 | 37,888 | 69,510 | 48,837 | 39,734 | 26,039 | 18,979 | 27,570 | 17,414 | 30,572 | 23,957 | 16,341 | 11,210 | 13,857 | 10,319 | 13,238 | 6,587 | 10,064 | 9,259 | 10,632 | 10,954 | 11,223 | 0 | -16,780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,644 | 3,288 | 3,281.5 | 3,275 | 2,235.5 | 1,196 | 1,277 | 1,358 | 1,438 | 1,518 |
Other Current Liabilities
| 37,080 | 52,566 | 33,925 | -4,103 | -12,760 | -7,004 | -8,010 | 12,297 | 22,299 | 10,773 | 22,857 | 11,126 | 25,439 | 10,515 | 23,893 | 13,823 | 944 | 11,300 | -600 | 12,711 | 2,974 | 11,951 | 23,255 | 16,073 | 27,006 | 41,160 | 27,156 | 42,795 | 36,050 | 33,675 | 33,788 | 37,368.6 | 28,651.8 | 19,935 | 12,927 | 5,919 | 5,922 | 5,925 | 4,419 | 2,913 | 1,657.5 | 402 | 422 | 442 |
Total Current Liabilities
| 72,884 | 82,282 | 76,027 | 81,173 | 93,778 | 120,702 | 95,019 | 78,496 | 54,034 | 54,393 | 57,874 | 51,193 | 57,891 | 55,977 | 54,795 | 51,055 | 57,591 | 45,550 | 53,288 | 45,947 | 51,498 | 45,446 | 49,329 | 56,350 | 56,302 | 62,986 | 56,100 | 53,755 | 45,109 | 42,986.2 | 43,905.4 | 52,009.6 | 39,537.2 | 27,064.8 | 19,499.9 | 11,935 | 11,776 | 11,617 | 9,206 | 6,795 | 6,192 | 5,589 | 5,508.5 | 5,428 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 42,880 | 41,758 | 38,377 | 32,040 | 28,083 | 29,131 | 30,458 | 29,863 | 30,405 | 31,042 | 30,185 | 28,083 | 26,693 | 24,974 | 25,585 | 23,544 | 23,740 | 27,291 | 27,537 | 28,082 | 28,250 | 29,053 | 28,564 | 39,509 | 44,381 | 43,988 | 42,404 | 41,687 | 38,179 | 35,184.2 | 32,154.8 | 24,200.4 | 19,363.2 | 14,526 | 9,234.5 | 3,943 | 3,633.5 | 3,324 | 3,586.5 | 3,849 | 4,629 | 5,409 | 4,938 | 4,467 |
Deferred Revenue Non-Current
| 153 | 110 | 93 | 86 | 121 | 68 | 68 | 55 | 39 | 117 | 45 | 33 | 36 | 45 | 22,018 | 20,556 | 23,742 | 23,225 | 21,843 | 20,031 | 19,984 | 17,686 | 16,381 | 19,107 | 19,586 | 18,847 | 18,425 | 16,737 | 15,873 | 16,435.8 | 15,493.2 | 16,355.7 | 13,191.55 | 10,027.4 | 8,463.7 | 6,900 | 4,905 | 2,910 | 4,707.5 | 6,505 | 3,252.5 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5,875 | -110 | 5,632 | 6,140 | 6,408 | 11,775 | 7,738 | 5,589 | 4,416 | 4,541 | 4,631 | 4,565 | 5,415 | 5,251 | 5,220 | 6,128 | 6,775 | 7,450 | 8,131 | 9,461 | 9,039 | 9,895 | 9,792 | 11,761 | 11,959 | 12,492 | 13,038 | 13,793 | 12,437 | 12,059.5 | 11,856.3 | 10,546.4 | 6,095 | 1,643.6 | 2,125.8 | 2,608 | 2,669.5 | 2,731 | 2,721 | 2,711 | 1,355.5 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 26,294 | 35,202 | 47,905 | 43,788 | 67,816 | 71,095 | 50,071 | 35,381 | 34,887 | 29,507 | 33,697 | 25,125 | 28,176 | 28,454 | 5,357 | 1,071 | 1,202 | 7,766 | 1,108 | 9,969 | 9,613 | 10,765 | 18,760 | 13,424 | 2,064 | 2,120 | 21,598 | 2,395 | 2,342 | 2,598.2 | 2,488.9 | 1,277.6 | 1,141.05 | 1,004.5 | 932.25 | 860 | 5,126 | 9,392 | 5,144 | 896 | 3,780.5 | 6,665 | 6,053.5 | 5,442 |
Total Non-Current Liabilities
| 75,202 | 77,070 | 86,282 | 75,828 | 102,428 | 100,226 | 88,335 | 70,888 | 65,292 | 65,207 | 63,882 | 57,806 | 54,869 | 53,428 | 52,960 | 51,300 | 55,459 | 58,282 | 58,619 | 58,082 | 57,847 | 57,504 | 56,790 | 72,040 | 77,990 | 77,447 | 77,040 | 74,612 | 68,831 | 66,277.7 | 61,993.2 | 52,380.1 | 39,790.8 | 27,201.5 | 20,756.25 | 14,311 | 16,334 | 18,357 | 16,159 | 13,961 | 13,017.5 | 12,074 | 10,991.5 | 9,909 |
Total Liabilities
| 148,086 | 159,352 | 162,309 | 157,001 | 196,206 | 220,928 | 183,354 | 149,384 | 119,326 | 119,600 | 121,756 | 108,999 | 112,760 | 109,405 | 107,755 | 102,355 | 113,050 | 103,832 | 111,907 | 104,029 | 109,345 | 102,950 | 106,119 | 128,390 | 134,292 | 140,433 | 133,140 | 128,367 | 113,940 | 109,263.9 | 105,898.6 | 104,389.7 | 79,328 | 54,266.3 | 40,256.15 | 26,246 | 28,110 | 29,974 | 25,365 | 20,756 | 19,209.5 | 17,663 | 16,500 | 15,337 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,443 | 6,598 | 4,428 | 2,726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,435 | 2,435 | 2,435 | 2,435 | 2,435 | 2,435 | 2,435 | 2,435 | 2,435 | 2,435 | 2,435 | 2,435 | 2,435 | 36,673 | 2,435 | 38,018 | 2,435 | 41,551 | 2,435 | 50,560 | 2,435 | 50,804 | 2,413 | 59,643 | 2,413 | 0 | 2,253 | 0 | 2,250 | 0 | 0 | 0 | 0 | 0 | 492 | 984 | 984 | 984 | 943.5 | 903 | 903 | 903 | 903 | 903 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,874 | -1,727 | -1,369 | -108 | -590 | 0 | 1,455 | 0 | 1,967 | 0 | 5,479 | 0 | 12,414 | 0 | 15,650 | 0 | 26,337 | 0 | 31,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,406.5 | 8,813 | 8,593 | 8,373 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 490 | -462 | 2,946 | 13,574 | 4,933 | 874 | -8,443 | -6,598 | -4,428 | -2,726 | 1,011 | 2,512 | 2,225 | 3,814 | 5,398 | 7,413 | 8,959 | 16,528 | 15,564 | 17,139 | 14,460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,537.5 | 13,075 | 12,305.5 | 11,536 | 10,734.5 | 9,933 | 4,966.5 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 32,121 | 30,077 | 23,739 | 23,735 | 25,478 | 25,473 | 25,859 | 25,856 | 22,597 | 24,437 | 26,739 | 32,176 | 32,105 | 0 | 31,979 | 0 | 35,177 | 0 | 35,165 | -16,528 | 31,529 | -17,139 | 31,539 | 0 | 31,010 | 62,217 | 29,472 | 63,211 | 59,954 | 62,823 | 60,285.1 | 52,677.1 | 37,434.95 | 22,192.8 | 12,165.4 | 2,138 | 2,060.5 | 1,983 | 1,043.5 | 104 | 1,872 | 3,640 | 3,535.5 | 3,431 |
Total Shareholders Equity
| 34,556 | 32,512 | 26,664 | 29,101 | 34,252 | 45,250 | 36,993 | 32,714 | 28,945 | 30,784 | 33,087 | 34,503 | 35,551 | 36,673 | 36,639 | 38,018 | 39,579 | 41,551 | 43,079 | 50,560 | 49,528 | 50,804 | 47,957 | 59,643 | 59,744 | 62,217 | 62,930 | 63,211 | 62,204 | 62,823 | 60,285.1 | 52,677.1 | 37,434.95 | 22,192.8 | 19,194.9 | 16,197 | 15,350 | 14,503 | 12,721.5 | 10,940 | 12,148 | 13,356 | 13,031.5 | 12,707 |
Total Equity
| 41,458 | 37,967 | 32,331 | 34,738 | 39,284 | 49,826 | 41,979 | 37,390 | 33,856 | 35,573 | 38,037 | 39,422 | 40,942 | 41,877 | 42,577 | 43,832 | 45,449 | 47,164 | 48,751 | 57,104 | 55,960 | 57,039 | 53,492 | 70,678 | 71,206 | 73,657 | 80,270 | 78,789 | 70,717 | 69,884.8 | 65,526.6 | 57,747.7 | 41,304.3 | 24,860.9 | 20,761.95 | 16,663 | 15,733 | 14,803 | 12,977 | 11,151 | 12,388 | 13,625 | 13,289 | 12,953 |
Total Liabilities & Shareholders Equity
| 189,544 | 197,319 | 194,640 | 191,739 | 235,490 | 270,754 | 225,333 | 186,774 | 153,182 | 155,173 | 159,793 | 148,421 | 153,702 | 151,282 | 150,332 | 146,187 | 158,499 | 150,996 | 160,658 | 161,133 | 165,305 | 159,989 | 159,611 | 199,068 | 205,498 | 214,090 | 213,410 | 207,156 | 184,657 | 179,148.7 | 171,425.2 | 167,208 | 123,167.6 | 79,127.2 | 61,018.1 | 42,909 | 43,843 | 44,777 | 38,342 | 31,907 | 31,732 | 31,557 | 30,046.5 | 28,536 |