Energisa S.A.
B3:ENGI11.SA
48.19 (BRL) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 654.976 | 1,135.09 | 729.132 | 688.691 | 656.714 | 508.997 | 382.895 | 474.745 | 989.696 | 580.684 | 582.617 | 863.877 | 749.002 | 873.337 | 192.048 | 921.694 | -87.974 | 581.706 | 353.332 | 53.912 | -8.86 | 128.774 | 674.541 | 259.398 | 103.436 | 142.297 | 232.631 | 134.054 | 75.043 | 130.854 | 86.716 | 63.315 | -126.239 | 223.474 | -516.553 | -156.351 | 63.937 | 427.688 | -6.665 | 96.744 | 129.127 | 108.264 | 13.39 | 102.568 | 27.347 | 105.101 | 217.832 | 27.349 | 57.131 | 68.413 | 49.977 | 24.237 | 55.934 | 36.691 | 35.114 | 37.837 | 78.766 | 42.931 | 40.447 | 65.011 | 103.87 | 66.506 |
| Depreciation & Amortization
| 464.061 | 438.922 | 414.028 | 406.426 | 366.632 | 351.18 | 315.343 | 321.419 | 319.743 | 317.959 | 325.523 | 307.284 | 308.718 | 301.461 | 326.756 | 300.725 | 300.202 | 301.019 | 284.018 | 304.835 | 268.481 | 300.534 | 330.552 | 202.386 | 200.163 | 216.609 | 220.354 | 213.395 | 184.803 | 189.123 | 186.262 | 172.648 | 170.309 | 174.425 | 162.087 | 160.151 | 199.407 | 178.285 | 199.104 | 212.746 | 128.542 | 50.965 | 50.947 | 37.848 | 41.387 | 40.763 | 40.765 | 32.759 | 33.987 | 31.495 | 29.126 | 32.623 | 35.614 | 34.091 | 42.28 | 34.277 | 34.065 | 33.546 | 32.767 | 32.542 | 34.314 | 32.428 |
| Deferred Income Tax
| 0 | 0 | -28.619 | -1.983 | -369.137 | -353.164 | -1.096 | -3.754 | 1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | -2.803 | 28.619 | 1.983 | 2.505 | 1.984 | 4.399 | 3.754 | -1.141 | 1.676 | -8.146 | 2.908 | 2.437 | 2.291 | 6.938 | 1.1 | 0.952 | 1.149 | 1.229 | 1.126 | 0.851 | 0.534 | 1.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 443.508 | -114.227 | 421.083 | 29.592 | 171.519 | 51.289 | 505.949 | 117.811 | 215.403 | -191.546 | -2,012.025 | -1,024.236 | -593.237 | -192.79 | -134.545 | 1,093.122 | 138.511 | -66.513 | 112.142 | -35.419 | -51.456 | -296.537 | -2,477.913 | -385.269 | -177.715 | -360.837 | -543.477 | -163.111 | -21.571 | 27.867 | 102.702 | -131.213 | 49.353 | 144.496 | 374.731 | -74.905 | -301.662 | -184.056 | -524.646 | 1,259.332 | -957.597 | -58.117 | 96.428 | -38.335 | 77.457 | -68.019 | 95.784 | 16.862 | -26.693 | -68.567 | -428.696 | 219.358 | 0.712 | -311.102 | -114.777 | 29.957 | -45.581 | 43.13 | -35.735 | 46.319 | 67.554 | -39.357 |
| Accounts Receivables
| 0 | -148.561 | -552.575 | -246.245 | 104.17 | -46.933 | 87.252 | -162.566 | 400.29 | 28.066 | 301.319 | -846.399 | 0 | 252.65 | 0 | -404.014 | 137.175 | -218.788 | -209.695 | -296.773 | 104.406 | -627.763 | -14.636 | -340.211 | -15.639 | -208.159 | -75.129 | -302.218 | 131.212 | -330.865 | 0 | -217.558 | 136.133 | 43.29 | -146.823 | -100.738 | 0 | -298.519 | -33.357 | 5.306 | -134.318 | -0.218 | 0 | 12.567 | 12.864 | 91.601 | -70.163 | 7.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -1.546 | -6.476 | -0.495 | -2.766 | -7.426 | -7.562 | 136.099 | -8.501 | -94.53 | -43.931 | 5.097 | 14.244 | -13.318 | -21.82 | 27.491 | 16.363 | -28.704 | -10.936 | -19.381 | -11.548 | -11.747 | -4.847 | 16.004 | -8.433 | -0.887 | -2.324 | -3.696 | -10.591 | -5.077 | 0.266 | -3.566 | -4.603 | -0.49 | 1.361 | -6.697 | -2.511 | 0.66 | -0.845 | 3.026 | -1.665 | -1.203 | 0.084 | 1.023 | 2.345 | -0.189 | 0.437 | -1.394 | 0.045 | 0.645 | -0.479 | 1.158 | -2.362 | 0.939 | -0.419 | 1.164 | -0.334 | -2.11 | -0.008 | 0.284 | -0.451 | -0.573 | -0.683 |
| Change In Accounts Payables
| 0 | 0 | 552.575 | 246.245 | -104.17 | 46.933 | -87.252 | 162.566 | -400.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | -151.831 | 421.578 | 32.358 | 178.945 | 58.851 | 369.85 | 126.312 | 309.933 | -147.615 | -2,017.122 | -1,038.48 | -579.919 | -170.97 | -162.036 | 1,076.759 | 167.215 | -55.577 | 131.523 | -23.871 | -39.709 | -291.69 | -2,493.917 | -376.836 | -176.828 | -358.513 | -539.781 | -152.52 | -16.494 | 27.601 | 106.268 | -126.61 | 49.843 | 143.135 | 381.428 | -72.394 | -302.322 | -183.211 | -527.672 | 1,260.997 | -956.394 | -58.201 | 95.405 | -40.68 | 77.646 | -68.456 | 0 | 0 | -27.338 | -68.088 | -429.854 | 221.72 | -0.227 | -310.683 | -115.941 | 30.291 | -43.471 | 43.138 | -36.019 | 46.77 | 68.127 | -38.674 |
| Other Non Cash Items
| 1,698.172 | 391.398 | 723.155 | 309.416 | 649.66 | 922.72 | 256.538 | 623.83 | -41.249 | 496.58 | 295.504 | 124.048 | 204.734 | -232.077 | 445.086 | -115.536 | 686.775 | -76.563 | 79 | 354.722 | 262.959 | 471.882 | -317.512 | 207.678 | 169.659 | 244.249 | 7.153 | 153.231 | 192.952 | 215.98 | 199.575 | 296.986 | 215.87 | -63.628 | 709.967 | 442.881 | -91.763 | -335.192 | 623.664 | -478.493 | -49.283 | 5.859 | 68.685 | -34.643 | 138.435 | 38.812 | -154.455 | 94.791 | 114.641 | 102.4 | 56.858 | 125.899 | 71.262 | 84.108 | 141.43 | 41.435 | 68.294 | 71.208 | 118.679 | -4.587 | -24.785 | 18.153 |
| Operating Cash Flow
| 1,967.996 | 1,924.644 | 2,287.398 | 1,434.125 | 1,477.893 | 1,483.006 | 1,460.725 | 1,537.805 | 1,483.593 | 1,203.677 | -808.381 | 270.973 | 669.217 | 749.931 | 829.345 | 2,200.005 | 1,037.514 | 739.649 | 828.492 | 678.05 | 471.124 | 604.653 | -1,790.332 | 284.193 | 295.543 | 242.318 | -83.339 | 337.569 | 431.227 | 563.824 | 575.255 | 401.736 | 309.293 | 478.767 | 730.232 | 371.776 | -130.081 | 86.725 | 291.457 | 1,090.329 | -749.211 | 106.971 | 229.45 | 67.438 | 284.626 | 116.657 | 199.926 | 171.761 | 179.066 | 133.741 | -292.735 | 402.117 | 163.522 | -156.212 | 104.047 | 143.506 | 135.544 | 190.815 | 156.158 | 139.285 | 180.953 | 77.73 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -1,299.597 | -1,042.911 | -995.609 | -1,207.581 | -1,252.222 | -1,047.494 | -1,210.339 | -1,519.935 | -1,246.887 | -915.862 | -845.084 | -576.703 | -876.859 | -320.598 | -574.858 | -427.581 | -572.13 | -558.399 | -710.848 | -741.397 | -547.601 | -507.252 | -411.356 | -499.394 | -379.222 | -236.366 | -324.323 | -336.063 | -329.124 | -313.982 | -240.844 | -439.016 | -325.444 | -315.963 | -444.102 | -341.11 | -263.261 | -207.354 | -406.933 | -243.042 | -184.766 | -107.637 | -227.929 | -100.985 | -191.021 | -203.539 | -152.629 | -113.667 | -105.089 | -93.893 | -89.288 | -138.713 | -103.36 | -134.242 | -361.354 | 0 | -94.406 | -69.141 | -390.941 | 0 | -101.551 | -79.352 |
| Acquisitions Net
| 0 | 0 | -51.9 | -1,297.329 | 0 | 0 | -13.147 | -9.485 | -763.254 | -102.086 | 0 | 576.703 | 0.4 | -239.7 | -1.501 | 0 | 0 | 0 | -0.212 | -5.829 | 6.022 | 0 | 26.623 | 0 | 0 | -210.282 | 0 | 0 | 0 | 0 | 0 | 0 | 321.793 | 0 | 0 | 0 | 0 | 0 | 0 | -202.572 | 69.377 | 62.676 | 3.404 | -316.829 | -3.801 | 316.137 | -3.224 | 0 | 0 | -0.074 | 358.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| -1,862.725 | -1,709.64 | 0 | -884.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -215.995 | -731.042 | -283.166 | -1,258.462 | -1,822.725 | 453.987 | -455.488 | 23.147 | 1,044.582 | 0 | 0 | 0 | 0 | -24.967 | -0.038 | 0 | 0 | 0 | 0 | 344.202 | -815.633 | -387.674 | 0 | 0 | 0 | 0 | -253.832 | 71.353 | 1,254.936 | 117.322 | -1,670.15 | 54.329 | 57.726 | -402.13 | -253.297 | -399.735 | -109.343 | 0 | 0 | -72.785 | 0 | 0.024 | -0.024 | 0 | -0.09 | -0.05 | -0.138 | 0 | -0.281 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 486.932 | -1,501.735 | 1,761.473 | 696.517 | -66.609 | -17.671 | 489.356 | -655.591 | -604.721 | 678.383 | 1,132.725 | 67.417 | 0 | 0 | 0 | -515.727 | 1,054.825 | -901.572 | 1,810.678 | 0 | 0 | 0 | 659.594 | -170.073 | 171.257 | 242.058 | 1.366 | 0 | 0 | -135.145 | 135.145 | -142.033 | 213.667 | 0 | 0 | 0 | 403.392 | 2,080.252 | 293.78 | 1,220.803 | -602.282 | 315.224 | 475.988 | 113.194 | 0 | 0 | 0 | 129.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 |
| Other Investing Activites
| -24.283 | -208.867 | -1,283.743 | 886.932 | -30.567 | -104.198 | -196.385 | 10.876 | -100.563 | -128.643 | 121.307 | -787.699 | 645.877 | 188.141 | -87.205 | -327.917 | 250.099 | -59.717 | -156.586 | -1,165.386 | 83.852 | -161.484 | -2,086.881 | 360.393 | -629.529 | 226.86 | -16.32 | 50.184 | 23.065 | 21.134 | 10.493 | 11.418 | -299.612 | 8.047 | 104.202 | 0.02 | 796.667 | 1,336.617 | -27.683 | -2,785.198 | 221.291 | -58.932 | -1,205.682 | 604.609 | 6.737 | 4.614 | 1.358 | 2.855 | -25.914 | 18.943 | 83.919 | -235.307 | 4.553 | 3.767 | 257.395 | -108.927 | 16.692 | 11.944 | 286.899 | -69.586 | 14.157 | 9.627 |
| Investing Cash Flow
| -3,179.244 | -2,959.095 | -2,331.252 | -2,015.506 | -2,784.524 | 609.781 | -723.354 | -1,585.153 | -2,128.375 | -657.235 | -1,379.368 | -1,608.415 | -283.241 | 477.402 | -1,854.609 | -2,578.223 | 131.956 | -1,073.604 | -1,360.226 | 186.795 | -1,365.321 | 1,141.942 | -2,498.237 | -139.001 | -1,033.718 | 439.768 | -510.716 | -114.622 | -64.001 | -291.482 | 113.851 | -1,243.231 | -826.082 | -172.771 | -481.933 | -127.423 | 533.406 | 875.431 | -363.263 | -1,572.484 | 2,303.476 | -1,480.263 | -155.075 | -357.761 | -274.991 | 339.903 | -441.036 | -220.155 | -131.003 | -75.024 | 410.542 | -374.02 | -98.783 | -130.499 | -103.959 | -109.017 | -77.764 | -57.335 | -104.042 | -69.867 | -87.394 | -69.613 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -2,124.003 | -864.369 | -1,419.99 | -2,924.91 | -1,020.913 | -1,772.878 | -1,252.353 | -961.574 | -910.627 | -779.659 | -107.993 | -966.75 | -1,957.69 | -2,386.905 | -331.806 | -1,294.314 | -1,258.841 | -1,363.897 | -1,912.55 | -446.97 | -1,429.965 | -611.428 | -3,000.372 | -182.066 | -1,102.796 | -312.267 | -672.978 | -429.583 | -866.481 | -122.975 | -416.47 | -364.802 | -920.936 | -219.064 | -1,422.591 | -888.091 | -1,275.397 | -471.933 | -404.103 | -1,247.074 | -464.515 | -76.231 | -29.625 | -460.723 | -147.836 | -75.715 | -120.486 | -449.048 | -68.008 | -38.286 | -97.474 | -170.533 | -46.877 | -31.578 | -250.268 | -76.605 | -106.963 | -212.638 | -100.344 | -45.456 | -45.905 | -78.165 |
| Common Stock Issued
| 0 | 2,493.368 | 0 | 0 | 0 | 0 | 74.327 | 738.931 | -43.709 | 43.968 | 0 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | 260 | 0 | 0 | -614.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.709 | 0 | -206.308 | 2,398.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -614.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.846 | -17.363 | -1.144 | -1.143 | -2.733 | -6.675 | -5.73 | -2.416 |
| Dividends Paid
| -23.56 | -406.43 | -129.631 | -752.412 | -13.194 | -361.403 | -39.062 | -597.174 | -146.979 | -798.613 | -15.806 | -271.022 | -170.701 | -436.035 | -22.711 | -116.558 | -163.769 | 0 | -89.826 | -90.795 | -39.37 | -234.886 | -2.905 | -99.784 | -12.655 | -172.894 | -2.461 | -90.769 | -16.131 | -98.948 | -0.466 | -40.437 | -7.885 | -74.901 | -31.783 | -106.367 | -129.784 | -3.922 | -47.206 | -68.631 | 0 | -100.038 | 0 | -28.449 | -41.245 | -110.972 | 0 | -60.124 | -42.925 | -0.106 | -0.002 | -60.08 | -0.012 | -35.4 | -0.04 | -60.667 | -0.069 | -35.956 | -86.708 | -0.001 | 0 | 0 |
| Other Financing Activities
| 22.268 | -306.803 | 1,961.729 | 1,601.407 | 2,476.139 | 2,577.352 | 957.655 | 480.395 | 1,525.589 | 1,259.904 | 2,331.32 | -62.918 | 1,695.378 | 1,773.994 | 1,111.863 | 1,035.208 | 859.661 | 2,348.361 | -1,446.338 | -324.923 | -367.175 | -914.942 | 868.729 | -272.036 | -123.689 | -797.544 | 1,352.463 | 409.413 | 575.269 | -180.998 | -438.023 | 1,133.099 | -154.475 | -260.757 | 1,909.397 | 533.328 | 287.053 | 249.512 | 265.903 | 1,373.121 | -50.412 | 1,516.061 | -47.426 | 317.521 | -46.695 | -46.431 | 121.902 | 616.834 | 81.209 | -0.089 | 54.456 | 162.691 | -42.643 | 315.817 | 209.352 | 27.917 | 73.798 | 53.405 | 297.43 | 13.901 | 1.157 | 7.467 |
| Financing Cash Flow
| 867.494 | 906.108 | 412.108 | -2,075.915 | 1,442.032 | 443.071 | -259.433 | -339.422 | 424.274 | -274.4 | 2,207.521 | 897.723 | -433.013 | -1,048.946 | 757.346 | -375.664 | -399.18 | 984.464 | 376.386 | -862.688 | 1,023.42 | -1,761.256 | 3,866.196 | -189.754 | 966.452 | -658.171 | 677.024 | -110.939 | -307.343 | -402.921 | -854.959 | 727.86 | 758.576 | -554.722 | 455.023 | -461.13 | -1,118.128 | -226.343 | -185.406 | 57.416 | -514.927 | 1,339.792 | -17.801 | -171.651 | 59.896 | -81.688 | 1.416 | 107.662 | -29.724 | -38.481 | -43.02 | -67.922 | -89.532 | 248.839 | -56.802 | -126.718 | -34.378 | -196.332 | 107.645 | -38.231 | -50.478 | -73.114 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0.001 | 0 | 0 | -42.958 | 0 | 0 | 0 | -115.53 | -0.001 | 115.531 | 0 |
| Net Change In Cash
| -343.754 | -128.343 | 368.254 | -2,657.296 | 135.401 | 2,535.858 | 477.938 | -386.77 | -220.508 | 272.042 | 19.772 | -439.719 | -47.037 | 178.387 | -267.918 | -753.882 | 770.29 | 650.509 | -160.354 | 2.157 | 129.223 | -14.661 | -422.373 | -44.562 | 228.277 | 23.915 | 82.969 | 112.008 | 59.883 | -130.579 | -165.853 | -113.635 | 241.787 | -248.726 | 703.322 | -216.777 | -714.803 | 735.813 | -257.212 | -424.739 | 1,039.338 | -33.5 | 56.573 | -461.974 | 60.975 | 383.428 | -239.694 | 59.268 | 18.339 | 20.236 | 74.487 | -39.824 | -24.793 | -37.872 | -99.672 | -92.229 | 23.402 | -62.852 | 44.231 | 31.186 | 158.612 | -64.997 |
| Cash At End Of Period
| 826.327 | 1,170.081 | 1,298.424 | 930.17 | 3,587.466 | 3,452.065 | 916.207 | 438.269 | 825.039 | 1,045.547 | 773.505 | 753.733 | 1,193.452 | 1,240.489 | 1,062.102 | 1,330.02 | 2,083.902 | 1,313.612 | 663.103 | 823.457 | 821.3 | 692.077 | 706.738 | 1,129.111 | 1,173.673 | 945.396 | 921.481 | 838.512 | 726.504 | 666.621 | 797.2 | 963.053 | 1,076.688 | 834.901 | 1,083.627 | 380.305 | 597.082 | 1,311.885 | 576.072 | 833.284 | 1,258.023 | 218.685 | 252.174 | 195.601 | 657.575 | 596.6 | 213.172 | 452.866 | 393.598 | 375.259 | 355.023 | 280.536 | 320.36 | 345.153 | 382.726 | 482.398 | 574.627 | 551.225 | 614.077 | 569.846 | 538.66 | 380.048 |