ENGlobal Corporation
NASDAQ:ENG
1.29 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.206 | -1.396 | -3.764 | -0.721 | -4.339 | -6.329 | -11.026 | -2.335 | -1.533 | -3.62 | -3.876 | 2.401 | -4.256 | 0.046 | -0.684 | -1.11 | 0.068 | 1.101 | 0.741 | -0.716 | -0.517 | -0.974 | -3.283 | -0.196 | -0.992 | -1.2 | -2.332 | -12.154 | -0.894 | -0.878 | -0.479 | 0.489 | -1.603 | -0.749 | 8.617 | 0.32 | 0.976 | 0.623 | 0.813 | 1.81 | 1.591 | 1.817 | -3.289 | -0.05 | -1.587 | 1.937 | -1.277 | -22.33 | -9.854 | -0.14 | -3.972 | -1.273 | 0.142 | -1.973 | -0.496 | -5.201 | -4.517 | -1.538 | -0.761 | -0.069 | 0.05 | 2.013 | 4.058 | 3.495 | 6.702 | 4.003 | 1.421 | 3.975 | 3.913 | 3.154 | -5.481 | -1.57 | 2.331 | 1.234 | 0.721 | 1.62 | 1.52 | 0.921 | 0.717 | 0.755 | 0.421 | 0.471 | 0.733 | 0.382 | 0.534 | 0.508 | 0.525 | 0.462 | 0.499 | 0.266 | 0.044 | 0.307 | 0.293 | 0.338 | 0.077 | 0.297 | -0.154 | 0.161 | 0 | 0.1 | -0.5 | 0.1 | -0.3 | 0.3 | 0.2 | 0.2 | -0.1 | 0.3 | 0.2 | 0.1 |
Depreciation & Amortization
| 0.195 | 0.224 | 0.483 | 0.12 | 0.177 | 0.153 | 0.242 | 0.323 | 0.167 | 0.201 | 0.206 | 0.168 | 0.105 | 0.082 | 0.136 | 0.108 | 0.109 | 0.096 | 0.131 | 0.081 | 0.093 | 0.084 | 0.074 | 0.097 | 0.133 | 0.156 | 0.179 | 0.248 | 0.274 | 0.269 | 0.275 | 0.249 | 0.298 | 0.321 | 0.346 | 0.326 | 0.348 | 0.436 | 0.529 | 0.611 | 0.588 | 0.598 | 0.606 | 0.477 | 0.475 | 0.511 | 0.467 | 0.466 | 0.466 | 0.52 | 0.834 | 0.85 | 0.931 | 0.949 | 0.909 | 1.235 | 1.147 | 1.05 | 1.082 | 1.102 | 1.375 | 1.236 | 1.249 | 1.148 | 1.134 | 1.111 | 1.14 | 1.467 | 0.874 | 1.069 | 1.444 | 0.672 | 0.604 | 0.649 | 0 | 0 | 0 | 0.429 | 0 | 0 | 0 | 0 | 824.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.098 | 0.038 | 0.033 | 0.078 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 1.337 | 0.258 | 0.348 | 0.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.566 | 0 | 0 | 0 | -3.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.636 | 10.689 | 0.367 | -0.848 | 0.166 | -0.174 | -0.019 | -1.044 | -9.137 | 0 | 0 | 0.635 | 0.07 | 0 | -0.178 | -0.092 | 4.923 | -2.319 | 0.2 | -2.982 | 0.642 | 0 | 6.166 | 0 | -1.698 | 0 | 0 | -1.047 | -0.18 | 0 | 0 | 0 | 0.577 | 0 | 0 | 0 | -0.996 | -0.024 | -0.09 | -0.09 | -1.792 | -0.093 | -0.039 | -0.039 | -2.184 | -0.06 | -0.058 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.1 | 0.105 | 0.108 | 0.113 | 0.039 | 0.05 | 0.054 | 0.054 | 0.055 | 0.056 | 0.104 | 0.059 | 0.062 | 0.045 | 0.046 | 0.045 | 0.117 | 0.015 | 0.016 | 0.013 | 0.016 | 0.016 | -0.171 | 0.049 | 0.046 | 0.076 | 0.099 | -0.004 | 0.217 | 0.075 | 0.122 | 0.125 | 0.121 | 0.121 | 0.124 | 0.125 | 0.124 | 0.125 | 0.094 | 0.106 | 0.082 | 0.092 | 0.079 | 0.006 | 0.044 | 0.044 | 0.224 | 0.017 | 0.074 | 0.086 | 0.143 | 0.109 | 0.098 | 0.1 | 0.122 | 0.116 | 0.1 | 0.1 | 0.169 | 0.169 | 0.197 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.876 | 1.318 | 0.6 | 2.039 | 1.387 | 2.997 | 3.569 | -2.556 | -1.262 | 1.968 | -1.492 | -1.71 | -0.763 | 0.104 | 1.712 | -0.664 | 1.082 | -2.696 | 1.52 | -3.086 | 3.075 | 2.172 | 2.024 | -0.133 | -0.435 | -1.863 | 0.946 | 0.84 | -2.931 | 0.509 | -0.27 | 1.405 | 4.495 | 5.722 | -3.746 | 2.139 | -2.709 | -1.884 | -0.852 | -0.088 | -3.456 | -0.452 | 4.724 | 0.268 | 0.086 | 6.34 | 3.396 | 5.744 | -5.196 | -1.309 | 9.183 | -6.157 | -0.425 | 8.764 | -8.736 | -2.892 | 5.666 | 6.858 | 3.408 | 3.35 | 4.114 | 4.795 | 2.895 | -8.397 | -3.971 | -5.014 | 5.577 | -10.828 | -3.908 | -9.336 | 2.803 | -4.288 | -2.121 | -5.131 | -6.864 | -1.5 | -2.054 | 3.324 | -6.093 | 1.201 | -1.197 | -0.17 | 1.674 | 1.635 | -2.645 | 2.057 | -1.905 | -0.564 | -1.463 | 2.239 | 0.332 | -0.705 | 0.049 | -0.434 | 0.038 | -0.3 | -0.135 | -0.123 | 0.5 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.4 | 0.6 | -0.6 |
Accounts Receivables
| -0.288 | 2.127 | 2.492 | 1.283 | -1.352 | 0.209 | 2.423 | -2.932 | -0.622 | 1.004 | -2.382 | 1.262 | 2.539 | -1.322 | 4.914 | -2.837 | 0.914 | 0.655 | -3.972 | 0.726 | 1.993 | 0.029 | 0.282 | -0.534 | -0.371 | -0.474 | 1.465 | 0.886 | -3.484 | 2.474 | 2.536 | 1.203 | 5.052 | 4.771 | 0.366 | 2.696 | 0.195 | 2.52 | 0.52 | 0.511 | -3.645 | -0.566 | -0.533 | -5.896 | 3.857 | 6.699 | 3.122 | -0.541 | -3.201 | 2.275 | 2.953 | -4.209 | -3.088 | 3.997 | -11.99 | 1.962 | -0.488 | 5.447 | 17.966 | 0.33 | 9.262 | 20.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,947.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -0.3 | -0.6 | -0.5 |
Change In Inventory
| 0 | 0 | 0 | -0.69 | 2.91 | 0 | 0 | 0 | 0 | 0 | -0.782 | -2.025 | -1.758 | 1.313 | -1.2 | 1.875 | 0.701 | -1.586 | -0.059 | -1.444 | -0.102 | 1.105 | 0.81 | 2.867 | -2.47 | 0.497 | -1.565 | 0.366 | -0.733 | -0.832 | -0.547 | 1.791 | -0.069 | 0.816 | -2.5 | 2.585 | -1.973 | -0.809 | -0.835 | 0.884 | -1.449 | -1.146 | 5.15 | -2.773 | 0.455 | 2.319 | -0.404 | 10.614 | -3.422 | -4.678 | 10.163 | -6.663 | 1.627 | 4.563 | 11.895 | -4.682 | 3.19 | 1.135 | -8.58 | 0.938 | -0.329 | -9.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 110.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -1.5 | -0.5 |
Change In Accounts Payables
| 0.478 | -0.853 | -0.081 | 0.359 | 0.415 | 1.858 | 0.889 | 1.267 | 0.724 | -0.427 | 0.562 | -0.535 | -0.177 | 0.013 | -0.946 | -0.011 | -0.61 | 0.444 | 0.318 | -0.213 | -0.045 | 0.029 | -0.125 | -1.314 | 1.239 | -0.37 | 1.568 | 0.121 | 0.153 | -0.976 | -0.582 | -0.168 | 0.68 | -0.236 | 0.46 | -0.591 | -0.886 | -1.658 | 0.748 | -3.725 | -1.596 | 1.894 | -0.203 | 2.216 | 0.11 | -5.373 | 1.485 | -1.816 | 0.39 | 2.196 | -0.426 | 0.734 | -0.248 | -0.696 | -4.516 | 1.03 | 1.107 | 0.219 | -2.899 | 2.184 | -3.081 | -6.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,695.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -2.2 | 0.1 | -0.4 |
Other Working Capital
| -1.066 | 0.044 | -1.811 | 1.087 | -0.586 | 0.93 | 0.257 | -0.891 | 1.253 | 1.391 | 1.11 | -0.412 | -1.367 | 0.1 | -1.056 | 0.309 | 0.077 | -2.209 | 5.233 | -2.155 | 1.229 | 1.009 | 1.057 | -1.152 | 1.167 | -1.516 | -0.522 | -0.533 | 1.133 | -0.157 | -1.677 | -1.421 | -1.168 | 0.371 | -2.072 | -2.551 | -0.045 | -1.937 | -1.285 | 2.242 | 3.234 | -0.634 | 0.31 | 6.721 | -4.336 | 2.695 | -0.807 | -2.513 | 1.037 | -1.102 | -3.507 | 3.981 | 1.284 | 0.9 | -4.125 | -1.202 | 1.857 | 0.057 | -3.079 | -0.102 | -1.738 | -0.138 | 2.895 | -8.397 | -3.971 | -5.014 | 5.577 | -10.828 | -3.908 | -9.336 | 2.803 | -4.288 | -2.121 | -5.285 | -6.864 | -1.5 | -2.054 | 3.324 | 0 | 1.201 | -1.197 | -0.17 | -1,856.227 | 1.635 | -2.645 | 2.057 | 0 | -0.564 | -1.463 | 2.239 | 0 | -0.705 | 0.049 | -0.434 | 0.038 | -0.3 | -0.135 | -0.123 | 0.5 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 3 | 2.6 | 0.8 |
Other Non Cash Items
| 0.3 | -0.747 | 0.235 | -0.061 | -0.061 | -0.833 | 1.107 | 2.365 | 2.771 | -1.135 | 0.025 | -4.974 | -0.512 | -1.25 | -0.566 | 0.097 | -1.957 | -1.099 | 3.681 | -1.604 | 0.145 | 1.455 | 2.192 | -0.002 | 1.789 | -1.397 | -0.636 | 0.225 | 0.217 | 0.075 | -0.007 | 0.125 | -0.019 | 0.001 | 0.124 | -3.506 | -1.079 | -0.635 | -0.042 | -0.048 | 0.082 | 0.092 | 0.079 | 0.006 | 0.044 | 0.044 | -0.048 | 17.012 | -0.024 | 0.024 | 0.039 | 0.003 | -0.01 | -0.011 | 0.031 | 0.082 | 0 | -0.007 | 0.002 | 0 | 0 | 0.045 | 0.17 | 0.247 | 0.429 | 0.387 | 0.924 | 0.492 | 0.222 | 0.233 | 1.281 | 0.404 | 0.452 | 0.075 | 0.772 | 0.466 | -0.141 | 0.294 | 0.642 | 0.324 | 0.278 | 0.26 | -1,769.906 | 0.55 | 0.588 | 0.246 | 0.217 | 0.635 | 0.171 | 0.22 | 0.286 | -0.031 | 0 | 0 | -0.049 | 0.097 | -0.005 | 0 | -0.5 | -0.1 | 0.8 | -0.1 | 0 | 0 | -0.3 | 0.4 | -0.02 | -0.75 | -1.94 | 1.09 |
Operating Cash Flow
| -1.787 | 0.225 | -1.001 | 1.748 | -2.449 | -3.129 | -6.054 | -4.514 | -2.573 | -1.395 | -5.033 | -4.056 | -4.852 | 0.277 | 1.21 | -1.621 | 1.376 | -1.484 | 2.408 | -3.708 | 2.667 | 1.298 | 0.836 | -0.185 | -1.248 | -2.831 | -1.108 | -0.156 | -2.967 | -0.873 | -0.193 | 2.094 | 3.292 | 4.372 | -3.796 | 2.91 | -1.261 | -0.7 | 0.612 | 2.391 | -1.291 | 2.055 | 7.122 | -1.612 | -0.738 | 5.894 | 3.404 | 0.91 | -8.369 | -0.819 | 4.529 | -6.468 | 0.736 | 6.782 | -8.35 | -6.66 | 2.396 | 6.463 | 4.477 | 4.552 | 5.736 | 8.237 | 7.361 | -3.531 | 4.12 | 0.396 | 7.414 | -4.985 | 0.524 | -4.932 | -2.193 | -4.78 | 1.208 | -3.189 | -5.37 | 0.586 | -0.674 | 4.539 | -4.734 | 2.28 | -0.498 | 0.56 | 2.702 | 2.567 | -1.522 | 2.811 | -1.163 | 0.533 | -0.793 | 2.725 | 0.759 | -0.331 | 0.38 | -0.064 | 0.144 | 0.093 | -0.293 | 0.083 | 0.1 | -0.6 | 0.3 | 0 | -0.2 | 0.3 | -0.1 | 0.6 | -0.22 | -0.05 | -1.14 | 0.59 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0.103 | -0.123 | -0.046 | -0.108 | -0.311 | -0.199 | -0.069 | -0.023 | -0.053 | -0.099 | -0.031 | -0.057 | -0.2 | -0.102 | -0.092 | -0.034 | -0.154 | -0.119 | -0.067 | -0.005 | -0.018 | -0.024 | -0.057 | -0.008 | -0.123 | -0.07 | -0.112 | -0.408 | 0.084 | 0 | -0.039 | -0.045 | -0.132 | -0.224 | -0.336 | -0.313 | -0.251 | 0.527 | -0.654 | -0.06 | -0.762 | 0 | -0.054 | -0.02 | -0.438 | -0.074 | 0.012 | -0.166 | -0.212 | -0.249 | -0.094 | -0.109 | -0.294 | -0.185 | -0.436 | -0.259 | -0.052 | -0.31 | -1.182 | -1.673 | -0.35 | -0.234 | -0.891 | -0.445 | -0.353 | -0.791 | -0.477 | -0.575 | -0.617 | -1.164 | -0.928 | -0.696 | -1.045 | -1.008 | -0.494 | -0.683 | -0.337 | -0.265 | -0.272 | -0.321 | -0.097 | -0.311 | -0.568 | -0.171 | -0.143 | -0.087 | -0.081 | -0.113 | -0.122 | -0.134 | -0.085 | -0.118 | -0.031 | 0.069 | -0.174 | -0.232 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.26 | -0.02 | -0.54 | -0.01 |
Acquisitions Net
| 0.003 | 0.369 | 0.045 | 0 | 0 | 0 | -0.904 | -0.034 | -0.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.678 | 15.789 | 0 | 1 | 0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | -1.896 | 0 | 0 | 0 | 0 | -1.05 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.562 | -0.031 | -5.286 | -0.649 | 0 | 0 | -0.049 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0.019 | 0 | 0.005 | 0.005 | 0.005 | 0.01 | 0.004 | 0 | 0.005 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | -0.983 | 0 | 5.1 | 0.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0.015 | 0.014 | 0.02 | 0.024 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.003 | 0.369 | 0.045 | 0 | 0 | -0.108 | 0.971 | -0.034 | 0 | 0 | 0 | 0 | 0 | -0.057 | -0.428 | 0 | 0 | -0.034 | 0.024 | 0.019 | 0 | 0.005 | 0.005 | 0.005 | 0.01 | 0.004 | 0.004 | 0.005 | 0.03 | 0.01 | 0.022 | 0.001 | 0.029 | -0.045 | 1.431 | 0 | -0.983 | 0.983 | 0.446 | 0 | 0 | -0.06 | -1.943 | 0.03 | 6.105 | 1 | 0.474 | 0.242 | -3.993 | -0.166 | -2.275 | 0 | 0.023 | 0.042 | 0.016 | 0.004 | -1.895 | 0.008 | 0.001 | -1.03 | 0.024 | 0.003 | -1.465 | -1.44 | 0.412 | 0.001 | -0.101 | -0.16 | 0.603 | 0.146 | 0.107 | 0.008 | 0.429 | 0.06 | 0.051 | -0.017 | 0 | 0.838 | -0.618 | 0.001 | 0.002 | -321.48 | 0.12 | 0.555 | 0 | -170.601 | -0.377 | -0.532 | 0 | 0.043 | 0.464 | 0 | 0 | 0 | -0.1 | -0.151 | 0.816 | -0.165 | 0 | -0.2 | 0.1 | 0 | 0.5 | 0.3 | -0.2 | -0.1 | 0.5 | 0.03 | -0.73 | -0.04 |
Investing Cash Flow
| 0.003 | 0.369 | 0.148 | -0.123 | -0.046 | -0.108 | -0.244 | -0.233 | -1.006 | -0.023 | -0.053 | -0.099 | -0.031 | -0.057 | -0.2 | -0.102 | -0.092 | -0.034 | -0.154 | -0.1 | -0.067 | 0.005 | -0.013 | -0.019 | -0.047 | -0.004 | -0.119 | -0.065 | -0.082 | -0.398 | 0.105 | 0.001 | -0.01 | -0.045 | 0.316 | -0.224 | -1.319 | 0.67 | 0.195 | 0.527 | -0.654 | -0.06 | -3.44 | 15.819 | 6.051 | 0.98 | 0.036 | 0.242 | -3.993 | -0.166 | -2.487 | -0.249 | -0.071 | -0.067 | -0.278 | -0.181 | -2.331 | -0.236 | -0.037 | -1.34 | -1.158 | -1.67 | -1.814 | -1.674 | -0.479 | -0.398 | -0.454 | -0.951 | 0.127 | -0.429 | -1.072 | -1.187 | -5.785 | -1.286 | -0.994 | -1.025 | -0.544 | 0.146 | -0.955 | -0.264 | -0.27 | -0.321 | 0.023 | 0.244 | -0.568 | -0.171 | -0.52 | -0.619 | -0.081 | -0.07 | 0.342 | -0.134 | -0.085 | -0.118 | -0.131 | -0.082 | 0.642 | -0.897 | 0 | -0.2 | 0.1 | -0.1 | 0.5 | 0.3 | -0.2 | -0.1 | 0.24 | 0.01 | -1.27 | -0.05 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.934 | -0.132 | -0.02 | -0.051 | -1.728 | -0.07 | -0.098 | -0.302 | -0.048 | -0.034 | -0.035 | -0.039 | -0.019 | -0.036 | -0.029 | -0.022 | -0.022 | -0.02 | -0.035 | 0 | 0 | -0.001 | -0.062 | -0.012 | -0.028 | -0.046 | -0.023 | -0.053 | -0.061 | -0.043 | -0.117 | -0.068 | -0.082 | -0.095 | -0.101 | -0.112 | -0.214 | -0.15 | -0.333 | -0.4 | -0.291 | -0.42 | -39.859 | -58.487 | -55.546 | -51.194 | -58.017 | -60.082 | -43.433 | -33.553 | -45.267 | -36.499 | -38.585 | -42.266 | -109.347 | -4.743 | -0.628 | -6.047 | -103.479 | -3.617 | -7.908 | -3.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -0.012 | 2.974 | 0.525 | -0.03 | -0.067 | 0 | -0.009 | -0.059 | 20.052 | 0 | -0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | -0.005 | 0.049 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0.323 | 0.247 | 1.057 | 0.023 | 0.351 | 0.462 | 0.152 | 0.043 | 0.209 | 0.281 | 0.23 | 0.212 | 0.371 | 14.553 | 0.069 | 0.042 | 0.045 | 0.046 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | -0.001 | -0.06 | -0.015 | 0 | 0 | 0 | 0.091 | 0 | -0.091 | 0 | -0.253 | -0.621 | -0.226 | -0.253 | -0.043 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -1.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.83 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95.074 | 0 | 0 | -51.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.272 | 0.225 | 0.029 | -0.85 | 2.661 | -0.769 | -0.418 | -0.03 | -0.015 | -0.052 | -0.367 | -0.223 | 20.15 | 0.037 | 0.038 | 0.031 | 6.37 | 0 | -0.061 | 0 | 0 | -0.061 | 0.062 | 0.024 | 0 | -0.046 | 0.043 | 0 | 0 | -0.043 | -1.225 | 0 | -0.02 | -0.348 | -0.448 | -0.011 | 6.08 | -0.004 | -0.002 | -0.837 | 0.766 | -0.42 | 38.823 | 44.805 | 49.992 | 44.607 | 54.681 | 58.012 | 57.128 | 34.732 | 40.918 | 45.491 | 37.915 | 35.541 | 117.67 | 22.708 | 0.459 | 0.007 | 98.652 | 0 | -0.014 | 0.014 | -6.205 | 4.011 | -4.373 | 1.138 | -7.509 | 4.234 | 0.599 | 4.836 | 3.417 | 5.882 | 5.2 | 4.12 | 3.199 | -11.169 | 1.155 | -4.728 | 5.636 | -2.056 | 0.734 | -0.235 | 144.018 | -2.739 | 2.108 | 49.079 | 1.668 | 0.107 | 0.572 | -3.528 | 0.007 | 0.28 | -0.179 | 0.145 | -0.123 | 0.194 | -0.157 | 0.105 | 0.2 | -0.1 | -0.3 | 0 | 0.1 | -0.2 | 0.1 | 0 | -0.02 | 0 | 0.59 | -0.01 |
Financing Cash Flow
| 0.934 | -0.132 | -0.02 | -0.901 | 0.897 | 2.135 | 0.098 | 0.272 | 0.02 | -0.086 | -0.411 | -0.321 | 20.131 | 0.001 | -0.003 | 0.021 | 6.348 | -0.02 | -0.035 | 0 | -0.001 | -0.061 | -0.015 | 0.012 | -0.028 | -0.046 | -0.023 | -0.053 | -0.152 | -0.043 | -0.37 | -0.689 | -0.328 | -0.348 | -0.592 | -0.123 | 5.866 | -0.154 | -0.335 | -1.237 | 0.475 | -0.42 | -1.036 | -13.682 | -5.554 | -6.587 | -3.336 | -2.07 | 13.695 | 1.179 | -4.326 | 8.992 | -0.67 | -6.725 | 8.319 | 6.969 | -0.169 | -6.04 | -4.755 | -3.617 | -7.922 | -3.379 | -5.882 | 4.258 | -3.316 | 1.161 | -7.158 | 4.695 | 0.751 | 4.878 | 3.627 | 6.163 | 5.43 | 4.332 | 3.57 | 3.384 | 1.224 | -4.686 | 5.681 | -2.011 | 0.734 | -0.235 | -2.811 | -2.739 | 2.108 | -2.68 | 1.668 | 0.107 | 0.572 | -3.528 | 0.007 | 0.28 | -0.179 | 0.145 | -0.123 | 0.194 | -0.157 | 0.105 | 0.2 | -0.1 | -0.3 | 0 | 0.1 | -0.2 | 0.1 | 0 | -0.04 | 0 | 1.42 | -0.01 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | -0.663 | 1.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0.002 | -0.006 | 0.007 | 0.009 | 0.005 | 0.006 | -0.001 | -0.035 | -0.027 | 0 | -0.048 | 0.003 | 0.019 | -0.026 | 0.029 | -0.03 | -0.01 | 0.011 | 0.003 | -0.006 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.165 | 0.165 | 0 | 0.1 | -0.4 | 0 | -0.3 | -0.6 | 0.3 | 0 | -0 | 0 | -0.01 | 0 |
Net Change In Cash
| -0.85 | 0.462 | -0.873 | 0.724 | -1.598 | -1.102 | -6.2 | -4.475 | -3.559 | -1.504 | -5.497 | -4.476 | 15.248 | 0.221 | 1.007 | -1.702 | 7.632 | -1.538 | 2.219 | -3.808 | 2.599 | 1.237 | 0.808 | -0.192 | -1.323 | -2.881 | -1.25 | -0.274 | -3.201 | -1.314 | -0.458 | 1.406 | 2.954 | 3.979 | -4.072 | 2.563 | 3.286 | -0.184 | 0.472 | 1.681 | -1.47 | 1.575 | 2.646 | 0.525 | -0.241 | 0.287 | 0.104 | -0.919 | 1.333 | 0.194 | -2.283 | 2.275 | -0.005 | -0.01 | -0.308 | 0.13 | -0.11 | 0.194 | -0.306 | -0.4 | -3.338 | 3.187 | -0.37 | -0.974 | 0.325 | 1.111 | -0.195 | -1.222 | 1.375 | -0.453 | 0.332 | 0.186 | 0.864 | -0.139 | -2.8 | 2.946 | 0.006 | -0.001 | -0.007 | 0.005 | -0.033 | 0.004 | -0.086 | 0.072 | 0.018 | -0.04 | -0.015 | 0.021 | -0.302 | -0.874 | 1.108 | -0.186 | 0.116 | -0.036 | -0.11 | 0.205 | 0.027 | -0.544 | 0.3 | -0.8 | -0.3 | -0.1 | 0.1 | -0.2 | 0.1 | 0.5 | -0.02 | -0.03 | -1 | 0.53 |
Cash At End Of Period
| 0.227 | 1.077 | 0.615 | 1.488 | 0.764 | 2.362 | 3.464 | 9.664 | 14.139 | 17.698 | 19.202 | 24.699 | 29.175 | 13.927 | 13.706 | 12.699 | 14.401 | 6.769 | 8.307 | 6.088 | 9.896 | 7.297 | 6.06 | 5.252 | 5.444 | 6.767 | 9.648 | 10.898 | 11.172 | 14.373 | 15.687 | 16.145 | 14.739 | 11.785 | 7.806 | 11.878 | 9.315 | 6.029 | 6.213 | 5.741 | 4.06 | 5.53 | 3.955 | 1.309 | 0.784 | 1.025 | 0.738 | 0.634 | 1.553 | 0.22 | 0.026 | 2.309 | 0.034 | 0.039 | 0.049 | 0.357 | 0.227 | 0.337 | 0.143 | 0.449 | 0.849 | 4.187 | 1 | 1.37 | 2.344 | 2.019 | 0.908 | 1.103 | 2.325 | 0.95 | 1.403 | 1.071 | 0.884 | 0.02 | 0.159 | 2.959 | 0.013 | 0.007 | 0.008 | 0.015 | 0.01 | 0.044 | 0.039 | 0.125 | 0.053 | 0.035 | 0.075 | 0.09 | 0.069 | 0.371 | 1.245 | 0.137 | 0.323 | 0.207 | 0.243 | 0.353 | 0.147 | 0.12 | 0.7 | 0.4 | 1.2 | 1.1 | 0.1 | 0.6 | 0.8 | 1 | 0.48 | 0.47 | -0.5 | 1.53 |