Energa SA

WSE:ENG.WA

9.4 (PLN) • At close December 14, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) PLN.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Operating Activities:
Net Income 410436-1,013295-1701,926-8056995147695295392472314133-855189-1,212140922211141473503423089521838156243-13844182.055212.811238.792418.342207.607282.62351.244403.339207.061110.18456.389243.096-66.37956.907298.383337.423
Depreciation & Amortization 312307319289295291293279285277222267274264259263258264283261271264249241239238242243242246253237233234237.808227.402226.339224.451220.054217.03215.561208.074202.389191.151187.545189.55189.476181.383177.865174.515
Deferred Income Tax 00000000000000000000000000000000000000000000000000
Stock Based Compensation 00000000000000000000000000000000000000000000000000
Change In Working Capital 1,369-1,208-960-5991,207-2,975272-92042529-76526718334590-3001,131-1,087381-9-286-69729344-166-15616513168-320300128164-635108.473-98.914-113.74-353.819396.83233.583-271.26-367.1751.01932.842-209.415206.939266.55359.53270.118-427.376
Accounts Receivables 706-447-106400216-2,315-246-600-497-65-3155612052-68-145983-717353158-638-250-74-9238175-1559614032-23-4678-136-228-3173-49-164.991104.875-148.21879.334-165.81559.27583.47875.106-20.446-48.2500
Change In Inventory 80-2-45-2466-91-75-91-43-26-8101018190-182186-262-212122235-214-136-13534-98-9928528-94221-35-20-125166.226-158.654-65.434-156.13818.317-50.4564.199-25.158-7.5623.086-35.63892.519-13.03190.1-217.32959.371
Change In Accounts Payables 405-40511-398348-5695933842921800-1669365000000000000000000000000000000000000
Other Working Capital 583-354-820-577577-2,315-1,128-61367355-442367173327-100-118945-825593-131-521-483429179-200-58264-15440-22679163184-510-57.75359.74-48.306-197.681378.51584.033-335.459-342.01258.5799.756-173.777114.42279.583-130.568287.447-486.747
Other Non Cash Items 2331,6241,5671,237-2942221,1311,063-98-226729555145432-1513038861781,19578277-6-10752-8059-1616293-76122-10132631623.696-37.116113.326-5.90637.5977.0024.1576.02157.185-29.60946.68364.22292.7135.738-78.035-4.147
Operating Cash Flow 2,324-309-8651,2221,038-5368911,1211,1268497348509941,0815123991,420-456647470354-218549484343483699631621231731507585-41552.032304.183464.717283.068862.09540.235299.702250.264517.653304.564481.202703.807482.362303.559468.33180.415
Investing Activities:
Investments In Property Plant And Equipment -849-1,574-1,248-1,091-1,017-986-996-2,112-1,237-647-826-585-607-655-336-376-509-379-427-398-360-490-477-395-342-424-418-277-292-293-428-325-371-456-484.529-374.899-341.877-400.695-592.156-301.799-183.19-391.968-510.2-389.366-380.76-346.475-559.47-389.045-371.765-496.968
Acquisitions Net -134-67-13315111-8101016900000000-181-10-14305019-80-113-790-3640484.5290341.877400.6950.424-0.0033.21320.517.531-819.176-382.404-9.3-2.234-0.545371.7658.067
Purchases Of Investments -15-29133-133-1-108-100000000000000000002770000000.060-0.517-13.543-1.517-0.042-2.4-26.363-8.06-0.205-20.213346.475-0.745-25.972-0.008-0.057
Sales Maturities Of Investments 0067-1118020130000000000000000125200003155209.47526.221218.5861.718022.4185.92428.60.0040.3215.10225.6254.947-0.0130.18411.225
Other Investing Activites 14221024-133-1,03156110-32011-801-5602501865-149-20-157-2932-79113-5-272-127-1-512-3614-478.1875.798-336.891-396.8219.7192.2729.26212.6811.6333.8758.277-339.4592.3411.897-369.8153.069
Investing Cash Flow -841-1,460-1,157-1,343-2,047-912-885-2,095-1,216-633-801-560-582-655-150-371-658-399-584-427-357-669-494-529-341-406-298-251-499-407-512-313-417-447-268.652-342.88-118.822-408.646-583.954-277.154-167.191-356.551-489.092-1,204.552-769.998-323.134-555.162-403.678-369.639-474.663
Financing Activities:
Debt Repayment -588-749-685-1,034-1,935-756-601-601-653-751-92-352-1,198-353-212-1,298-1,348-2,295-852-47-46-48-282-93-94-259-129-194-218-77-54-409-628-62-103.639-42.646-45.292-48.423-261.21-112.52-77.625-77.144-75.932-57.902-67.148-203.028-238.985-7.233-10.67-1.4
Common Stock Issued 000133024901392541930000000000000000000000000000000000000000
Common Stock Repurchased 00000000000000000000000000000000000000000000000000
Dividends Paid 00000000000000000000000000-790000-20300-0.2570-5960-0.001-8.868-405.241-0.041-0.301-16.384-479.988-0.794-0.12-653.773-0.01-0.021
Other Financing Activities -1,9011,0421,6385622,5941,9231,1501,31870744277-4341,039-72-1371,1732512,333748-72-25-1432-101-34-145-651,011-171,141906-242324-122-20.086-24.63-607.139174.112-29.356-53.487881.293-99.37356.619-39.332-48.992,034.0691,046.053461.245-4.519151.741
Financing Cash Flow -1,3131,7352,321-3396591,416549856308-11677-434-159-425-349-125-1,09738-104-119-71-191-280-194-128-404-194817-2351,064852-651-304-184-123.982-67.276-652.431125.689-290.567-174.875398.427-176.558-19.614-113.618-596.1261,830.248806.947-199.761-15.2150.32
Other Information:
Effect Of Forex Changes On Cash 2-10-29-4-40-18-100-29010404-4-40000000000000000.1790-763.7600000-0-0000-0-00
Net Change In Cash 172-44270-463-354-32555-112217100-321-910254113-97-335-817-41-76-74-1,078-225-239-126-3272071,197-1138881,071-457-136-672159.577-105.973-1,070.2960.111-12.43188.206530.938-282.8458.947-1,013.606-884.9222,210.921734.148-299.8883.492-243.928
Cash At End Of Period 6494775212517141,0681,10054565744010-4344762222212083056401,4571,4981,5741,6482,7262,9513,1903,3163,6433,4362,2392,3521,4643938509861,6581,498.4231,604.3962,674.6922,674.5812,687.0122,598.8062,067.8682,350.7132,341.7663,355.3724,240.2942,029.3731,295.2261,595.1051,511.613