Eneva S.A.
B3:ENEV3.SA
12.49 (BRL) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2,342.061 | 1,291.295 | 992.29 | 1,384.933 | 1,517.583 | 1,152.266 | 766.884 | 622.554 | 247.415 | 157.318 | 277.582 | 590.469 | 1,442.415 | 304.467 | 1,650.473 | 1,858.792 | 586.835 | 0.088 | 0.335 | 0.063 |
Short Term Investments
| 250.578 | 731.31 | 685.447 | 511.317 | 270.652 | 207.017 | 217.146 | 4.2 | 1.2 | 0 | 0 | 3.441 | 9.437 | 175.091 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,592.639 | 2,022.605 | 1,677.737 | 1,896.25 | 1,788.235 | 1,359.283 | 984.03 | 626.754 | 248.615 | 157.318 | 277.582 | 593.91 | 1,451.852 | 479.558 | 1,650.473 | 1,858.792 | 586.835 | 0.088 | 0.335 | 0.063 |
Net Receivables
| 1,431.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 724.564 | 673.065 | 520.033 | 179.015 | 102.211 | 225.73 | 170.367 | 163.188 | 129.203 | 99.185 | 78.376 | 211.718 | 85.938 | 7.068 | 2.61 | 1.238 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,744.237 | 2,888.016 | 991.731 | 855.137 | 935.404 | 561.615 | 722.86 | 459.659 | 543.738 | 688.205 | 391.884 | 295.1 | 200.302 | 1,174.857 | 96.135 | 168.982 | 30.992 | 0.164 | 0.801 | 0.733 |
Total Current Assets
| 6,061.44 | 5,583.686 | 3,189.501 | 2,930.402 | 2,825.85 | 2,146.628 | 1,877.257 | 1,249.601 | 921.556 | 944.708 | 747.842 | 1,100.728 | 1,738.092 | 1,661.483 | 1,749.218 | 2,029.012 | 617.827 | 0.252 | 1.136 | 0.796 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 28,448.91 | 26,822.621 | 12,727.223 | 10,946.675 | 8,805.604 | 7,929.919 | 6,452.811 | 6,528.059 | 5,451.259 | 4,423.47 | 6,819.452 | 7,362.815 | 5,393.809 | 3,472.679 | 1,988.668 | 1,140.641 | 104.773 | 12.28 | 12.597 | 10.268 |
Goodwill
| 1,633.856 | 1,633.856 | 81.522 | 73.497 | 73.497 | 33.87 | -43.681 | -22.778 | -1.491 | -0.98 | -0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,672.214 | 6,244.822 | 1,232.557 | 1,265.048 | 1,308.309 | 1,406.334 | 1,264.361 | 1,279.333 | 768.129 | 200.55 | 213.851 | 249.665 | 267.616 | 88.523 | 40.885 | 21.111 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7,306.07 | 7,878.678 | 1,314.079 | 1,338.545 | 1,381.806 | 1,440.204 | 1,220.68 | 1,256.555 | 766.638 | 199.57 | 213.382 | 249.665 | 267.616 | 88.523 | 40.885 | 21.111 | 0 | 0 | 0 | 0 |
Long Term Investments
| 9.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 361.765 | 510.601 | 767.633 | 865.059 | 660.077 | 572.461 | 357.815 | 396.295 | 355.871 | 219.713 | 302.327 | 456.123 | 432.337 | 303.743 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,378.127 | 918.383 | 246.119 | 137.415 | 189.807 | 210.47 | 998.818 | 1,085.547 | 996.753 | 1,256.956 | 1,606.208 | 281.849 | 949.634 | 753.127 | 440.535 | 266.158 | 1,389.577 | 5.713 | 4.32 | 2.552 |
Total Non-Current Assets
| 37,504.439 | 36,130.283 | 15,055.054 | 13,287.694 | 11,037.294 | 10,153.054 | 9,030.124 | 9,266.456 | 7,570.521 | 6,099.709 | 8,941.369 | 8,350.452 | 7,043.396 | 4,618.072 | 2,470.088 | 1,427.91 | 1,494.35 | 17.993 | 16.917 | 12.82 |
Total Assets
| 43,565.879 | 41,713.969 | 18,244.555 | 16,218.096 | 13,863.144 | 12,299.682 | 10,907.381 | 10,516.056 | 8,492.078 | 7,044.417 | 9,689.212 | 9,451.18 | 8,781.488 | 6,279.555 | 4,219.306 | 3,456.922 | 2,112.177 | 18.245 | 18.053 | 13.616 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 886.436 | 1,800.983 | 619.019 | 504.911 | 610.077 | 360.288 | 340.886 | 225.314 | 122.706 | 149.785 | 331.216 | 228.638 | 186.68 | 119.486 | 34.006 | 82.706 | 4.328 | 0.066 | 0.002 | 0.026 |
Short Term Debt
| 2,334.856 | 1,367.112 | 416.383 | 172.442 | 315.029 | 297.363 | 429.058 | 1,192.973 | 1,010.619 | 3,289.195 | 2,408.254 | 1,937.977 | 1,064.847 | 294.809 | 591.855 | 882.907 | 0 | 0 | 0 | 0 |
Tax Payables
| 248.739 | 361.202 | 94.514 | 72.855 | 153.104 | 117.281 | 199.076 | 153.454 | 60.476 | 27.116 | 45.934 | 11.375 | 18.261 | 5.156 | 32.491 | 37.84 | 3.412 | 0.311 | 0.206 | 0.007 |
Deferred Revenue
| 248.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,266.179 | 1,497.576 | 306.622 | 315.731 | 274.718 | 203.832 | 182.987 | 121.634 | 239.818 | 153.813 | 193.455 | 229.169 | 391.842 | 976.246 | 294.06 | 152.943 | 278.213 | 0.051 | 0.032 | 0 |
Total Current Liabilities
| 4,736.21 | 5,026.873 | 1,436.538 | 1,065.939 | 1,352.928 | 978.764 | 1,152.007 | 1,693.375 | 1,433.619 | 3,619.909 | 2,978.859 | 2,407.159 | 1,661.63 | 1,395.697 | 952.412 | 1,156.396 | 285.953 | 0.428 | 0.24 | 0.033 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 21,274.516 | 20,762.727 | 7,493.616 | 6,971.191 | 5,343.278 | 4,866.381 | 3,932.806 | 3,902.58 | 3,198.263 | 1,874.502 | 3,807.617 | 4,156.901 | 3,311.403 | 2,295.172 | 959.482 | 0 | 0 | 6.69 | 4.897 | 14.279 |
Deferred Revenue Non-Current
| 561.037 | 0 | 0 | 4.33 | 4.33 | 4.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.571 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,010.354 | 1,301.645 | 61.408 | 32.692 | 50.985 | 45.474 | 250.257 | 252.657 | 70.649 | 10.978 | 9.591 | 10.431 | 106.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,046.126 | 886.706 | 256.37 | 213.204 | 211.542 | 120.853 | 196.376 | 186.636 | 212.369 | 321.316 | 319.272 | 172.114 | 2,331.853 | 796.552 | 400.052 | 207.637 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 23,892.033 | 22,951.078 | 7,811.394 | 7,221.417 | 5,610.135 | 5,037.038 | 4,379.439 | 4,341.873 | 3,481.281 | 2,206.796 | 4,136.48 | 4,339.446 | 5,749.783 | 3,182.295 | 1,359.534 | 207.637 | 0 | 6.69 | 4.897 | 14.279 |
Total Liabilities
| 28,628.243 | 27,977.951 | 9,247.932 | 8,287.356 | 6,963.063 | 6,015.802 | 5,531.446 | 6,035.248 | 4,914.9 | 5,826.705 | 7,115.339 | 6,746.605 | 7,411.413 | 4,577.992 | 2,311.946 | 1,364.033 | 0 | 7.118 | 5.137 | 14.312 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 1,378.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,077.188 | 13,075.688 | 8,894.086 | 8,848.409 | 8,834.907 | 8,822.057 | 8,822.219 | 8,025.933 | 7,007.629 | 4,707.088 | 4,532.313 | 3,731.734 | 2,042.014 | 2,041.918 | 2,041.918 | 2,041.695 | 1,926.945 | 10.58 | 10.58 | 0.001 |
Retained Earnings
| -297.764 | -346.969 | -458.576 | -1,203.51 | -2,068.379 | -2,563.227 | -3,451.1 | -3,542.462 | -3,435.053 | -3,885.741 | -2,379.303 | -1,384.971 | -982.323 | -572.183 | -100.225 | 0 | -108.084 | -3.945 | -2.156 | -0.922 |
Accumulated Other Comprehensive Income/Loss
| -1,378.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -424.294 | 949.579 | 564.544 | 289.264 | 135.906 | 39.208 | 19.324 | 10.207 | 14.439 | 313.91 | 297.23 | 202.837 | 202.955 | 188.451 | -34.333 | 51.194 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 12,355.13 | 13,678.298 | 9,000.054 | 7,934.163 | 6,902.434 | 6,298.038 | 5,390.443 | 4,493.678 | 3,587.015 | 1,135.257 | 2,450.24 | 2,549.6 | 1,262.646 | 1,658.186 | 1,907.36 | 2,092.889 | 1,818.861 | 6.635 | 8.424 | -0.921 |
Total Equity
| 14,937.636 | 13,736.018 | 8,996.623 | 7,930.74 | 6,900.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 43,565.879 | 41,713.969 | 18,244.555 | 16,218.096 | 13,863.144 | 12,299.682 | 10,907.381 | 10,516.056 | 8,492.078 | 7,044.417 | 9,689.212 | 9,451.18 | 8,781.488 | 6,279.555 | 4,219.306 | 3,456.922 | 1,818.861 | 18.245 | 18.053 | 13.616 |