Enel SpA
MIL:ENEL.MI
5.983 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 6,801 | 11,041 | 8,858 | 5,906 | 9,029 | 6,630 | 7,021 | 8,290 | 10,639 | 13,088 | 8,030 | 9,891 | 7,015 | 5,164 | 4,170 | 5,106 | 1,234 | 547 | 476 | 331 |
Short Term Investments
| 81 | 13,753 | 2,160 | 462 | 567 | 1,079 | 814 | 129 | 2,381 | 124 | 103 | 92 | 10,466 | 11,922 | 4,186 | 3,269 | 2,414 | 402 | 569 | 509 |
Cash and Short Term Investments
| 11,326 | 24,794 | 11,018 | 6,368 | 9,596 | 7,709 | 7,835 | 8,419 | 13,020 | 13,212 | 8,133 | 9,983 | 17,481 | 17,086 | 8,356 | 8,375 | 3,648 | 949 | 1,045 | 840 |
Net Receivables
| 17,985 | 20,973 | 21,196 | 13,546 | 17,884 | 18,440 | 19,159 | 18,901 | 12,992 | 12,199 | 20,193 | 22,426 | 0 | 0 | 0 | 16,848 | 16,687 | 10,733 | 9,930 | 10,573 |
Inventory
| 4,202 | 4,756 | 3,023 | 2,360 | 2,513 | 2,797 | 2,715 | 2,415 | 2,904 | 3,288 | 3,528 | 3,333 | 3,148 | 2,803 | 2,500 | 2,182 | 1,726 | 1,209 | 884 | 1,345 |
Other Current Assets
| 11,103 | 27,889 | 31,967 | 11,542 | 9,180 | 9,481 | 9,484 | 6,966 | 1,599 | 8,089 | 9,839 | 17,980 | 2,135 | 2,176 | 3,490 | 247 | 115 | 109 | 887 | 774 |
Total Current Assets
| 44,616 | 72,212 | 66,374 | 34,553 | 36,804 | 36,575 | 36,437 | 35,292 | 37,328 | 48,959 | 35,564 | 38,539 | 35,966 | 37,775 | 29,462 | 27,652 | 22,176 | 13,000 | 12,746 | 13,532 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 89,801 | 88,521 | 84,572 | 78,718 | 79,809 | 76,631 | 74,937 | 76,265 | 73,307 | 73,089 | 81,050 | 83,115 | 80,592 | 78,094 | 79,100 | 61,524 | 55,434 | 34,846 | 30,188 | 36,702 |
Goodwill
| 13,042 | 13,742 | 13,821 | 13,779 | 14,241 | 14,273 | 13,746 | 13,556 | 13,824 | 14,027 | 15,015 | 15,963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 17,055 | 17,520 | 18,070 | 17,668 | 19,089 | 19,014 | 16,724 | 15,929 | 15,235 | 16,612 | 18,214 | 20,007 | 39,075 | 39,071 | 34,403 | 25,779 | 28,177 | 2,982 | 2,182 | 10,071 |
Goodwill and Intangible Assets
| 30,097 | 31,262 | 31,891 | 31,447 | 33,330 | 33,287 | 30,470 | 29,485 | 29,059 | 30,639 | 33,229 | 35,970 | 39,075 | 39,071 | 34,403 | 25,779 | 28,177 | 2,982 | 2,182 | 10,071 |
Long Term Investments
| 3,115 | -4,161 | 4,198 | 5,514 | 3,889 | 3,858 | 2,318 | 2,597 | -962 | 1,630 | -4,042 | 1,979 | -3,056 | -6,188 | 5,797 | 1,452 | 1,770 | 1,148 | 2,064 | 1,457 |
Tax Assets
| 9,218 | 10,925 | 11,034 | 8,578 | 9,112 | 8,305 | 6,354 | 6,665 | 7,386 | 7,067 | 6,239 | 6,305 | 6,011 | 6,017 | 6,238 | 5,881 | 3,439 | 1,554 | 1,778 | 2,953 |
Other Non-Current Assets
| 18,377 | 20,859 | 8,871 | 4,643 | 8,482 | 6,768 | 5,125 | 5,292 | 15,061 | 5,250 | 12,108 | 5,748 | 11,217 | 13,283 | 5,457 | 10,919 | 12,752 | 970 | 1,544 | 663 |
Total Non-Current Assets
| 150,608 | 147,406 | 140,566 | 128,900 | 134,622 | 128,849 | 119,204 | 120,304 | 123,851 | 117,675 | 128,584 | 133,117 | 133,839 | 130,277 | 130,995 | 105,555 | 101,572 | 41,500 | 37,756 | 51,846 |
Total Assets
| 195,224 | 219,618 | 206,940 | 163,453 | 171,426 | 165,424 | 155,641 | 155,596 | 161,179 | 166,634 | 164,148 | 171,656 | 169,805 | 168,052 | 160,457 | 133,207 | 123,748 | 54,500 | 50,502 | 65,378 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 15,821 | 17,641 | 16,959 | 12,859 | 12,960 | 13,387 | 12,671 | 12,688 | 11,775 | 13,419 | 12,363 | 13,903 | 12,931 | 12,373 | 11,174 | 10,600 | 9,622 | 6,188 | 6,610 | 6,818 |
Short Term Debt
| 13,902 | 21,251 | 17,419 | 9,603 | 7,406 | 7,050 | -8,686 | 7,982 | 6,126 | 6,855 | 7,100 | 7,517 | 14,471 | 11,208 | 10,451 | 11,536 | 8,014 | 1,409 | 2,296 | 6,589 |
Tax Payables
| 1,573 | 2,669 | 1,986 | 1,357 | 1,291 | 1,426 | 1,607 | 1,430 | 1,575 | 1,140 | 1,284 | 1,309 | 671 | 687 | 1,482 | 1,991 | 525 | 189 | 28 | 99 |
Deferred Revenue
| 4,008 | 3,869 | 39,834 | 17,640 | 18,279 | 1,426 | 17,646 | 16,874 | 17,606 | 22,432 | 11,445 | 11,794 | 4,397 | 3,357 | 3,490 | 1,991 | 525 | 189 | 28 | 99 |
Other Current Liabilities
| 21,495 | 30,228 | 522 | 328 | 555 | 17,466 | -420 | 14,934 | 20,196 | 21,359 | 14,910 | 12,642 | 12,633 | 10,722 | 10,153 | 7,198 | 6,836 | 5,047 | 4,512 | 5,101 |
Total Current Liabilities
| 56,799 | 75,658 | 76,720 | 41,787 | 40,491 | 40,755 | 40,464 | 40,963 | 39,672 | 45,971 | 34,025 | 35,371 | 40,706 | 34,990 | 33,260 | 31,325 | 24,997 | 12,833 | 13,446 | 18,607 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 61,085 | 68,342 | 54,500 | 49,519 | 54,174 | 49,575 | 42,439 | 41,336 | 44,872 | 43,365 | 52,358 | 55,959 | 48,703 | 52,440 | 56,074 | 53,653 | 51,933 | 12,310 | 11,229 | 20,661 |
Deferred Revenue Non-Current
| 5,743 | 5,747 | 6,214 | 6,191 | 6,301 | 6,306 | 11,155 | 11,071 | 14,358 | 11,131 | 14,956 | 15,174 | 13,138 | 14,686 | 14,920 | 9,832 | 9,382 | 6,784 | 3,929 | 4,314 |
Deferred Tax Liabilities Non-Current
| 8,217 | 9,542 | 9,259 | 7,797 | 8,314 | 8,650 | 8,348 | 8,768 | 8,977 | 9,220 | 10,905 | 11,753 | 11,505 | 11,147 | 10,245 | 6,880 | 4,304 | 2,504 | 2,464 | 2,512 |
Other Non-Current Liabilities
| 24,824 | 33,536 | 17,905 | 15,802 | 15,208 | 12,286 | 1,074 | 10,981 | 14,941 | 10,691 | 8,062 | 467 | 1,313 | 1,244 | 2,053 | 5,222 | 15,485 | 1,044 | 18 | 218 |
Total Non-Current Liabilities
| 99,869 | 101,878 | 87,878 | 79,309 | 83,997 | 76,817 | 63,016 | 62,058 | 69,756 | 69,518 | 77,284 | 83,127 | 74,659 | 79,517 | 82,844 | 75,587 | 74,962 | 22,642 | 17,640 | 27,705 |
Total Liabilities
| 150,115 | 177,536 | 164,598 | 121,096 | 124,488 | 117,572 | 103,480 | 103,021 | 109,428 | 115,489 | 111,309 | 118,498 | 115,365 | 114,507 | 116,104 | 106,912 | 99,959 | 35,475 | 31,086 | 46,312 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 9,847 | 10,621 | 9,773 | 6,238 | 5,726 | 4,136 | 2,325 | 1,886 | 3,811 | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,167 | 10,167 | 10,167 | 10,167 | 10,167 | 10,167 | 10,167 | 10,167 | 9,403 | 9,403 | 9,403 | 9,403 | 9,403 | 9,403 | 9,403 | 6,186 | 6,184 | 6,176 | 6,157 | 6,104 |
Retained Earnings
| 17,130 | 15,797 | 17,801 | 18,200 | 19,081 | 19,853 | 21,280 | 19,484 | 19,621 | 18,741 | 19,454 | 18,259 | 19,039 | 17,667 | 15,214 | 10,883 | 8,682 | 7,735 | 5,955 | 7,354 |
Accumulated Other Comprehensive Income/Loss
| -2,979 | -9,847 | -10,621 | -9,773 | -6,238 | -5,726 | -4,136 | -2,325 | -1,886 | -3,811 | -89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 884 | 12,540 | 9,494 | 9,507 | 7,486 | 7,489 | 9,528 | 5,164 | 3,406 | -474 | 3,264 | 6,866 | 10,348 | 10,791 | 9,006 | 4,370 | 4,371 | 4,305 | 4,181 | 3,647 |
Total Shareholders Equity
| 25,202 | 28,657 | 29,653 | 28,325 | 30,377 | 31,720 | 34,795 | 34,803 | 32,376 | 31,506 | 35,941 | 36,771 | 38,790 | 37,861 | 32,505 | 20,398 | 19,631 | 18,460 | 19,057 | 17,953 |
Total Equity
| 38,556 | 42,082 | 42,342 | 42,357 | 46,938 | 47,852 | 52,161 | 52,575 | 51,751 | 51,145 | 52,839 | 53,158 | 54,440 | 53,545 | 44,353 | 26,295 | 23,789 | 19,025 | 19,416 | 19,066 |
Total Liabilities & Shareholders Equity
| 195,224 | 219,618 | 206,940 | 163,453 | 171,426 | 165,424 | 155,641 | 155,596 | 161,179 | 166,634 | 164,148 | 171,656 | 169,805 | 168,052 | 160,457 | 133,207 | 123,748 | 54,500 | 50,502 | 65,378 |