Endúr ASA
OSE:ENDUR.OL
42.9 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,969.4 | 2,510.5 | 2,009 | 16.5 | 493.598 | 223.813 | 271.637 | 246.101 | 200.771 | 752.192 | 3,055.057 | 3,456.424 | 3,729.723 | 3,320.248 | 5,106.849 | 3,739.93 | 1,340.73 |
| Cost of Revenue
| 1,892 | 1,613.8 | 1,297.4 | 222.8 | 235.816 | 96.976 | 111.623 | 116.473 | 72.722 | 366.407 | 2,348.843 | 2,456.845 | 2,211.536 | 0 | 2,906.935 | 2,286.66 | 719.63 |
| Gross Profit
| 77.4 | 896.7 | 711.6 | -206.3 | 257.782 | 126.837 | 160.014 | 129.628 | 128.049 | 385.785 | 706.214 | 999.579 | 1,518.187 | 3,320.248 | 2,199.914 | 1,453.27 | 621.1 |
| Gross Profit Ratio
| 0.039 | 0.357 | 0.354 | -12.503 | 0.522 | 0.567 | 0.589 | 0.527 | 0.638 | 0.513 | 0.231 | 0.289 | 0.407 | 1 | 0.431 | 0.389 | 0.463 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,587.3 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 485.3 | 0 | 0 | 0 | 0 | 0 | 37.262 | 34.897 | 50.453 | 0 | 0 | 0 | 0 | 1,587.3 | 0 | 0 | 0 |
| Other Expenses
| 9.4 | 800.4 | 715.2 | 310.6 | 260.099 | 192.369 | 168.229 | 131.425 | 162.073 | 413.984 | 977.075 | 1,600.779 | 1,558.002 | 1,634.788 | 1,960.84 | 1,341.64 | 586.865 |
| Operating Expenses
| -9.4 | 800.4 | 715.2 | 310.6 | 260.099 | 192.369 | 168.229 | 131.425 | 162.073 | 413.984 | 977.075 | 1,600.779 | 1,558.002 | 3,222.088 | 1,960.84 | 1,341.64 | 586.865 |
| Operating Income
| 86.8 | 96.3 | 3.9 | -516.9 | -3.365 | -65.533 | -8.215 | -1.797 | -34.025 | -193.939 | -491.564 | -876.973 | -39.815 | 98.159 | 239.073 | 111.63 | 34.235 |
| Operating Income Ratio
| 0.044 | 0.038 | 0.002 | -31.327 | -0.007 | -0.293 | -0.03 | -0.007 | -0.169 | -0.258 | -0.161 | -0.254 | -0.011 | 0.03 | 0.047 | 0.03 | 0.026 |
| Total Other Income Expenses Net
| -119.6 | -82 | -116.1 | -14.9 | -4.844 | -1.875 | -2.678 | -5.703 | -18.435 | -195.982 | -255.084 | -353.388 | -69.034 | -96.109 | -80.64 | -93.135 | -9.487 |
| Income Before Tax
| -32.8 | 14.3 | -112.2 | -531.8 | -8.209 | -67.407 | -10.893 | -7.5 | -52.459 | -224.181 | -525.945 | -954.588 | -108.849 | 2.051 | 158.434 | 18.495 | 24.748 |
| Income Before Tax Ratio
| -0.017 | 0.006 | -0.056 | -32.23 | -0.017 | -0.301 | -0.04 | -0.03 | -0.261 | -0.298 | -0.172 | -0.276 | -0.029 | 0.001 | 0.031 | 0.005 | 0.018 |
| Income Tax Expense
| -5.5 | 5.2 | -45.1 | -5.8 | 1.408 | -0.351 | 0.792 | -80.084 | 11 | 22.745 | 67.523 | -202.954 | 0.036 | -9.018 | 80.599 | -0.519 | -6.621 |
| Net Income
| -27.2 | 9.1 | -67.1 | -526 | -9.617 | -70.806 | -11.685 | 73.137 | -101.885 | -380.539 | -203.753 | -752.594 | -108.885 | 11.069 | 77.835 | 19.014 | 31.369 |
| Net Income Ratio
| -0.014 | 0.004 | -0.033 | -31.879 | -0.019 | -0.316 | -0.043 | 0.297 | -0.507 | -0.506 | -0.067 | -0.218 | -0.029 | 0.003 | 0.015 | 0.005 | 0.023 |
| EPS
| -0.99 | 0.33 | -3.09 | -85.34 | -2.47 | -28.7 | -6.6 | 60 | -84.03 | -305.49 | -163.57 | -604.17 | -87.41 | 10.71 | 81.27 | 21.41 | 40.88 |
| EPS Diluted
| -0.99 | 0.33 | -3.09 | -85.34 | -2.47 | -28.7 | -6.6 | 59.5 | -84.03 | -300.53 | -161.79 | -604.17 | -86.08 | 9.73 | 76.89 | 21.41 | 40.88 |
| EBITDA
| 239.6 | 242 | 123.5 | -31.9 | 10.637 | -40.823 | -5.325 | 4.592 | -36.868 | 150.567 | -9.5 | -241.479 | 217.153 | 211.153 | 447.969 | 316.461 | 140.41 |
| EBITDA Ratio
| 0.122 | 0.096 | 0.061 | -1.933 | 0.022 | -0.182 | -0.02 | 0.019 | -0.184 | 0.2 | -0.003 | -0.07 | 0.058 | 0.064 | 0.088 | 0.085 | 0.105 |