ENDI Corp.
OTC:ENDI
4.2 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15.359 | 9.588 | 7.639 | 4.287 | 3.061 | 3.513 | 1.334 | 9.094 | 4.975 | 1.735 |
| Cost of Revenue
| 2.39 | 4.826 | 3.668 | 2.067 | 0.534 | 0.816 | 0.979 | 4.584 | 3.522 | 0.887 |
| Gross Profit
| 12.969 | 4.762 | 3.971 | 2.221 | 2.527 | 2.697 | 0.355 | 4.51 | 1.453 | 0.848 |
| Gross Profit Ratio
| 0.844 | 0.497 | 0.52 | 0.518 | 0.825 | 0.768 | 0.266 | 0.496 | 0.292 | 0.489 |
| Reseach & Development Expenses
| 0.22 | 0 | 0.017 | 0.064 | 0.08 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 1.232 | 5.337 | 2.341 | 0.207 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0.932 | 268,444 | 0 | 1.411 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8.018 | 2.164 | 5.337 | 2.341 | 1.618 | 2.072 | 2.324 | 2.5 | 1.708 | 0.761 |
| Other Expenses
| 0 | 0.878 | 1.076 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 8.238 | 3.041 | 6.43 | 2.792 | 1.618 | 2.072 | 2.324 | 2.5 | 1.708 | 0.761 |
| Operating Income
| 4.731 | 1.72 | 0.157 | 1.495 | 2.981 | 0.625 | -1.969 | 2.01 | -0.255 | 0.088 |
| Operating Income Ratio
| 0.308 | 0.179 | 0.021 | 0.349 | 0.974 | 0.178 | -1.476 | 0.221 | -0.051 | 0.05 |
| Total Other Income Expenses Net
| -5.361 | 1.423 | 2.034 | 0.015 | -1.893 | -4.493 | -1.337 | 0.132 | 0.147 | -1.007 |
| Income Before Tax
| -0.629 | 3.143 | 2.191 | 1.51 | 3.114 | -3.868 | -3.306 | 2.142 | -0.108 | -0.919 |
| Income Before Tax Ratio
| -0.041 | 0.328 | 0.287 | 0.352 | 1.017 | -1.101 | -2.479 | 0.236 | -0.022 | -0.53 |
| Income Tax Expense
| 0.931 | 0.614 | 0.192 | -0.015 | -0.145 | 0.293 | 0.535 | 0 | -0 | 0 |
| Net Income
| -1.56 | 2.53 | 2.383 | 1.51 | 1.088 | -4.253 | -3.841 | 2.142 | -0.108 | -0.919 |
| Net Income Ratio
| -0.102 | 0.264 | 0.312 | 0.352 | 0.355 | -1.211 | -2.88 | 0.236 | -0.022 | -0.53 |
| EPS
| -0.29 | 0.46 | 0.66 | 1.07 | 0.42 | -1.67 | -1.56 | 121.71 | -0.12 | -1.48 |
| EPS Diluted
| -0.29 | 0.46 | 0.66 | 1.07 | 0.42 | -1.67 | -1.56 | 121.71 | -0.12 | -1.48 |
| EBITDA
| 2.214 | 2.102 | 0.192 | 1.495 | 3.002 | 0.786 | -1.723 | 2.1 | -0.216 | 0.138 |
| EBITDA Ratio
| 0.144 | 0.219 | 0.025 | 0.349 | 0.981 | 0.224 | -1.292 | 0.231 | -0.043 | 0.079 |